XML 78 R52.htm IDEA: XBRL DOCUMENT v2.4.1.9
Stock Based Compensation (Tables)
12 Months Ended
Dec. 31, 2014
Stock Based Compensation [Abstract]  
Summary Of Activity For Stock Awards

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

2013

 

Shares

 

Weighted Average Fair Value Per Share

 

Shares

 

Weighted Average Fair Value Per Share

Non-vested - December 31,

 -

 

$                   -

 

 -

 

$                   -

Unrestricted Shares Granted

4,470 

 

$           26.80

 

6,708 

 

$            17.89

Shares Vested

(4,470)

 

$           26.80

 

(6,708)

 

$            17.89

Shares Forfeited

 -

 

 -

 

 -

 

 -

Non-vested - December 31,

 -

 

$                   -

 

 -

 

$                   -

 

 

 

 

 

 

 

 

 

Schedule Of Assumptions Used

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014 Awards

 

2013 Awards

 

2012 Awards

 

1 Year Vest

 

3 Year Vest

 

1 Year Vest

 

3 Year Vest

 

1 Year Vest

 

3 Year Vest

Stock Price

$

25.95 

 

 

$

25.95 

 

 

$

17.66 

 

 

$

17.66 

 

 

$

19.35 

 

 

$

19.35 

 

Expected Volatilities

 

44.30 

%

 

 

40.02 

%

 

 

33.50 

%

 

 

37.03 

%

 

 

44.31 

%

 

 

40.50 

%

Correlation Coefficients

 

0.374 

 

 

 

0.554 

 

 

 

0.473 

 

 

 

0.625 

 

 

 

0.719 

 

 

 

0.694 

 

Risk Free Rate

 

0.10 

%

 

 

0.72 

%

 

 

0.10 

%

 

 

0.31 

%

 

 

0.16 

%

 

 

0.34 

%

Dividend Yield

 

3.85 

%

 

 

3.85 

%

 

 

5.70 

%

 

 

5.70 

%

 

 

5.17 

%

 

 

5.17 

%

Simulated Fair Value

$

23.03 

 

 

$

25.46 

 

 

$

15.33 

 

 

$

16.57 

 

 

$

17.73 

 

 

$

18.88 

 

Fair Value as a % of Grant

 

88.74 

%

 

 

98.10 

%

 

 

86.81 

%

 

 

93.83 

%

 

 

91.63 

%

 

 

97.57 

%

 

Schedule Of Compensation Expense And Reductions In Earnings Per Share

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

(All Amounts in Thousands)

 

2014

 

 

2013

Stock-Based Compensation

 

 

 

 

 

 Expense:

 

 

 

 

 

         Stock Grants to Directors & Officers

$

120 

 

$

120 

         RSUs Awards to Officers

$

1,416 

 

$

1,299 

Related Reduction in

 

 

 

 

 

 Earnings Per Share 1

$

(0.14)

 

$

(0.13)

 

 

 

 

 

 

1    Same for basic and diluted earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

Summary Of RSU Activity And Related Information

 

 

 

 

 

 

 

 

 

 

 

Number of RSU's

 

 

Weighted Average Grant Date Fair Value

Non-vested - December 31, 2013

131,100 

 

$

18.77 

Additional Awards Granted

15,138 

 

 

16.63 

Awards Granted

42,650 

 

 

24.99 

Awards Exercised

(48,849)

 

 

24.97 

Awards Cancelled

(25,639)

 

 

24.97 

Non-vested - December 31, 2014

114,400 

 

$

22.07