XML 52 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
Operating Segments
3 Months Ended
Mar. 31, 2014
Operating Segments [Abstract]  
Operating Segments

Note 2.  Operating Segments

Our six operating segments, Jones Act, Pure Car Truck Carriers, Dry Bulk Carriers, Rail-Ferry, Specialty Contracts, and Other are distinguished primarily by the market in which the segment assets are deployed, the physical characteristics of those assets, and the type of services provided to our customers. We report in the Other category the results of several of our subsidiaries that provide ship and cargo charter brokerage, ship management services and agency services to our operating subsidiaries as well as third party customers.  Also included in the Other category are corporate related items, results of insignificant operations, and income and expense items not allocated to the other reportable segments. We manage each reportable segment separately, as each requires different resources depending on the nature of the contract or terms under which the vessels within the segment operate. 

We allocate interest expense to the segments in proportion to the fixed assets (defined as the carrying value of vessels, property, and other equipment) within each segment.  Additionally, we allocate the results of our unconsolidated entities, Oslo Bulk, AS, Oslo Bulk Holding Pte. Ltd., and Terminales Transgolfo, S.A. de C.V., to the Dry Bulk Carriers and Rail-Ferry results.  We do not allocate to our segments; (i) administrative and general expenses, (ii) (loss) gain on sale of other assets, (iii) derivative (income) loss, (iv) income taxes, (v) gain on sale of investment, (vi) other income from vessel financing, (vii) investment income, and (viii) foreign exchange loss (gain).  Intersegment revenues are based on market prices and include revenues earned by our subsidiaries that provide specialized services to our operating companies. Finally, we use “gross voyage profit” (as defined further below in this Note 2) as the primary measure for our segments’ profitability to assist in monitoring and managing our business.

 

The following table presents information about segment profit and loss for the three months ended March 31, 2014 and 2013:

 

RESULTS OF OPERATIONS

three MONTHS ENDED march 31, 2014

COMPARED TO THE three MONTHS ENDED march 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(All Amounts in Thousands)

 

 

Jones Act

 

 

Pure Car Truck Carriers

 

 

Dry Bulk Carriers

 

 

Rail Ferry

 

 

Specialty Contracts

 

 

Other

 

 

Total

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Fixed Revenue

 

$

29,100 

 

$

15,615 

 

$

1,526 

 

$

 -

 

$

8,702 

 

$

 -

 

$

54,943 

 

    Variable Revenue

 

 

 -

 

 

3,941 

 

 

3,590 

 

 

7,926 

 

 

2,248 

 

 

46 

 

 

17,751 

 

Total Revenue from External Customers

 

 

29,100 

 

 

19,556 

 

 

5,116 

 

 

7,926 

 

 

10,950 

 

 

46 

 

 

72,694 

 

Intersegment Revenues (Eliminated)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(4,321)

 

 

(4,321)

 

Intersegment Expenses Eliminated

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

4,321 

 

 

4,321 

 

Voyage Expenses

 

 

24,876 

 

 

17,198 

 

 

3,643 

 

 

7,042 

 

 

10,200 

 

 

(327)

 

 

62,632 

 

Loss of Unconsolidated Entities

 

 

 -

 

 

 -

 

 

80 

 

 

28 

 

 

 -

 

 

 -

 

 

108 

 

Gross Voyage Profit

 

$

4,224 

 

$

2,358 

 

$

1,393 

 

$

856 

 

$

750 

 

$

373 

 

$

9,954 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Voyage Profit Margin

 

 

15 

%

 

12 

%

 

27 

%

 

11 

%

 

%

 

811 

%

 

14 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Fixed Revenue

 

$

31,855 

 

$

16,395 

 

$

874 

 

$

 -

 

$

6,832 

 

$

 -

 

$

55,956 

 

    Variable Revenue

 

 

 

 

 

11,477 

 

 

3,361 

 

 

9,128 

 

 

855 

 

 

347 

 

 

25,168 

 

Total Revenue from External Customers

 

 

31,855 

 

 

27,872 

 

 

4,235 

 

 

9,128 

 

 

7,687 

 

 

347 

 

 

81,124 

 

Intersegment Revenues (Eliminated)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(13,995)

 

 

(13,995)

 

Intersegment Expenses Eliminated

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

13,995 

 

 

13,995 

 

Voyage Expenses

 

 

25,556 

 

 

23,684 

 

 

5,203 

 

 

7,671 

 

 

7,497 

 

 

(20)

 

 

69,591 

 

(Income) Loss of Unconsolidated Entities

 

 

 -

 

 

 -

 

 

331 

 

 

(61)

 

 

 -

 

 

 -

 

 

270 

 

Gross Voyage Profit (Loss)

 

$

6,299 

 

$

4,188 

 

$

(1,299)

 

$

1,518 

 

$

190 

 

$

367 

 

$

11,263 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Voyage Profit Margin

 

 

20 

%

 

15 

%

 

(31)

%

 

17 

%

 

%

 

106 

%

 

14 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following table is a reconciliation of the totals reported for the operating segments to the applicable line items in the consolidated financial statements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

(All Amounts in Thousands)

 

2014

 

 

2013

Revenues

$

72,694 

 

$

81,124 

 

 

 

 

 

 

Voyage Expenses

 

62,632 

 

 

69,591 

Net Loss of Unconsolidated Entities

 

108 

 

 

270 

 

 

 

 

 

 

Gross Voyage Profit

 

9,954 

 

 

11,263 

 

 

 

 

 

 

Vessel Depreciation

 

6,721 

 

 

5,771 

Other Depreciation

 

18 

 

 

23 

 

 

 

 

 

 

Gross Profit

 

3,215 

 

 

5,469 

 

 

 

 

 

 

Other Operating Expenses:

 

 

 

 

 

    Administrative and General Expenses

 

5,579 

 

 

5,433 

    Less:  Net Loss of Unconsolidated Entities

 

(108)

 

 

(270)

Total Other Operating Expenses

 

5,471 

 

 

5,163 

 

 

 

 

 

 

Operating (Loss) Income

$

(2,256)

 

$

306