XML 62 R35.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stock Based Compensation (Tables)
3 Months Ended
Mar. 31, 2014
Stock Based Compensation [Abstract]  
Summary Of Activity For Stock Awards

 

 

 

 

 

 

 

 

 

2014

 

Shares

 

Weighted Average Fair Value Per Share

Non-vested - December 31, 2013

 -

 

 -

Unrestricted Shares Granted

4,470 

 

$
26.80 

Shares Vested

(4,470)

 

$
26.80 

Non-vested - March 31, 2014

 -

 

 -

 

 

 

 

 

Schedule Of Assumptions Used

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014 Awards

 

 

 

2013 Awards

 

 

 

2012 Awards

 

 

 

1 Year Vest

 

 

 

3 Year Vest

 

 

 

1 Year Vest

 

 

 

3 Year Vest

 

 

 

1 Year Vest

 

 

 

3 Year Vest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock Price

$

25.95 

 

 

$

25.95 

 

 

$

17.66 

 

 

$

17.66 

 

 

$

19.35 

 

 

$

19.35 

 

Expected Volatilities

 

44.3 

%

 

 

40.02 

%

 

 

33.5 

%

 

 

37.03 

%

 

 

44.31 

%

 

 

40.50 

%

Correlation Coefficients

 

0.3735 

 

 

 

0.5541 

 

 

 

0.4729 

 

 

 

0.6254 

 

 

 

0.719 

 

 

 

0.6938 

 

Risk Free Rate

 

0.10 

%

 

 

0.72 

%

 

 

0.10 

%

 

 

0.31 

%

 

 

0.16 

%

 

 

0.34 

%

Dividend Yield

 

3.85 

%

 

 

3.85 

%

 

 

5.70 

%

 

 

5.70 

%

 

 

5.17 

%

 

 

5.17 

%

Simulated Fair Value

$

23.03 

 

 

$

25.46 

 

 

$

15.33 

 

 

$

16.57 

 

 

$

17.73 

 

 

$

18.88 

 

Fair Value as a % of Grant

 

88.74 

%

 

 

98.10 

%

 

 

86.81 

%

 

 

93.83 

%

 

 

91.63 

%

 

 

97.57 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule Of Compensation Expense And Reductions In Earnings Per Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months ended March 31,

 

 

 

2014

 

 

2013

 

Stock-Based Compensation

 

 

 

 

 

 

 Expense:

 

 

 

 

 

 

         Stock Grants to Directors & Officers

$

30,000 

 

$

30,000 

 

         RSUs Awards to Officers

$

416,000 

 

$

243,000 

 

Related Reduction in

 

 

 

 

 

 

 Earnings Per Share 1

$

(0.04)

 

$

(0.03)

 

 

 

 

 

 

 

 

1    Same for basic and diluted earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary Of RSU Activity And Related Information

 

 

 

 

 

 

 

 

 

Number of RSU's

 

Weighted Average Grant Date Fair Value

Non-vested - December 31, 2013

131,100 

 

$                      18.77

Additional Awards Granted

 -

 

 -

Awards Granted

42,650 

 

24.99 

Awards Exercised

 -

 

 -

Awards Cancelled

 -

 

 -

Non-vested - March 31, 2014

173,750 

 

$                      20.72