XML 21 R48.htm IDEA: XBRL DOCUMENT v2.4.0.8
Significant Operations (Tables)
12 Months Ended
Dec. 31, 2013
Significant Operations [Abstract]  
Revenues Attributable To Major Geographic Areas

 

 

 

 

 

 

 

 

 

Year Ended December 31,

(All Amounts in Thousands)

2013

 

2012

 

United States

$

192,332 

 

$

123,782 

 

Asian Countries

 

67,830 

 

 

63,860 

 

Rail-Ferry Service Operating Between U.S. Gulf Coast and Mexico

 

34,390 

 

 

32,479 

 

South America

 

2,905 

 

 

10,416 

 

Europe

 

6,966 

 

 

12,474 

 

Other Countries

 

5,729 

 

 

485 

Total Revenues

$

310,152 

 

$

243,496 

 

Internally Restructured Business to Replace Prior Operating Segments

New Segments

Prior Segments

     Jones Act

     Time Charter Contracts – U.S. Flag

     Pure Car Truck Carriers

     Time Charter Contracts – International Flag

     Dry Bulk Carriers

     Contracts of Affreightment

     Rail-Ferry

     Rail-Ferry Service

     Specialty Contracts

     Other

     Other

 

 

Segment Reporting Information By Segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(All Amounts in Thousands)

 

 

Jones Act*

 

 

Pure Car Truck Carriers

 

 

Dry Bulk Carriers

 

 

Rail-Ferry

 

 

Specialty Contracts

 

 

Other

 

 

Total

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Revenue from External Customers

 

$

122,751 

 

$

94,608 

 

$

21,098 

 

$

37,207 

 

$

34,483 

 

$

 

$

310,152 

 

Intersegment Revenues (Eliminated)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(17,876)

 

 

(17,876)

 

Intersegment Expenses Eliminated

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

17,876 

 

 

17,876 

 

Voyage Expenses**

 

 

95,227 

 

 

79,155 

 

 

18,425 

 

 

30,456 

 

 

31,190 

 

 

(1,130)

 

 

253,323 

 

Loss of Unconsolidated Entities

 

 

 -

 

 

 -

 

 

1,587 

 

 

74 

 

 

 -

 

 

 -

 

 

1,661 

 

Gross Voyage Profit

 

$

27,524 

 

$

15,453 

 

$

1,086 

 

$

6,677 

 

$

3,293 

 

$

1,135 

 

$

55,168 

 

Gross Voyage Profit Margin Percentage

 

 

22 

%

 

16 

%

 

%

 

18 

%

 

10 

%

 

227 

%

 

18 

%

Segment Assets

 

$

150,529 

 

$

117,252 

 

$

158,521 

 

$

32,982 

 

$

25,467 

 

$

23,206 

 

$

507,957 

 

Expenditures for Segment Assets

 

$

41,973 

 

$

23,324 

 

$

3,043 

 

$

763 

 

$

3,116 

 

$

261 

 

$

72,480 

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Revenue from External Customers

 

$

33,721 

 

$

113,521 

 

$

26,080 

 

$

33,335 

 

$

35,526 

 

$

1,313 

 

$

243,496 

 

Intersegment Revenues (Eliminated)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(18,638)

 

 

(18,638)

 

Intersegment Expenses Eliminated

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

18,638 

 

 

18,638 

 

Voyage Expenses**

 

 

27,230 

 

 

85,688 

 

 

19,135 

 

 

29,522 

 

 

26,871 

 

 

62 

 

 

188,508 

 

(Income) Loss of Unconsolidated Entities

 

 

 -

 

 

 -

 

 

(75)

 

 

290 

 

 

 -

 

 

 -

 

 

215 

 

Gross Voyage Profit

 

$

6,491 

 

$

27,833 

 

$

7,020 

 

$

3,523 

 

$

8,655 

 

$

1,251 

 

$

54,773 

 

Gross Voyage Profit Margin Percentage

 

 

19 

%

 

25 

%

 

27 

%

 

11 

%

 

24 

%

 

95 

%

 

22 

%

Segment Assets

 

$

119,377 

 

$

122,403 

 

$

162,921 

 

$

35,196 

 

$

27,767 

 

$

25,134 

 

$

492,798 

 

Expenditures for Segment Assets

 

$

90,319 

 

$

5,969 

 

$

21,899 

 

$

3,766 

 

$

23,695 

 

$

540 

 

$

146,188 

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Revenue from External Customers

 

$

29,836 

 

$

122,341 

 

$

20,183 

 

$

36,422 

 

$

52,026 

 

$

2,388 

 

$

263,196 

 

Intersegment Revenues (Eliminated)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(17,419)

 

 

(17,419)

 

Intersegment Expenses Eliminated

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

17,419 

 

 

17,419 

 

Voyage Expenses**

 

 

27,706 

 

 

85,940 

 

 

9,786 

 

 

30,664 

 

 

35,916 

 

 

2,070 

 

 

192,082 

 

Loss of Unconsolidated Entities

 

 

 -

 

 

 -

 

 

63 

 

 

347 

 

 

 -

 

 

 -

 

 

410 

 

Gross Voyage Profit

 

$

2,130 

 

$

36,401 

 

$

10,334 

 

$

5,411 

 

$

16,110 

 

$

318 

 

$

70,704 

 

Gross Voyage Profit Margin Percentage

 

 

%

 

30 

%

 

51 

%

 

15 

%

 

31 

%

 

13 

%

 

27 

%

Segment Assets

 

$

9,363 

 

$

298,919 

 

$

129,692 

 

$

38,440 

 

$

28,448 

 

$

24,289 

 

$

529,151 

 

Expenditures for Segment Assets

 

$

158 

 

$

86,077 

 

$

74,603 

 

$

4,483 

 

$

1,120 

 

$

99 

 

$

166,540 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*2012 reflects one month of UOS.

**Includes amortization.

Reconciliation From Segment Totals To Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

(All Amounts in Thousands)

Year Ended December 31,

Profit or Loss:

2013

 

2012

 

2011

Total Gross Voyage Profit for Reportable Segments

$

55,168 

 

$

54,773 

 

$

70,704 

Unallocated Amounts:

 

 

 

 

 

 

 

 

 

Vessel and Other Depreciation

 

(24,432)

 

 

(24,398)

 

 

(25,388)

 

Administrative and General Expenses

 

(22,734)

 

 

(23,244)

 

 

(20,961)

 

Gain on Sale of Other Assets

 

(16)

 

 

16,625 

 

 

 -

 

Loss from Unconsolidated Entities

 

1,661 

 

 

215 

 

 

410 

 

Gain on Dry Bulk Transaction

 

 -

 

 

 -

 

 

18,844 

Operating Income

$

9,647 

 

$

23,971 

 

$

43,609 

 

Interest

 

(9,504)

 

 

(10,409)

 

 

(10,361)

 

Derivative Loss

 

(438)

 

 

(485)

 

 

(101)

   

Gain (Loss) on Sale of Investment

 

 -

 

 

580 

 

 

(747)

 

Investment Income

 

114 

 

 

470 

 

 

637 

 

Other Income from Vessel Financing

 

2,122 

 

 

2,387 

 

 

2,653 

 

Foreign Exchange Gain (Loss)

 

5,914 

 

 

5,506 

 

 

(3,051)

Income before Income Taxes

$

7,855 

 

$

22,020 

 

$

32,639 

 

 

 

 

 

 

 

 

 

 

 

(All Amounts in Thousands)

Year Ended December 31,

Assets:

2013

 

2012

Total Assets for Reportable Segments

$

507,957 

 

$

492,797 

Unallocated Amounts:

 

 

 

 

 

 

Current Assets

 

87,104 

 

 

89,244 

 

Investment in Unconsolidated Entities

 

14,818 

 

 

12,676 

 

Due from Related Parties

 

1,699 

 

 

1,709 

 

Other Assets

 

7,383 

 

 

5,509 

 

Goodwill

 

2,735 

 

 

2,700 

 

Deferred Tax Asset

 

7,020 

 

 

 -

 

Notes Receivable

 

27,659 

 

 

33,381 

Total Assets

$

656,375 

 

$

638,016