XML 80 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions (Tables)
9 Months Ended
Sep. 30, 2013
Business Acquisition [Line Items]  
Business Acquisition, Pro Forma Information

 

 

 

 

 

 

 

Three Months Ending

 

Nine Months Ending

 

 

September 30, 2012

 

September 30, 2012

 

 

Pro Forma

 

Pro Forma

Revenues

$

82,270 

$

246,809 

Net earnings attributable to ISH

$

7,691 

$

23,074 

Net earnings per share attributable to ISH common stockholders:

 

 

 

 

Basic

$

3.20 

$

3.21 

Diluted

$

3.20 

$

3.20 

Weighted average shares of common stock outstanding

 

 

 

 

Basic

 

7,203,860 

 

7,192,818 

Diluted

 

7,220,901 

 

7,208,886 

 

UOS [Member]
 
Business Acquisition [Line Items]  
Assets Acquired and Liabilities Assumed

 

 

 

 

 

 

 

 

 

Amount Recognized as of Acquisition Date

Description

 

(Dollars in Thousands)

Working Capital including Cash Acquired

$

8,512 

Inventory

 

6,510 

Property, Plant, & Equipment

 

60,037 

Identifiable Intangible Assets

 

45,131 

   Total Assets Acquired

 

120,190 

Misc. Payables & Accrued Expenses

 

(5,469)

Other Long Term Liability

 

(1,945)

   Total Liabilities Assumed

 

(7,414)

   Net Assets Acquired

 

112,776 

   Total Consideration Transferred

 

(114,717)

   Goodwill*

$

1,941 

 

 

 

*  Goodwill is calculated as the excess of the consideration transferred over the net assets acquired and represents the future economic benefits arising from other assets acquired that could not be individually identified and separately recognized.  Our above-described goodwill will not be amortized nor do we expect it to be deductible for tax purposes.  Specifically, the goodwill recorded as part of the acquisition of UOS includes the following:

 

·

the expected synergies and other benefits that we believe will result from combining the operations of UOS with our existing Jones Act operations.

 

·

any intangible assets that do not qualify for separate recognition, including an assembled workforce of the acquired company, and

 

·

the anticipated higher rate of return of  UOS’s existing businesses as going concerns compared to the anticipated rate of return if we had acquired all of the net assets separately.

Frascati Shops, Inc. and Tower, LLC [Member]
 
Business Acquisition [Line Items]  
Assets Acquired and Liabilities Assumed

 

 

 

 

 

 

 

 

Amount Recognized as of Acquisition Date

Description

 

(Dollars in Thousands)

Working Capital including Cash Acquired

$

18 

Inventory

 

231 

Property, Plant, & Equipment

 

3,411 

Identifiable Intangible Assets

 

490 

   Total Assets Acquired

 

4,150 

Misc. Payables & Accrued Expenses

 

(412)

Long Term Debt

 

(3,490)

Deferred Tax Liability

 

(453)

   Total Liabilities Assumed

 

(4,355)

   Net Liabilities Assumed

 

(205)

   Total Consideration Transferred

 

(623)

   Goodwill*

$

828 

 

 

 

 

 

 

*  Goodwill is calculated as the excess of the consideration transferred over the net assets acquired and represents the future economic benefits arising from other assets acquired that could not be individually identified and separately recognized.  Our above-described goodwill will not be amortized nor do we expect it to be deductible for tax purposes.  Specifically, the goodwill recorded as part of the acquisition of FSI and Tower includes the following:

 

·

the expected synergies and other benefits that we believe will result from combining the operations of the Acquired Companies with our existing Rail-Ferry operations.

 

·

any intangible assets that do not qualify for separate recognition, including an assembled workforce of the acquired companies, and

 

the anticipated higher rate of return of the Acquired Companies existing businesses as going concerns compared to the anticipated rate of return if we had acquired all of the net assets separately.