XML 38 R46.htm IDEA: XBRL DOCUMENT v2.4.0.8
Operating Segments (Details) (USD $)
In Thousands, unless otherwise specified
1 Months Ended 3 Months Ended 6 Months Ended
Mar. 31, 2012
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Segment
Jun. 30, 2012
Segment Reporting Information [Line Items]          
Number of operating segments       6  
Revenues from External Customers [Abstract]          
Fixed Revenue   $ 51,029 $ 33,431 $ 107,541 $ 73,014
Variable Revenue   23,868 26,889 48,480 52,510
Total Revenue from External Customers   74,897 60,320 156,021 125,524
Intersegment Revenues (Eliminated)   (5,519) (5,250) (11,038) (10,311)
Intersegment Expenses (Eliminated)   5,519 5,250 11,038 10,311
Voyage Expenses   61,508 47,026 131,099 97,852
Loss (Income) of Unconsolidated Entities   75 (651) 345 (581)
Gross Voyage Profit   13,314 13,945 24,577 28,253
Gross Voyage Profit Percentage (in hundredths)   18.00% 23.00% 16.00% 23.00%
Vessel and Other Depreciation   5,815 5,723 11,609 12,080
Gross Profit (Loss)   7,499 8,222 12,968 16,173
Interest Expense   2,077 2,281 4,278 5,008
Segment Profit (Loss)   5,422 5,941 8,690 11,165
Reconciliation of profit (loss) from segments to consolidated [Abstract]          
Segment Profit (Loss)   5,422 5,941 8,690 11,165
Unallocated Amounts [Abstract]          
Administrative and General Expenses   (6,170) (4,720) (11,603) (10,228)
Gain on Sale of Other Assets 3,800 0 667 0 4,466
Ineffective Portion on Derivative Instrument   205 (117) 282 32
Gain on Sale of Investment   0 24 0 66
Other Income from Vessel Financing   539 605 1,094 1,227
Investment Income   42 146 82 274
Foreign Exchange Gain/(Loss)   1,836 (1,734) 5,017 1,914
(Provisions) for Income Taxes   (15) (108) (50) (276)
Net Income   1,859 704 3,512 8,640
Jones Act [Member]
         
Revenues from External Customers [Abstract]          
Fixed Revenue   27,725 5,522 59,579 12,553
Variable Revenue   0 726    
Total Revenue from External Customers   27,725 6,248 59,579 12,553
Intersegment Expenses (Eliminated)   0 0 0 0
Voyage Expenses   22,204 5,094 47,694 12,010
Gross Voyage Profit   5,521 1,154 11,885 543
Gross Voyage Profit Percentage (in hundredths)   20.00% 18.00% 20.00% 4.00%
Vessel and Other Depreciation   1,156 305 2,263 610
Gross Profit (Loss)   4,365 849 9,622 (67)
Interest Expense   320 296 661 347
Segment Profit (Loss)   4,045 553 8,961 (414)
Reconciliation of profit (loss) from segments to consolidated [Abstract]          
Segment Profit (Loss)   4,045 553 8,961 (414)
Pure Car/Truck Carriers [Member]
         
Revenues from External Customers [Abstract]          
Fixed Revenue   16,804 16,684 33,757 35,503
Variable Revenue   8,286 12,309 19,207 26,093
Total Revenue from External Customers   25,090 28,993 52,964 61,596
Intersegment Expenses (Eliminated)   0 0 0 0
Voyage Expenses   20,453 22,222 43,926 46,231
Gross Voyage Profit   4,637 6,771 9,038 15,365
Gross Voyage Profit Percentage (in hundredths)   18.00% 23.00% 17.00% 25.00%
Vessel and Other Depreciation   2,093 2,612 4,132 6,088
Gross Profit (Loss)   2,544 4,159 4,906 9,277
Interest Expense   579 782 1,196 1,847
Segment Profit (Loss)   1,965 3,377 3,710 7,430
Reconciliation of profit (loss) from segments to consolidated [Abstract]          
Segment Profit (Loss)   1,965 3,377 3,710 7,430
Dry Bulk Carriers [Member]
         
Revenues from External Customers [Abstract]          
Fixed Revenue   665 2,431 1,538 4,869
Variable Revenue   4,188 4,160 7,549 7,233
Total Revenue from External Customers   4,853 6,591 9,087 12,102
Intersegment Expenses (Eliminated)   0 0 0 0
Voyage Expenses   4,473 4,294 9,674 8,561
Loss (Income) of Unconsolidated Entities   7 (618) 338 (660)
Gross Voyage Profit   373 2,915 (925) 4,201
Gross Voyage Profit Percentage (in hundredths)   8.00% 44.00% (10.00%) 35.00%
Vessel and Other Depreciation   1,638 1,575 3,276 2,937
Gross Profit (Loss)   (1,265) 1,340 (4,201) 1,264
Interest Expense   796 819 1,631 1,907
Segment Profit (Loss)   (2,061) 521 (5,832) (643)
Reconciliation of profit (loss) from segments to consolidated [Abstract]          
Segment Profit (Loss)   (2,061) 521 (5,832) (643)
Rail Ferry [Member]
         
Revenues from External Customers [Abstract]          
Fixed Revenue   0 0 0 0
Variable Revenue   9,523 9,396 18,697 18,597
Total Revenue from External Customers   9,523 9,396 18,697 18,597
Intersegment Expenses (Eliminated)   0 0 0 0
Voyage Expenses   7,762 7,948 15,482 16,388
Loss (Income) of Unconsolidated Entities   68 (33) 7 79
Gross Voyage Profit   1,693 1,481 3,208 2,130
Gross Voyage Profit Percentage (in hundredths)   18.00% 16.00% 17.00% 11.00%
Vessel and Other Depreciation   410 701 905 1,399
Gross Profit (Loss)   1,283 780 2,303 731
Interest Expense   154 161 317 382
Segment Profit (Loss)   1,129 619 1,986 349
Reconciliation of profit (loss) from segments to consolidated [Abstract]          
Segment Profit (Loss)   1,129 619 1,986 349
Specialty Contracts [Member]
         
Revenues from External Customers [Abstract]          
Fixed Revenue   5,835 8,794 12,667 20,089
Variable Revenue   1,671 0 2,526  
Total Revenue from External Customers   7,506 8,794 15,193 20,089
Intersegment Expenses (Eliminated)   0 0 0 0
Voyage Expenses   6,539 7,438 14,037 14,720
Gross Voyage Profit   967 1,356 1,156 5,369
Gross Voyage Profit Percentage (in hundredths)   13.00% 15.00% 8.00% 27.00%
Vessel and Other Depreciation   518 520 1,033 1,033
Gross Profit (Loss)   449 836 123 4,336
Interest Expense   124 125 256 295
Segment Profit (Loss)   325 711 (133) 4,041
Reconciliation of profit (loss) from segments to consolidated [Abstract]          
Segment Profit (Loss)   325 711 (133) 4,041
Other [Member]
         
Revenues from External Customers [Abstract]          
Fixed Revenue   0 0 0 0
Variable Revenue   200 298 501 587
Total Revenue from External Customers   200 298 501 587
Intersegment Revenues (Eliminated)   (5,519) (5,250) (11,038) (10,311)
Intersegment Expenses (Eliminated)   5,519 5,250 11,038 10,311
Voyage Expenses   77 30 286 (58)
Gross Voyage Profit   123 268 215 645
Gross Voyage Profit Percentage (in hundredths)   62.00% 90.00% 43.00% 110.00%
Vessel and Other Depreciation   0 10 0 13
Gross Profit (Loss)   123 258 215 632
Interest Expense   104 98 217 230
Segment Profit (Loss)   19 160 (2) 402
Reconciliation of profit (loss) from segments to consolidated [Abstract]          
Segment Profit (Loss)   $ 19 $ 160 $ (2) $ 402