XML 21 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2013
Dec. 31, 2012
Current Assets:    
Cash and Cash Equivalents $ 22,386 $ 19,868
Restricted Cash 17,825 8,000
Accounts Receivable, Net of Allowance for Doubtful Accounts of $88 and $100 in 2013 and 2012, Respectively 32,289 32,891
Net Investment in Direct Financing Leases 0 3,540
Other Current Assets 7,055 8,392
Notes Receivable 4,248 4,383
Material and Supplies Inventory 9,986 11,847
Total Current Assets 93,789 88,921
Investment in Unconsolidated Entities 13,358 12,676
Net Investment in Direct Financing Leases 0 13,461
Vessels, Property, and Other Equipment, at Cost:    
Vessels 546,691 525,172
Building 1,211 1,211
Land 623 623
Leasehold Improvements 26,348 26,348
Construction in Progress 2,842 10
Furniture and Equipment 11,564 11,614
Gross Vessels, Property, and Other Equipment 589,279 564,978
Less - Accumulated Depreciation (163,976) (151,318)
Net Vessels, Property, Plant and Equipment 425,303 413,660
Other Assets:    
Deferred Charges, Net of Accumulated Amortization of $15,060 and $15,821 in 2013 and 2012, Respectively 25,907 19,892
Intangible Assets, Net of Accumulated Amortization 42,636 45,784
Due from Related Parties 1,717 1,709
Notes Receivable 29,522 33,381
Goodwill 2,771 2,700 [1]
Other 6,334 5,509
Other Assets Total 108,887 108,975
TOTAL ASSETS 641,337 637,693
Current Liabilities:    
Current Maturities of Long-Term Debt 25,549 26,040
Accounts Payable and Accrued Liabilities 52,743 50,896
Total Current Liabilities 78,292 76,936
Long-Term Debt, Less Current Maturities 187,225 211,590
Other Long-Term Liabilities:    
Lease Incentive Obligation 5,774 6,150
Other 82,152 80,718
TOTAL LIABILITIES 353,443 375,394
Stockholders' Equity:    
Preferred Stock, $1.00 Par Value, 9.50% Series A Cumulative Perpetual Preferred Stock, 650,000 Shares Authorized, 250,000 Shares Issued and Outstanding at June 30, 2013 250 0
Common Stock, $1.00 Par Value, 20,000,000 Shares Authorized, 7,248,350 and 7,203,935 Shares Outstanding at June 30, 2013 and December 31, 2012, Respectively 8,652 8,632
Additional Paid-In Capital 109,919 86,362
Retained Earnings 217,046 217,654
Treasury Stock, 1,388,066 Shares at June 30, 2013 and December 31, 2012, Respectively (25,403) (25,403)
Accumulated Other Comprehensive Loss (22,570) (24,946)
TOTAL STOCKHOLDERS' EQUITY 287,894 262,299
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 641,337 $ 637,693
[1] The addition of $71,000 in goodwill is associated with post acquisition settlement adjustments on our 2012 acquistions. FSI was increased by $29,000 and UOS was increased by $42,000.