XML 35 R44.htm IDEA: XBRL DOCUMENT v2.4.0.6
Operating Segments (Details) (USD $)
In Thousands, unless otherwise specified
1 Months Ended 3 Months Ended
Mar. 31, 2012
Mar. 31, 2013
Segment
Mar. 31, 2012
Segment Reporting Information [Line Items]      
Number of operating segments   6  
Revenues from External Customers [Abstract]      
Fixed Revenue   $ 55,956 $ 28,758
Variable Revenue   25,168 36,446
Total Revenue from External Customers   81,124 65,204
Intersegment Revenues (Eliminated)   5,519 5,061
Intersegment Expenses (Eliminated)   (5,519) (5,061)
Voyage Expenses   69,591 50,826
Loss (Income) of Unconsolidated Entities   270 70
Gross Voyage Profit (Loss)   11,263 14,308
Gross Voyage Profit Percentage (in hundredths)   14.00% 22.00%
Vessel and Other Depreciation   5,794 6,357
Gross Profit (Loss)   5,469 7,951
Interest Expense   2,201 2,727
Segment Profit (Loss)   3,268 5,224
Reconciliation of profit (loss) from segments to consolidated [Abstract]      
Segment Profit (Loss)   3,268 5,224
Unallocated Amounts [Abstract]      
Administrative and General Expenses   (5,433) (5,508)
Gain on Sale of Other Assets 3,800 0 3,799
Derivative Gain   77 149
Gain on Sale of Investment   0 42
Other Income from Vessel Financing   555 622
Investment Income   40 128
Foreign Exchange Gain (Loss)   3,181 3,648
Provision for Income Taxes   (35) (168)
Net Income   1,653 7,936
Jones Act [Member]
     
Revenues from External Customers [Abstract]      
Fixed Revenue   31,855 6,306
Variable Revenue   0 0
Total Revenue from External Customers   31,855 6,306
Intersegment Revenues (Eliminated)   0 0
Intersegment Expenses (Eliminated)   0 0
Voyage Expenses   25,556 6,753
Gross Voyage Profit (Loss)   6,299 (447)
Gross Voyage Profit Percentage (in hundredths)   20.00% (7.00%)
Vessel and Other Depreciation   1,107 305
Gross Profit (Loss)   5,192 (752)
Interest Expense   341 52
Segment Profit (Loss)   4,851 (804)
Reconciliation of profit (loss) from segments to consolidated [Abstract]      
Segment Profit (Loss)   4,851 (804)
Pure Car/Truck Carriers [Member]
     
Revenues from External Customers [Abstract]      
Fixed Revenue   16,395 20,015
Variable Revenue   11,477 12,587
Total Revenue from External Customers   27,872 32,602
Intersegment Revenues (Eliminated)   0 0
Intersegment Expenses (Eliminated)   0 0
Voyage Expenses   23,684 24,168
Gross Voyage Profit (Loss)   4,188 8,434
Gross Voyage Profit Percentage (in hundredths)   15.00% 26.00%
Vessel and Other Depreciation   2,039 3,473
Gross Profit (Loss)   2,149 4,961
Interest Expense   616 1,065
Segment Profit (Loss)   1,533 3,896
Reconciliation of profit (loss) from segments to consolidated [Abstract]      
Segment Profit (Loss)   1,533 3,896
Dry Bulk Carriers [Member]
     
Revenues from External Customers [Abstract]      
Fixed Revenue   874 2,437
Variable Revenue   3,361 3,073
Total Revenue from External Customers   4,235 5,510
Intersegment Revenues (Eliminated)   0 0
Intersegment Expenses (Eliminated)   0 0
Voyage Expenses   5,203 4,267
Loss (Income) of Unconsolidated Entities   331 (42)
Gross Voyage Profit (Loss)   (1,299) 1,285
Gross Voyage Profit Percentage (in hundredths)   (31.00%) 23.00%
Vessel and Other Depreciation   1,638 1,363
Gross Profit (Loss)   (2,937) (78)
Interest Expense   835 1,087
Segment Profit (Loss)   (3,772) (1,165)
Reconciliation of profit (loss) from segments to consolidated [Abstract]      
Segment Profit (Loss)   (3,772) (1,165)
Rail Ferry [Member]
     
Revenues from External Customers [Abstract]      
Fixed Revenue   0 0
Variable Revenue   9,128 9,201
Total Revenue from External Customers   9,128 9,201
Intersegment Revenues (Eliminated)   0 0
Intersegment Expenses (Eliminated)   0 0
Voyage Expenses   7,671 8,440
Loss (Income) of Unconsolidated Entities   (61) 112
Gross Voyage Profit (Loss)   1,518 649
Gross Voyage Profit Percentage (in hundredths)   17.00% 7.00%
Vessel and Other Depreciation   495 698
Gross Profit (Loss)   1,023 (49)
Interest Expense   163 221
Segment Profit (Loss)   860 (270)
Reconciliation of profit (loss) from segments to consolidated [Abstract]      
Segment Profit (Loss)   860 (270)
Specialty Contracts [Member]
     
Revenues from External Customers [Abstract]      
Fixed Revenue   6,832 0
Variable Revenue   855 11,298
Total Revenue from External Customers   7,687 11,298
Intersegment Revenues (Eliminated)   0 0
Intersegment Expenses (Eliminated)   0 0
Voyage Expenses   7,497 7,285
Gross Voyage Profit (Loss)   190 4,013
Gross Voyage Profit Percentage (in hundredths)   2.00% 36.00%
Vessel and Other Depreciation   515 516
Gross Profit (Loss)   (325) 3,497
Interest Expense   133 170
Segment Profit (Loss)   (458) 3,327
Reconciliation of profit (loss) from segments to consolidated [Abstract]      
Segment Profit (Loss)   (458) 3,327
Other [Member]
     
Revenues from External Customers [Abstract]      
Fixed Revenue   0 0
Variable Revenue   347 287
Total Revenue from External Customers   347 287
Intersegment Revenues (Eliminated)   5,519 5,061
Intersegment Expenses (Eliminated)   (5,519) (5,061)
Voyage Expenses   (20) (87)
Gross Voyage Profit (Loss)   367 374
Gross Voyage Profit Percentage (in hundredths)   106.00% 130.00%
Vessel and Other Depreciation   0 2
Gross Profit (Loss)   367 372
Interest Expense   113 132
Segment Profit (Loss)   254 240
Reconciliation of profit (loss) from segments to consolidated [Abstract]      
Segment Profit (Loss)   $ 254 $ 240