XML 33 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions (Tables)
3 Months Ended
Mar. 31, 2013
Business Acquisition [Line Items]  
Assets acquired and liabilities assumed
The following is a tabular summary of the amounts recognized for assets acquired and liabilities assumed as of the three months ending March 31, 2013:

Description
 
Amount Recognized as of Acquisition Date
(Dollars in Thousands)
 
Working Capital including Cash Acquired
 
$
8,512
 
Inventory
   
6,510
 
Property, Plant, & Equipment
   
60,037
 
Identifiable Intangible Assets
   
45,131
 
Total Assets Acquired
   
120,190
 
Misc. Payables & Accrued Expenses
   
(5,469
)
Other Long Term Liability
   
(1,945)
 
Total Liabilities Assumed
   
(7,414
)
Net Assets Acquired
   
112,776
 
Total Consideration Transferred
   
(114,717
)
Goodwill*
 
$
1,943
 

* Goodwill is calculated as the excess of the consideration transferred over the net assets acquired and represents the future economic benefits arising from other assets acquired that could not be individually identified and separately recognized. Our above-described goodwill will not be amortized nor do we expect it to be deductible for tax purposes. Specifically, the goodwill recorded as part of the acquisition of UOS includes the following:

The following is a tabular summary of the amounts recognized for assets acquired and liabilities assumed as of three months ending March 31, 2013:

Description
 
Amount Recognized as of Acquisition Date
(Dollars in Thousands)
 
Working Capital including Cash Acquired
 
$
18
 
Inventory
   
231
 
Property, Plant, & Equipment
   
3,411
 
Identifiable Intangible Assets
   
490
 
Total Assets Acquired
   
4,150
 
Misc. Payables & Accrued Expenses
   
(412
)
Long Term Debt
   
(3,490)
 
Deferred Tax Liability
   
(453)
 
Total Liabilities Assumed
   
(4,355
)
Net Liabilities Assumed
   
(205)
 
Total Consideration Transferred
   
(623
)
Goodwill*
 
$
828
 
         
         
 
 
* Goodwill is calculated as the excess of the consideration transferred over the net assets acquired and represents the future economic benefits arising from other assets acquired that could not be individually identified and separately recognized. Our above-described goodwill will not be amortized nor do we expect it to be deductible for tax purposes. Specifically, the goodwill recorded as part of the acquisition of FSI and Tower includes the following:
Business Acquisition, Pro Forma Information
  The pro forma combined financial statements do not include the realization of any cost savings from anticipated operating efficiencies, synergies, or other restructuring activities which might result from the acquisition. The following table sets forth the pro forma revenues, net earnings attributable to ISH, basic net earnings per share and fully diluted net earnings per share attributable to ISH common stockholders for the three months ended March 31, 2012, (unaudited and in thousands, except share amounts):

     
Three Months Ending
 
     
2012
 
     
Pro Forma
 
Revenues
   $82,270 
Net earnings attributable to ISH
 $7,691 
Net earnings per share attributable to ISH common stockholders:
    
Basic  $1.07 
Diluted  $1.07