XML 72 R41.htm IDEA: XBRL DOCUMENT v2.4.0.6
Operating Segments (Details) (USD $)
In Thousands, unless otherwise specified
1 Months Ended 3 Months Ended 9 Months Ended
Mar. 31, 2012
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Segment Reporting Information [Line Items]          
Number of operating segments       5  
Segment Profit and Loss [Abstract]          
Revenue from External Customers   $ 61,162 $ 67,087 $ 186,686 $ 201,382
Intersegment Revenues (Eliminated)   (4,594) (4,664) (14,905) (13,995)
Intersegment Expenses (Eliminated)   4,594 4,664 14,905 13,995
Voyage Expenses (Income)   45,394 46,911 143,246 147,715
Gross Voyage Profit *   15,768 [1] 20,176 [1] 43,440 [1] 53,667 [1]
Gross Voyage Profit percentage (in hundredths)   26.00% 30.00% 23.00% 27.00%
Less [Abstract]          
Vessel Depreciation   6,109 6,775 18,189 18,244
Gross Profit (Loss)   9,659 [1] 13,401 [1] 25,251 [1] 35,423 [1]
Interest Expense   2,144 2,850 7,152 7,470
Segment Profit (Loss)   7,515 10,551 18,099 27,953
Reconciliation of Profit (Loss) from Segments to Consolidated [Abstract]          
Segment Profit (Loss)   7,515 10,551 18,099 27,953
Unallocated Amounts [Abstract]          
Administrative and General Expenses   (5,643) (4,769) (15,871) (16,053)
Gain (Loss) on Sale/Purchase of Other Assets 3,800 (3) 0 4,463 0
Derivative Loss   (129) (124) (97) (109)
Gain on Sale of Investment   0 67 66 181
Other Income from Vessel Financing   588 654 1,815 2,014
Investment Income   117 137 391 522
Foreign Exchange Gain (Loss)   (1,143) (2,664) 771 (3,075)
Gain on Dry Bulk Transaction   0 0 0 18,844
Income Before Provision for Income Taxes and Equity in Net (Loss) Income of Unconsolidated Entities   1,302 3,852 9,637 30,277
Time Charter Contracts - U.S. Flag [Member]
         
Segment Profit and Loss [Abstract]          
Revenue from External Customers   36,121 38,069 109,638 116,381
Intersegment Revenues (Eliminated)   0 0 0 0
Intersegment Expenses (Eliminated)   0 0 0 0
Voyage Expenses (Income)   27,003 27,233 85,965 87,190
Gross Voyage Profit *   9,118 [1] 10,836 [1] 23,673 [1] 29,191 [1]
Gross Voyage Profit percentage (in hundredths)   25.00% 28.00% 22.00% 25.00%
Less [Abstract]          
Vessel Depreciation   2,301 2,707 7,174 7,712
Gross Profit (Loss)   6,817 [1] 8,129 [1] 16,499 [1] 21,479 [1]
Interest Expense   557 914 1,865 2,267
Segment Profit (Loss)   6,260 7,215 14,634 19,212
Reconciliation of Profit (Loss) from Segments to Consolidated [Abstract]          
Segment Profit (Loss)   6,260 7,215 14,634 19,212
Time Charter Contracts - International Flag [Member]
         
Segment Profit and Loss [Abstract]          
Revenue from External Customers   12,400 14,609 37,626 41,777
Intersegment Revenues (Eliminated)   0 0 0 0
Intersegment Expenses (Eliminated)   0 0 0 0
Voyage Expenses (Income)   8,221 7,173 22,608 22,516
Gross Voyage Profit *   4,179 [1] 7,436 [1] 15,018 [1] 19,261 [1]
Gross Voyage Profit percentage (in hundredths)   34.00% 51.00% 40.00% 46.00%
Less [Abstract]          
Vessel Depreciation   2,789 3,151 8,582 7,837
Gross Profit (Loss)   1,390 [1] 4,285 [1] 6,436 [1] 11,424 [1]
Interest Expense   1,208 1,688 4,037 4,326
Segment Profit (Loss)   182 2,597 2,399 7,098
Reconciliation of Profit (Loss) from Segments to Consolidated [Abstract]          
Segment Profit (Loss)   182 2,597 2,399 7,098
Contracts of Affreightment [Member]
         
Segment Profit and Loss [Abstract]          
Revenue from External Customers   4,796 4,766 12,397 13,497
Intersegment Revenues (Eliminated)   0 0 0 0
Intersegment Expenses (Eliminated)   0 0 0 0
Voyage Expenses (Income)   3,518 4,685 11,828 13,597
Gross Voyage Profit *   1,278 [1] 81 [1] 569 [1] (100) [1]
Gross Voyage Profit percentage (in hundredths)   27.00% 2.00% 5.00% (1.00%)
Less [Abstract]          
Vessel Depreciation   304 0 304 0
Gross Profit (Loss)   974 [1] 81 [1] 265 [1] (100) [1]
Interest Expense   111 0 370 0
Segment Profit (Loss)   863 81 (105) (100)
Reconciliation of Profit (Loss) from Segments to Consolidated [Abstract]          
Segment Profit (Loss)   863 81 (105) (100)
Rail-Ferry Service [Member]
         
Segment Profit and Loss [Abstract]          
Revenue from External Customers   7,513 9,121 26,108 27,894
Intersegment Revenues (Eliminated)   0 0 0 0
Intersegment Expenses (Eliminated)   0 0 0 0
Voyage Expenses (Income)   6,611 7,685 22,983 23,973
Gross Voyage Profit *   902 [1] 1,436 [1] 3,125 [1] 3,921 [1]
Gross Voyage Profit percentage (in hundredths)   12.00% 16.00% 12.00% 14.00%
Less [Abstract]          
Vessel Depreciation   715 915 2,129 2,687
Gross Profit (Loss)   187 [1] 521 [1] 996 [1] 1,234 [1]
Interest Expense   158 155 540 541
Segment Profit (Loss)   29 366 456 693
Reconciliation of Profit (Loss) from Segments to Consolidated [Abstract]          
Segment Profit (Loss)   29 366 456 693
Other [Member]
         
Segment Profit and Loss [Abstract]          
Revenue from External Customers   332 522 917 1,833
Intersegment Revenues (Eliminated)   (4,594) (4,664) (14,905) (13,995)
Intersegment Expenses (Eliminated)   4,594 4,664 14,905 13,995
Voyage Expenses (Income)   41 135 (138) 439
Gross Voyage Profit *   291 [1] 387 [1] 1,055 [1] 1,394 [1]
Gross Voyage Profit percentage (in hundredths)   88.00% 74.00% 115.00% 76.00%
Less [Abstract]          
Vessel Depreciation   0 2 0 8
Gross Profit (Loss)   291 [1] 385 [1] 1,055 [1] 1,386 [1]
Interest Expense   110 93 340 336
Segment Profit (Loss)   181 292 715 1,050
Reconciliation of Profit (Loss) from Segments to Consolidated [Abstract]          
Segment Profit (Loss)   $ 181 $ 292 $ 715 $ 1,050
[1] Information used by Chief Decision Makers; see "Management's Discussion and Analysis of Financial Condition and Results of Operation- Non-GAAP Financial Measures."