XML 28 R37.htm IDEA: XBRL DOCUMENT v2.4.0.6
Operating Segments (Details) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2012
Mar. 31, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Segment Reporting Information [Line Items]          
Number of operating segments       5  
Segment Profit and Loss [Abstract]          
Revenue from External Customers $ 60,320,000   $ 69,961,000 $ 125,524,000 $ 134,295,000
Intersegment Revenues (Eliminated) (5,250,000)   (5,554,000) (10,311,000) (9,331,000)
Intersegment Expenses (Eliminated) 5,250,000   5,554,000 10,311,000 9,331,000
Voyage Expenses (Income) 47,026,000   51,814,000 97,852,000 100,804,000
Add back [Abstract]          
Operating Lease Expense 1,810,000   4,153,000 3,172,000 7,662,000
Direct Finance Lease Amortization 760,000   1,380,000 2,279,000 2,711,000
Gross Voyage Profit * 15,864,000 [1]   23,680,000 [1] 33,123,000 [1] 43,864,000 [1]
Gross Voyage Profit percentage (in hundredths) 26.00%   34.00% 26.00% 33.00%
Less [Abstract]          
Operating Lease Expense 1,810,000   4,153,000 3,172,000 7,662,000
Direct Finance Lease Amortization 760,000   1,380,000 2,279,000 2,711,000
Vessel Depreciation 5,723,000   6,095,000 12,080,000 11,469,000
Gross Profit (Loss) 7,571,000 [1]   12,052,000 [1] 15,592,000 [1] 22,022,000 [1]
Interest Expense 2,281,000   2,330,000 5,008,000 4,620,000
Segment Profit (Loss) 5,290,000   9,722,000 10,584,000 17,402,000
Reconciliation of Profit (Loss) from Segments to Consolidated [Abstract]          
Total Profit for Reportable Segments 5,290,000   9,722,000 10,584,000 17,402,000
Unallocated Amounts [Abstract]          
Administrative and General Expenses (4,720,000)   (5,455,000) (10,228,000) (11,284,000)
Gain on Sale/Purchase of Other Assets 667,000 3,799,000 0 4,466,000 0
Derivative Income (Loss) (117,000)   (106,000) 32,000 15,000
Gain on Sale of Investment 24,000   114,000 66,000 114,000
Other Income from Vessel Financing 605,000   672,000 1,227,000 1,360,000
Investment Income 146,000   185,000 274,000 385,000
Foreign Exchange Gain (Loss) (1,734,000)   (1,900,000) 1,914,000 (411,000)
Gain on Dry Bulk Transaction 0   130,000 0 18,844,000
Income Before Provision for Income Taxes and Equity in Net (Loss) Income of Unconsolidated Entities 161,000   3,362,000 8,335,000 26,425,000
Time Charter Contracts - U.S. Flag [Member]
         
Segment Profit and Loss [Abstract]          
Revenue from External Customers 34,488,000   39,290,000 73,506,000 78,307,000
Intersegment Revenues (Eliminated) 0   0 0 0
Intersegment Expenses (Eliminated) 0   0 0 0
Voyage Expenses (Income) 27,858,000   29,952,000 58,952,000 59,951,000
Add back [Abstract]          
Operating Lease Expense 900,000   1,060,000 1,364,000 2,119,000
Direct Finance Lease Amortization 760,000   662,000 1,499,000 1,305,000
Gross Voyage Profit * 8,290,000 [1]   11,060,000 [1] 17,417,000 [1] 21,780,000 [1]
Gross Voyage Profit percentage (in hundredths) 24.00%   28.00% 24.00% 28.00%
Less [Abstract]          
Operating Lease Expense 900,000   1,060,000 1,364,000 2,119,000
Direct Finance Lease Amortization 760,000   662,000 1,499,000 1,305,000
Vessel Depreciation 2,310,000   2,495,000 4,876,000 5,004,000
Gross Profit (Loss) 4,320,000 [1]   6,843,000 [1] 9,678,000 [1] 13,352,000 [1]
Interest Expense 550,000   678,000 1,308,000 1,353,000
Segment Profit (Loss) 3,770,000   6,165,000 8,370,000 11,999,000
Reconciliation of Profit (Loss) from Segments to Consolidated [Abstract]          
Total Profit for Reportable Segments 3,770,000   6,165,000 8,370,000 11,999,000
Time Charter Contracts - International Flag [Member]
         
Segment Profit and Loss [Abstract]          
Revenue from External Customers 11,931,000   15,813,000 25,234,000 27,023,000
Intersegment Revenues (Eliminated) 0   0 0 0
Intersegment Expenses (Eliminated) 0   0 0 0
Voyage Expenses (Income) 7,252,000   8,294,000 14,394,000 15,179,000
Add back [Abstract]          
Operating Lease Expense 0   2,195,000 0 3,746,000
Direct Finance Lease Amortization 0   718,000 780,000 1,406,000
Gross Voyage Profit * 4,679,000 [1]   10,432,000 [1] 11,620,000 [1] 16,996,000 [1]
Gross Voyage Profit percentage (in hundredths) 39.00%   66.00% 46.00% 63.00%
Less [Abstract]          
Operating Lease Expense 0   2,195,000 0 3,746,000
Direct Finance Lease Amortization 0   718,000 780,000 1,406,000
Vessel Depreciation 2,702,000   2,699,000 5,792,000 4,689,000
Gross Profit (Loss) 1,977,000 [1]   4,820,000 [1] 5,048,000 [1] 7,155,000 [1]
Interest Expense 1,213,000   1,337,000 2,828,000 2,638,000
Segment Profit (Loss) 764,000   3,483,000 2,220,000 4,517,000
Reconciliation of Profit (Loss) from Segments to Consolidated [Abstract]          
Total Profit for Reportable Segments 764,000   3,483,000 2,220,000 4,517,000
COA [Member]
         
Segment Profit and Loss [Abstract]          
Revenue from External Customers 4,207,000   4,500,000 7,600,000 8,731,000
Intersegment Revenues (Eliminated) 0   0 0 0
Intersegment Expenses (Eliminated) 0   0 0 0
Voyage Expenses (Income) 4,081,000   4,601,000 8,367,000 8,912,000
Add back [Abstract]          
Operating Lease Expense 910,000   898,000 1,808,000 1,797,000
Direct Finance Lease Amortization 0   0 0 0
Gross Voyage Profit * 1,036,000 [1]   797,000 [1] 1,041,000 [1] 1,616,000 [1]
Gross Voyage Profit percentage (in hundredths) 25.00%   18.00% 14.00% 19.00%
Less [Abstract]          
Operating Lease Expense 910,000   898,000 1,808,000 1,797,000
Direct Finance Lease Amortization 0   0 0 0
Vessel Depreciation 0   0 0 0
Gross Profit (Loss) 126,000 [1]   (101,000) [1] (767,000) [1] (181,000) [1]
Interest Expense 259,000   0 259,000 0
Segment Profit (Loss) (133,000)   (101,000) (1,026,000) (181,000)
Reconciliation of Profit (Loss) from Segments to Consolidated [Abstract]          
Total Profit for Reportable Segments (133,000)   (101,000) (1,026,000) (181,000)
Rail-Ferry Service [Member]
         
Segment Profit and Loss [Abstract]          
Revenue from External Customers 9,396,000   9,867,000 18,597,000 18,921,000
Intersegment Revenues (Eliminated) 0   0 0 0
Intersegment Expenses (Eliminated) 0   0 0 0
Voyage Expenses (Income) 7,948,000   8,807,000 16,316,000 16,438,000
Add back [Abstract]          
Operating Lease Expense 0   0 0 0
Direct Finance Lease Amortization 0   0 0 0
Gross Voyage Profit * 1,448,000 [1]   1,060,000 [1] 2,281,000 [1] 2,483,000 [1]
Gross Voyage Profit percentage (in hundredths) 15.00%   11.00% 12.00% 13.00%
Less [Abstract]          
Operating Lease Expense 0   0 0 0
Direct Finance Lease Amortization 0   0 0 0
Vessel Depreciation 701,000   899,000 1,399,000 1,771,000
Gross Profit (Loss) 747,000 [1]   161,000 [1] 882,000 [1] 712,000 [1]
Interest Expense 161,000   193,000 383,000 386,000
Segment Profit (Loss) 586,000   (32,000) 499,000 326,000
Reconciliation of Profit (Loss) from Segments to Consolidated [Abstract]          
Total Profit for Reportable Segments 586,000   (32,000) 499,000 326,000
Other [Member]
         
Segment Profit and Loss [Abstract]          
Revenue from External Customers 298,000   491,000 587,000 1,313,000
Intersegment Revenues (Eliminated) (5,250,000)   (5,554,000) (10,311,000) (9,331,000)
Intersegment Expenses (Eliminated) 5,250,000   5,554,000 10,311,000 9,331,000
Voyage Expenses (Income) (113,000)   160,000 (177,000) 324,000
Add back [Abstract]          
Operating Lease Expense 0   0 0 0
Direct Finance Lease Amortization 0   0 0 0
Gross Voyage Profit * 411,000 [1]   331,000 [1] 764,000 [1] 989,000 [1]
Gross Voyage Profit percentage (in hundredths) 138.00%   67.00% 130.00% 75.00%
Less [Abstract]          
Operating Lease Expense 0   0 0 0
Direct Finance Lease Amortization 0   0 0 0
Vessel Depreciation 10,000   2,000 13,000 5,000
Gross Profit (Loss) 401,000 [1]   329,000 [1] 751,000 [1] 984,000 [1]
Interest Expense 98,000   122,000 230,000 243,000
Segment Profit (Loss) 303,000   207,000 521,000 741,000
Reconciliation of Profit (Loss) from Segments to Consolidated [Abstract]          
Total Profit for Reportable Segments $ 303,000   $ 207,000 $ 521,000 $ 741,000
[1] Information used by Chief Decision Makers.