XML 20 R8.htm IDEA: XBRL DOCUMENT v2.3.0.15
Operating Segments
9 Months Ended
Sep. 30, 2011
Operating Segments [Abstract] 
Operating Segments
Note 3.  Operating Segments
 
Our four operating segments, Time Charter Contracts – U.S. Flag, Time Charter Contracts – International Flag,Contracts of Affreightment (“COA”), and Rail-Ferry Service, are identified primarily by the characteristics of the contracts and terms under which our vessels are operated.  Beginning with the second quarter 2010 Form 10-Q report, we split Time Charter Contracts into two different operating segments, Time Charter Contracts – U.S. Flag and Time Charter Contracts – International Flag. As a result of this change, we recast all prior period data for the previous Time Charter Contracts Segment based on the new operating segments.  We report in the Other category the results of several of our subsidiaries that provide ship and cargo charter brokerage and agency services.  We manage each reportable segment separately, as each requires different resources depending on the nature of the contract or terms under which each vessel within the segment operates.
 
We allocate interest expense to the segments in proportion to the book values of the vessels owned within each segment.  We do not allocate to our segments administrative and general expenses, investment income, gain on sale of investment, equity in net income of unconsolidated entities, foreign exchange loss, gain on Dry Bulk transaction, derivative loss or income taxes.  Intersegment revenues are based on market prices and include revenues earned by our subsidiaries that provide specialized services to our operating companies.
 
The following table presents information about segment profit and loss for the three months ended September 30, 2011 and 2010:
 
   
 
  
 
     
 
       
(All Amounts in Thousands)
 
Time Charter Contracts-
U.S. Flag
  
Time Charter Contracts- International Flag
  
COA
  
Rail-Ferry Service
  
Other
  
Total
 
2011
                  
Revenues from External Customers
 $38,069  $14,609  $4,766  $9,121  $522  $67,087 
Intersegment Revenues (Eliminated)
  -   -   -   -   (4,664)  (4,664)
Intersegment Expenses (Eliminated)
  -   -   -   -   4,664   4,664 
Voyage Expenses
  27,233   7,173   4,685   7,685   135   46,911 
Vessel Depreciation
  2,707   3,151   -   915   2   6,775 
Gross Voyage Profit
  8,129   4,285   81   521   385   13,401 
Interest Expense
  913   1,688   -   155   94   2,850 
Segment Profit
  7,216   2,597   81   366   291   10,551 
                          
2010
                        
Revenues from External Customers
 $49,250  $10,716  $4,200  $9,668  $566  $74,400 
Intersegment Revenues (Eliminated)
  -   -   -   -   (6,458)  (6,458)
Intersegment Expenses (Eliminated)
  -   -   -   -   6,458   6,458 
Voyage Expenses
  32,835   6,704   4,127   6,035   224   49,925 
Vessel Depreciation
  2,458   990   -   1,472   3   4,923 
Impairment Loss
  -   -   -   25,430   -   25,430 
Gross Voyage Profit (Loss)
  13,957   3,022   73   (23,269)  339   (5,878)
Interest Expense
  700   602   -   328   115   1,745 
Segment Profit (Loss)
  13,257   2,420   73   (23,597)  224   (7,623)

 
The following table presents information about segment profit and loss for the nine months ended September 30, 2011 and 2010:
 
   
 
  
 
             
(All Amounts in Thousands)
 
Time Charter Contracts-
U.S. Flag
  
Time Charter Contracts-International Flag
  
COA
  
Rail-Ferry Service
  
Other
  
Total
 
2011
                  
Revenues from External Customers
 $116,381  $41,777  $13,497  $27,894  $1,833  $201,382 
Intersegment Revenues (Eliminated)
  -   -   -   -   (13,995)  (13,995)
Intersegment Expenses (Eliminated)
  -   -   -   -   13,995   13,995 
Voyage Expenses
  87,190   22,516   13,597   23,973   439   147,715 
Vessel Depreciation
  7,712   7,837   -   2,687   8   18,244 
Gross Voyage Profit (Loss)
  21,479   11,424   (100)  1,234   1,386   35,423 
Interest Expense
  2,267   4,326   -   541   336   7,470 
Segment Profit (Loss)
  19,212   7,098   (100)  693   1,050   27,953 
2010
                        
Revenues from External Customers
 $159,093  $37,744  $12,672  $21,017  $1,872  $232,398 
Intersegment Revenues (Eliminated)
  -   -   -   -   (13,899)  (13,899)
Intersegment Expenses (Eliminated)
  -   -   -   -   13,899   13,899 
Voyage Expenses
  111,003   24,245   12,495   17,801   837   166,381 
Vessel Depreciation
  7,369   1,984   -   4,310   8   13,671 
Impairment Loss
  -   -   -   25,430   -   25,430 
Gross Voyage Profit (Loss)
  40,721   11,515   177   (26,524)  1,027   26,916 
Interest Expense
  2,241   1,895   -   1,036   378   5,549 
Segment Profit (Loss)
  38,480   9,620   177   (27,560)  649   21,367 
 
 
The following table is a reconciliation of the totals reported for the operating segments to the applicable line items in the consolidated financial statements:

(All Amounts in Thousands)
 
Nine Months Ended September 30,
  
Three Months Ended September 30,
 
Profit or Loss:
 
2011
  
2010
  
2011
  
2010
 
Total Profit (Loss) for Reportable Segments
 $27,953  $21,367  $10,551  $(7,623)
Unallocated Amounts:
                
Administrative and General Expenses
  (16,053)  (16,278)  (4,769)  (4,844)
Gain (Loss) on Sale of Other Assets
  -   46   -   (29)
Derivative Loss
  (109)  (400)  (124)  (172)
Gain on Sale of Investment
  181   16   67   - 
Other Income from Vessel Financing
  2,014   1,771   654   577 
Investment Income
  522   1,469   137   303 
Foreign Exchange Loss
  (3,075)  (6,544)  (2,664)  (3,396)
Gain on Dry Bulk Acquisition
  18,844   -   -   - 
Income Before Provision (Benefit) for Net Income (Loss)
                
   Taxes and Equity in Net Income of Unconsolidated Entities
 $30,277  $1,447  $3,852  $(15,184)