(c)
|
Exhibit
|
99.1
|
Press Release dated October 26, 2011
|
·
|
Generated net income of $2.9 million for the three months ended September 30, 2011
|
·
|
Awarded time charter contract with the Military Sealift Command to transport supplies for one year with options for up to an additional three years and 11 months
|
INTERNATIONAL SHIPHOLDING CORPORATION
|
||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||||||||||
(All Amounts in Thousands Except Share Data)
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three Months Ended September 30,
|
Nine Months ended September 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Revenues
|
$ | 67,087 | $ | 74,400 | $ | 201,382 | $ | 232,398 | ||||||||
Operating Expenses:
|
||||||||||||||||
Voyage Expenses
|
46,911 | 49,925 | 147,715 | 166,381 | ||||||||||||
Vessel Depreciation
|
6,775 | 4,923 | 18,244 | 13,671 | ||||||||||||
Impairment Loss
|
- | 25,430 | - | 25,430 | ||||||||||||
Administrative and General Expenses
|
4,769 | 4,844 | 16,053 | 16,278 | ||||||||||||
Gain on Dry Bulk Transaction
|
- | - | (18,844 | ) | - | |||||||||||
Loss (Gain) on Sale of Other Assets
|
- | 29 | - | (46 | ) | |||||||||||
Total Operating Expenses
|
58,455 | 85,151 | 163,168 | 221,714 | ||||||||||||
Operating Income (Loss)
|
8,633 | (10,751 | ) | 38,215 | 10,684 | |||||||||||
Interest and Other:
|
||||||||||||||||
Interest Expense
|
2,850 | 1,745 | 7,470 | 5,549 | ||||||||||||
Derivative Loss
|
124 | 172 | 109 | 400 | ||||||||||||
Gain on Sale of Investment
|
(67 | ) | - | (181 | ) | (16 | ) | |||||||||
Other Income from Vessel Financing
|
(654 | ) | (577 | ) | (2,014 | ) | (1,771 | ) | ||||||||
Investment (Income)
|
(137 | ) | (303 | ) | (522 | ) | (1,469 | ) | ||||||||
Foreign Exchange Loss
|
2,664 | 3,396 | 3,075 | 6,544 | ||||||||||||
4,780 | 4,433 | 7,937 | 9,237 | |||||||||||||
Income Before Provision (Benefit) for Income Taxes and
|
||||||||||||||||
Equity in Net Income of Unconsolidated Entities
|
3,853 | (15,184 | ) | 30,278 | 1,447 | |||||||||||
Provision (Benefit) for Income Taxes:
|
||||||||||||||||
Current
|
150 | 173 | 518 | 496 | ||||||||||||
Deferred
|
- | (224 | ) | - | (1,189 | ) | ||||||||||
State
|
- | - | 13 | - | ||||||||||||
150 | (51 | ) | 531 | (693 | ) | |||||||||||
Equity in Net (Loss) Income of Unconsolidated
|
||||||||||||||||
Entities (Net of Applicable Taxes)
|
(852 | ) | 1,310 | 22 | 4,221 | |||||||||||
Net Income (Loss)
|
$ | 2,850 | $ | (13,823 | ) | $ | 29,768 | $ | 6,361 | |||||||
Basic and Diluted Earnings Per Common Share:
|
||||||||||||||||
Continuing Operations
|
$ | 0.40 | $ | (1.95 | ) | $ | 4.18 | $ | 0.89 | |||||||
Basic Earnings Per Common Share:
|
$ | 0.40 | $ | (1.95 | ) | $ | 4.18 | $ | 0.89 | |||||||
Continuing Operations
|
$ | 0.40 | $ | (1.95 | ) | $ | 4.15 | $ | 0.88 | |||||||
Diluted Earnings Per Common Share:
|
$ | 0.40 | $ | (1.95 | ) | $ | 4.15 | $ | 0.88 | |||||||
Weighted Average Shares of Common Stock Outstanding:
|
||||||||||||||||
Basic
|
7,140,752 | 7,075,659 | 7,128,810 | 7,186,335 | ||||||||||||
Diluted
|
7,190,082 | 7,075,659 | 7,165,298 | 7,252,888 | ||||||||||||
Dividends Per Share
|
$ | 0.375 | $ | 0.375 | $ | 1.125 | $ | 1.250 | ||||||||
INTERNATIONAL SHIPHOLDING CORPORATION
|
||||||||
CONSOLIDATED BALANCE SHEETS
|
||||||||
(All Amounts in Thousands)
|
||||||||
(Unaudited)
|
||||||||
September 30,
|
December 31,
|
|||||||
ASSETS
|
2011
|
2010
|
||||||
Current Assets:
|
||||||||
Cash and Cash Equivalents
|
$ | 16,646 | $ | 24,158 | ||||
Restricted Cash
|
6,175 | - | ||||||
Marketable Securities
|
8,525 | 11,527 | ||||||
Accounts Receivable, Net of Allowance for Doubtful Accounts
|
||||||||
of $342 and $311 in 2011 and 2010:
|
19,044 | 16,474 | ||||||
Federal Income Taxes Receivable
|
22 | 242 | ||||||
Net Investment in Direct Financing Leases
|
6,104 | 5,596 | ||||||
Other Current Assets
|
3,893 | 2,513 | ||||||
Notes Receivable
|
4,248 | 4,248 | ||||||
Material and Supplies Inventory, at Lower of Cost or Market
|
4,945 | 3,774 | ||||||
Total Current Assets
|
69,591 | 68,532 | ||||||
Investment in Unconsolidated Entities
|
14,452 | 27,261 | ||||||
Net Investment in Direct Financing Leases
|
45,462 | 50,102 | ||||||
Vessels, Property, and Other Equipment, at Cost:
|
||||||||
Vessels
|
561,219 | 365,797 | ||||||
Leasehold Improvements
|
26,128 | 26,128 | ||||||
Construction in Progress
|
13,812 | 78,355 | ||||||
Furniture and Equipment
|
9,367 | 7,863 | ||||||
610,526 | 478,143 | |||||||
Less - Accumulated Depreciation
|
(163,976 | ) | (143,667 | ) | ||||
446,550 | 334,476 | |||||||
Other Assets:
|
||||||||
Deferred Charges, Net of Accumulated Amortization
|
16,013 | 14,482 | ||||||
of $15,628 and $14,525 in 2011 and 2010, Respectively
|
||||||||
Intangible Assets, Net
|
3,863 | - | ||||||
Due from Related Parties
|
3,837 | 4,124 | ||||||
Notes Receivable
|
36,956 | 40,142 | ||||||
Other
|
4,980 | 5,004 | ||||||
65,649 | 63,752 | |||||||
|
$ | 641,715 | $ | 544,123 | ||||
INTERNATIONAL SHIPHOLDING CORPORATION
|
||||||||
CONSOLIDATED BALANCE SHEETS
|
||||||||
(All Amounts in Thousands)
|
||||||||
(Unaudited)
|
||||||||
September 30,
|
December 31,
|
|||||||
|
2011
|
2010
|
||||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
||||||
Current Liabilities:
|
||||||||
Current Maturities of Long-Term Debt
|
$ | 35,111 | $ | 21,324 | ||||
Accounts Payable and Accrued Liabilities
|
22,628 | 32,114 | ||||||
Total Current Liabilities
|
57,739 | 53,438 | ||||||
Long-Term Debt, Less Current Maturities
|
264,314 | 200,241 | ||||||
Other Long-Term Liabilities:
|
||||||||
Deferred Income Taxes
|
135 | - | ||||||
Lease Incentive Obligation
|
6,675 | 7,022 | ||||||
Other
|
57,544 | 49,672 | ||||||
TOTAL LIABILITIES
|
386,407 | 310,373 | ||||||
Stockholders' Equity:
|
||||||||
Common Stock
|
8,590 | 8,564 | ||||||
Additional Paid-In Capital
|
85,449 | 84,846 | ||||||
Retained Earnings
|
205,006 | 183,541 | ||||||
Treasury Stock
|
(25,403 | ) | (25,403 | ) | ||||
Accumulated Other Comprehensive (Loss)
|
(18,334 | ) | (17,798 | ) | ||||
TOTAL STOCKHOLDERS' EQUITY
|
255,308 | 233,750 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 641,715 | $ | 544,123 | ||||
INTERNATIONAL SHIPHOLDING CORPORATION
|
||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
(All Amounts in Thousands)
|
||||||||
|
Nine Months Ended September 30,
|
|||||||
2011
|
2010
|
|||||||
Cash Flows from Operating Activities:
|
||||||||
Net Income
|
$ | 29,768 | $ | 6,361 | ||||
Adjustments to Reconcile Net Income to Net Cash Provided by
|
||||||||
Operating Activities:
|
||||||||
Depreciation
|
18,988 | 14,400 | ||||||
Amortization of Deferred Charges and Other Assets
|
6,438 | 7,095 | ||||||
Deferred Benefit for Income Taxes
|
- | (1,189 | ) | |||||
Gain on Acquisition
|
(18,844 | ) | - | |||||
Impairment Loss
|
- | 25,430 | ||||||
Non-Cash Stock Based Compensation
|
1,404 | 1,926 | ||||||
Equity in Net Income of Unconsolidated Entities
|
(22 | ) | (4,221 | ) | ||||
Distributions from Unconsolidated Entities
|
750 | 2,250 | ||||||
Gain on Sale of Assets
|
- | (46 | ) | |||||
Gain on Sale of Investments
|
(181 | ) | (16 | ) | ||||
Loss on Foreign Currency Exchange
|
3,075 | 6,544 | ||||||
Changes in:
|
||||||||
Deferred Drydocking Charges
|
(5,370 | ) | (765 | ) | ||||
Accounts Receivable
|
(2,570 | ) | (2,474 | ) | ||||
Inventories and Other Current Assets
|
(1,129 | ) | (12 | ) | ||||
Other Assets
|
25 | 640 | ||||||
Accounts Payable and Accrued Liabilities
|
(2,190 | ) | (5,074 | ) | ||||
Other Long-Term Liabilities
|
(174 | ) | (314 | ) | ||||
Net Cash Provided by Operating Activities
|
29,968 | 50,535 | ||||||
Cash Flows from Investing Activities:
|
||||||||
Principal payments received under Direct Financing Leases
|
4,131 | 4,213 | ||||||
Capital Improvements to Vessels and Other Assets
|
(82,199 | ) | (80,065 | ) | ||||
Proceeds from Sale of Assets
|
- | 3,853 | ||||||
Purchase of Marketable Securities
|
(79 | ) | (8,806 | ) | ||||
Proceeds from Sale of Marketable Securities
|
2,523 | 598 | ||||||
Investment in Unconsolidated Entities
|
(2,046 | ) | (3,334 | ) | ||||
Acquisition of Unconsolidated Entity
|
7,092 | - | ||||||
Net Increase in Restricted Cash Account
|
(6,175 | ) | - | |||||
Proceeds from Note Receivables
|
3,101 | 4,422 | ||||||
Net Cash Used In Investing Activities
|
(73,651 | ) | (79,119 | ) | ||||
Cash Flows from Financing Activities:
|
||||||||
Common Stock Repurchase
|
- | (5,231 | ) | |||||
Proceeds from Issuance of Debt
|
103,979 | 132,185 | ||||||
Repayment of Debt
|
(57,748 | ) | (103,094 | ) | ||||
Additions to Deferred Financing Charges
|
(1,757 | ) | (1,103 | ) | ||||
Common Stock Dividends Paid
|
(8,303 | ) | (9,228 | ) | ||||
Net Cash Provided by Financing Activities
|
36,171 | 13,529 | ||||||
Net Increase in Cash and Cash Equivalents
|
(7,512 | ) | (15,055 | ) | ||||
Cash and Cash Equivalents at Beginning of Period
|
24,158 | 47,468 | ||||||
Cash and Cash Equivalents at End of Period
|
$ | 16,646 | $ | 32,413 |