(c)
|
Exhibit
|
99.1
|
Press Release dated July 27, 2011
|
·
|
Generated net income of $2.8 million for the three months ended June 30, 2011
|
·
|
Secured permanent financing for the early buy-out option of two car carriers
|
·
|
Took delivery of two mini bulkers as part of our Oslo Bulk Joint Venture
|
INTERNATIONAL SHIPHOLDING CORPORATION
|
||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||||||||||
(All Amounts in Thousands Except Share Data)
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three Months Ended June 30,
|
Six Months ended June 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Revenues
|
$ | 69,961 | $ | 85,084 | $ | 134,295 | $ | 157,998 | ||||||||
Operating Expenses:
|
||||||||||||||||
Voyage Expenses
|
51,814 | 61,513 | 100,804 | 116,456 | ||||||||||||
Vessel Depreciation
|
6,095 | 4,984 | 11,469 | 8,748 | ||||||||||||
Administrative and General Expenses
|
5,455 | 5,415 | 11,284 | 11,434 | ||||||||||||
Gain on Dry Bulk Transaction
|
(130 | ) | - | (18,844 | ) | - | ||||||||||
Loss (Gain) on Sale of Other Assets
|
- | 46 | - | (75 | ) | |||||||||||
Total Operating Expenses
|
63,234 | 71,958 | 104,713 | 136,563 | ||||||||||||
Operating Income
|
6,727 | 13,126 | 29,582 | 21,435 | ||||||||||||
Interest and Other:
|
||||||||||||||||
Interest Expense
|
2,330 | 2,433 | 4,620 | 4,032 | ||||||||||||
Derivative Loss (Income)
|
106 | - | (15 | ) | - | |||||||||||
Gain on Sale of Investments
|
(114 | ) | (16 | ) | (114 | ) | (16 | ) | ||||||||
Other Income from Vessel Financing
|
(672 | ) | (590 | ) | (1,360 | ) | (1,194 | ) | ||||||||
Investment Income
|
(185 | ) | (987 | ) | (385 | ) | (1,166 | ) | ||||||||
Foreign Exchange Loss
|
1,900 | 3,148 | 411 | 3,148 | ||||||||||||
3,365 | 3,988 | 3,157 | 4,804 | |||||||||||||
Income Before Provision (Benefit) for Income Taxes and
|
||||||||||||||||
Equity in Net (Loss) Income of Unconsolidated Entities
|
3,362 | 9,138 | 26,425 | 16,631 | ||||||||||||
Provision (Benefit) for Income Taxes:
|
||||||||||||||||
Current
|
173 | 170 | 381 | 340 | ||||||||||||
Deferred
|
- | (200 | ) | - | (965 | ) | ||||||||||
173 | (30 | ) | 381 | (642 | ) | |||||||||||
Equity in Net (Loss) Income of Unconsolidated
|
||||||||||||||||
Entities (Net of Applicable Taxes)
|
(351 | ) | 448 | 874 | 2,911 | |||||||||||
Net Income
|
$ | 2,838 | $ | 9,616 | $ | 26,918 | $ | 20,184 | ||||||||
Basic and Diluted Earnings Per Common Share:
|
||||||||||||||||
Basic Earnings Per Common Share:
|
$ | 0.39 | $ | 1.33 | $ | 3.72 | $ | 2.79 | ||||||||
Diluted Earnings Per Common Share:
|
$ | 0.39 | $ | 1.32 | $ | 3.70 | $ | 2.76 | ||||||||
Weighted Average Shares of Common Stock Outstanding:
|
||||||||||||||||
Basic
|
7,228,252 | 7,242,126 | 7,230,530 | 7,245,642 | ||||||||||||
Diluted
|
7,265,092 | 7,295,638 | 7,260,598 | 7,308,398 | ||||||||||||
Dividends Per Share
|
$ | 0.375 | $ | 0.0375 | $ | 0.750 | $ | 0.875 |
INTERNATIONAL SHIPHOLDING CORPORATION
|
||||||||
CONSOLIDATED BALANCE SHEETS
|
||||||||
(All Amounts in Thousands)
|
||||||||
(Unaudited)
|
||||||||
June 30,
|
December 31,
|
|||||||
ASSETS
|
2011
|
2010
|
||||||
Current Assets:
|
||||||||
Cash and Cash Equivalents
|
$ | 33,836 | $ | 24,158 | ||||
Restricted Cash
|
6,549 | - | ||||||
Marketable Securities
|
8,494 | 11,527 | ||||||
Accounts Receivable, Net of Allowance for Doubtful Accounts
|
||||||||
of $329 and $311 in 2011 and 2010:
|
21,715 | 16,474 | ||||||
Federal Income Taxes Receivable
|
168 | 242 | ||||||
Net Investment in Direct Financing Leases
|
5,935 | 5,596 | ||||||
Other Current Assets
|
583 | 2,513 | ||||||
Notes Receivable
|
4,248 | 4,248 | ||||||
Material and Supplies Inventory
|
4,338 | 3,774 | ||||||
Total Current Assets
|
85,866 | 68,532 | ||||||
Investment in Unconsolidated Entities
|
14,722 | 27,261 | ||||||
Net Investment in Direct Financing Leases
|
47,052 | 50,102 | ||||||
Vessels, Property, and Other Equipment, at Cost:
|
||||||||
Vessels
|
498,059 | 365,797 | ||||||
Leasehold Improvements
|
26,128 | 26,128 | ||||||
Construction in Progress
|
11,901 | 78,355 | ||||||
Furniture and Equipment
|
9,370 | 7,863 | ||||||
545,458 | 478,143 | |||||||
Less - Accumulated Depreciation
|
(156,509 | ) | (143,667 | ) | ||||
388,949 | 334,476 | |||||||
Other Assets:
|
||||||||
Deferred Charges, Net of Accumulated Amortization
|
16,456 | 14,482 | ||||||
of $17,478 and $14,525 in 2011 and 2010, Respectively
|
||||||||
Intangible Assets
|
4,507 | - | ||||||
Due from Related Parties
|
4,272 | 4,124 | ||||||
Notes Receivable
|
38,018 | 40,142 | ||||||
Other
|
4,914 | 5,004 | ||||||
68,167 | 63,752 | |||||||
TOTAL ASSETS
|
$ | 604,756 | $ | 544,123 | ||||
INTERNATIONAL SHIPHOLDING CORPORATION
|
||||||||
CONSOLIDATED BALANCE SHEETS
|
||||||||
(All Amounts in Thousands)
|
||||||||
(Unaudited)
|
||||||||
June 30,
|
December 31,
|
|||||||
|
2011
|
2010
|
||||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
||||||
Current Liabilities:
|
||||||||
Current Maturities of Long-Term Debt
|
$ | 28,045 | $ | 21,324 | ||||
Accounts Payable and Accrued Liabilities
|
26,139 | 32,114 | ||||||
Total Current Liabilities
|
54,184 | 53,438 | ||||||
Long-Term Debt, Less Current Maturities
|
231,186 | 200,241 | ||||||
Other Long-Term Liabilities:
|
||||||||
Lease Incentive Obligation
|
6,921 | 7,022 | ||||||
Other
|
56,631 | 49,672 | ||||||
TOTAL LIABILITIES
|
348,922 | 310,373 | ||||||
Stockholders' Equity:
|
||||||||
Common Stock
|
8,573 | 8,564 | ||||||
Additional Paid-In Capital
|
85,068 | 84,846 | ||||||
Retained Earnings
|
204,834 | 183,541 | ||||||
Treasury Stock
|
(25,403 | ) | (25,403 | ) | ||||
Accumulated Other Comprehensive (Loss)
|
(17,238 | ) | (17,798 | ) | ||||
TOTAL STOCKHOLDERS’ EQUITY
|
255,834 | 233,750 | ||||||
TOTAL LIABILITIES AND STOCKHODERS’ EQUITY
|
$ | 604,756 | $ | 544,123 | ||||
INTERNATIONAL SHIPHOLDING CORPORATION
|
||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
(All Amounts in Thousands)
|
||||||||
|
Six Months Ended June 30,
|
|||||||
2011
|
2010
|
|||||||
Cash Flows from Operating Activities:
|
||||||||
Net Income
|
$ | 26,918 | $ | 20,184 | ||||
Adjustments to Reconcile Net Income to Net Cash Provided by
|
||||||||
Operating Activities:
|
||||||||
Depreciation
|
11,961 | 9,040 | ||||||
Amortization of Deferred Charges and Other Assets
|
4,029 | 5,087 | ||||||
Deferred Benefit for Income Taxes
|
- | (965 | ) | |||||
Gain on Acquisition
|
(18,844 | ) | - | |||||
Non-Cash Stock Based Compensation
|
1,006 | 1,399 | ||||||
Equity in Net Income of Unconsolidated Entities
|
(874 | ) | (2,911 | ) | ||||
Distributions from Unconsolidated Entities
|
750 | 1,500 | ||||||
Gain on Sale of Assets
|
- | (75 | ) | |||||
Gain on Sale of Investments
|
(114 | ) | (16 | ) | ||||
Loss on Foreign Currency Exchange
|
411 | 3,148 | ||||||
Changes in:
|
||||||||
Deferred Drydocking Charges
|
(4,359 | ) | (244 | ) | ||||
Accounts Receivable
|
(4,817 | ) | (11,790 | ) | ||||
Inventories and Other Current Assets
|
1,816 | 505 | ||||||
Other Assets
|
89 | (2 | ) | |||||
Accounts Payable and Accrued Liabilities
|
(121 | ) | (1,002 | ) | ||||
Other Long-Term Liabilities
|
1,249 | 452 | ||||||
Net Cash Provided by Operating Activities
|
19,100 | 24,310 | ||||||
Cash Flows from Investing Activities:
|
||||||||
Principal payments received under Direct Financing Leases
|
2,711 | 2,935 | ||||||
Capital Improvements to Vessels, Leasehold Improvements, and Other Assets
|
(17,216 | ) | (72,642 | ) | ||||
Proceeds from Sale of Assets
|
- | 3,853 | ||||||
Purchase of Marketable Securities
|
(85 | ) | (8,708 | ) | ||||
Proceeds from Sale of Marketable Securities
|
2,755 | 598 | ||||||
Investment in Unconsolidated Entities
|
(1,796 | ) | (2,584 | ) | ||||
Acquisition of Unconsolidated Entity
|
7,092 | - | ||||||
Net Increase in Restricted Cash Account
|
(6,549 | ) | - | |||||
Proceeds from Note Receivables
|
2,069 | 2,012 | ||||||
Net Cash Used In Investing Activities
|
(11,019 | ) | (74,536 | ) | ||||
Cash Flows from Financing Activities:
|
||||||||
Common Stock Repurchase
|
- | (5,231 | ) | |||||
Proceeds from Issuance of Debt
|
58,079 | 122,306 | ||||||
Repayment of Debt
|
(49,378 | ) | (93,409 | ) | ||||
Additions to Deferred Financing Charges
|
(1,479 | ) | (518 | ) | ||||
Common Stock Dividends Paid
|
(5,625 | ) | (6,575 | ) | ||||
Net Cash Provided by Financing Activities
|
1,597 | 16,573 | ||||||
Net Increase in Cash and Cash Equivalents
|
9,678 | (33,653 | ) | |||||
Cash and Cash Equivalents at Beginning of Period
|
24,158 | 47,468 | ||||||
Cash and Cash Equivalents at End of Period
|
$ | 33,836 | $ | 13,815 |