XML 25 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($)
shares in Thousands, $ in Millions
Total
Common Shares Outstanding
Common Stock and Other Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Non- controlling Interest
Common Shares Outstanding, beginning balance (in shares) at Dec. 25, 2015   965,514        
Shareholders' Equity, beginning balance at Dec. 25, 2015 $ 11,668   $ 1,079 $ 11,238 $ (665) [1] $ 16
Comprehensive Earnings:            
Net Earnings 1,714     1,714    
Other Comprehensive Income (Note 14) 25       25 [1]  
Total Comprehensive Earnings 1,739          
Common stock dividends ($0.78, $0.72 and $0.70 per share) $ (680)     (680)    
Share Repurchases (in shares) (38,000) (38,379)        
Share Repurchases $ (1,056)   (38) (1,018)    
Bond Conversions (in shares)   94        
Bond Conversions 1   1      
Other (in shares)   951        
Other 22   24 (1)   (1)
Common Shares Outstanding, ending balance (in shares) at Dec. 30, 2016   928,180        
Shareholders' Equity, ending balance at Dec. 30, 2016 11,694   1,066 11,253 (640) [1] 15
Comprehensive Earnings:            
Accumulated other comprehensive loss, tax 13       335  
Net Earnings 5,471     5,471    
Other Comprehensive Income (Note 14) 154       154 [1]  
Total Comprehensive Earnings 5,625          
Common stock dividends ($0.78, $0.72 and $0.70 per share) $ (708)     (708)    
Share Repurchases (in shares) (39,000) (38,785)        
Share Repurchases $ (1,970)   (39) (1,931)    
Other (in shares)   456        
Other 80   80 (1)   1
Common Shares Outstanding, ending balance (in shares) at Dec. 31, 2017   889,851        
Shareholders' Equity, ending balance at Dec. 31, 2017 14,721   1,107 14,084 (486) [1] 16
Comprehensive Earnings:            
Accumulated other comprehensive loss, tax 65       162  
Net Earnings 3,309     3,309    
Other Comprehensive Income (Note 14) (175)       (175) [1]  
Total Comprehensive Earnings 3,134          
Common stock dividends ($0.78, $0.72 and $0.70 per share) $ (751)     (751)    
Share Repurchases (in shares) (72,000) (72,264)        
Share Repurchases $ (4,671)   (72) (4,599)    
Other (in shares)   593        
Other 147   32 114   1
Common Shares Outstanding, ending balance (in shares) at Dec. 31, 2018   818,180        
Shareholders' Equity, ending balance at Dec. 31, 2018 12,580   $ 1,067 $ 12,157 (661) [1] $ 17
Comprehensive Earnings:            
Accumulated other comprehensive loss, tax $ (19)       $ 180  
[1] Accumulated Other Comprehensive Loss year-end balances shown above are net of tax. The associated taxes were $180 million, $162 million and $335 million for 2018, 2017 and 2016, respectively. For additional information see Note 14, Other Comprehensive Income.