XML 33 R21.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Per Share Amounts and Common Shares Outstanding
6 Months Ended
Jun. 29, 2024
Equity [Abstract]  
Per share amounts and common and redeemable shares outstanding [Text Block] Per Share Amounts and Common and Redeemable Shares Outstanding
We calculate our basic earnings per share by dividing net income or net loss by the weighted average number of common shares outstanding during the period. Diluted earnings per share are calculated in a similar manner, but include the effect of dilutive securities. To the extent these securities are antidilutive, they are excluded from the calculation of earnings per share. The per share amounts were computed as follows:
Three Months EndedSix Months Ended
June 29,
2024
July 1,
2023
June 29,
2024
July 1,
2023
Income available to common shareholders:
Net income$29,720 $32,043 $27,445 $38,039 
Weighted-average shares (in thousands):
Basic:
Outstanding41,110 42,270 41,313 42,507 
Partially-paid share subscriptions304 324 609 649 
Basic weighted-average shares41,414 42,594 41,922 43,156 
Diluted:
Basic from above41,414 42,594 41,922 43,156 
Incremental shares from assumed:
Exercise of stock subscription purchase rights71 72 
Exercise of stock options and awards1,903 2,163 1,852 2,102 
Diluted weighted-average shares43,388 44,762 43,846 45,263 
Net income per share:
Basic$.72 $.75 $.65 $.88 
Diluted$.68 $.72 $.63 $.84 
Common and Redeemable Shares Outstanding--A summary of the activity of the common and redeemable shares outstanding for the six months ended June 29, 2024 was as follows:
Common
Shares
Net of Treasury
Shares
Redeemable
Shares
Total
Shares outstanding at January 1, 2024
32,848,308 8,499,086 41,347,394 
Shares purchased(1,229,556)(576,172)(1,805,728)
Shares sold467,879 390,512 858,391 
Stock subscription offering -- cash purchases12,323 — 12,323 
Options and awards exercised889,372 — 889,372 
Shares outstanding at June 29, 2024
32,988,326 8,313,426 41,301,752 
On June 29, 2024, we had 41,301,752 common and redeemable shares outstanding, employee options exercisable to purchase 1,273,443 common shares, partially-paid subscriptions for 1,217,550 common shares and purchase rights outstanding for 435,961 common shares.
2022 Subscription Offering
Beginning April 2022, the Company offered to eligible employees and nonemployee directors the right to subscribe to a maximum of 2,666,667 common shares of the Company (including shares that may be issued upon the exercise of stock rights) at $18.10 per share in accordance with the provisions of The Davey Tree Expert Company 2014 Omnibus Stock Plan and the rules of the Compensation Committee of the Company’s Board of Directors. The offering period ended on August 1, 2022 and resulted in the subscription of 1,476,250 common shares for $26,720 at $18.10 per share.
Participants in the subscription offering who purchased common shares for an aggregate purchase price of less than $5 were required to pay with cash. All participants (excluding Company directors and officers) purchasing common shares for an aggregate purchase price of $5 or more had an option to finance their purchase through a down-payment of at least 10% of the total purchase price and a seven-year promissory note for the balance due with interest at the greater of 2.00% or the applicable federal rate in effect as of August 1, 2022, which was 3.15%. Payments on the promissory note can be made either by payroll deductions or annual lump-sum payments of both principal and interest. Common shares purchased in the offering were pledged as security for the payment of the promissory note, and the common shares will not be issued until the promissory note is paid-in-full. Dividends will be paid on all subscribed shares, subject to forfeiture to the extent that payment is not ultimately made for the shares.
All participants in the offering who purchased in excess of $5 of common shares were granted a “right” to purchase one additional common share at a price of $18.10 per share for every three common shares purchased in the offering. As a result of the stock subscription, rights to purchase 489,169 common shares were granted. Each right may be exercised at the rate of one-seventh per year and will expire seven years after the date that the right was granted. A purchaser may not exercise a right once he or she ceases to be the Company's employee or non-employee director, as applicable.