XML 33 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Apr. 04, 2015
Mar. 29, 2014
Operating activities    
Net loss $ (3,528)us-gaap_NetIncomeLoss $ (4,011)us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Depreciation and amortization 10,661us-gaap_DepreciationDepletionAndAmortization 9,900us-gaap_DepreciationDepletionAndAmortization
Other (831)us-gaap_OtherNoncashIncomeExpense (266)us-gaap_OtherNoncashIncomeExpense
Changes in operating assets and liabilities:    
Accounts receivable 5,124us-gaap_IncreaseDecreaseInAccountsReceivable 3,782us-gaap_IncreaseDecreaseInAccountsReceivable
Operating liabilities (5,880)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (11,872)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Other, net 2,310us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (2,741)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Adjustments to reconcile net income to net cash provided by (used in) operating activities: 11,384us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities (1,197)us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
Net cash provided by (used in) operating activities 7,856us-gaap_NetCashProvidedByUsedInOperatingActivities (5,208)us-gaap_NetCashProvidedByUsedInOperatingActivities
Capital expenditures:    
Equipment (28,309)us-gaap_PaymentsToAcquireMachineryAndEquipment (17,972)us-gaap_PaymentsToAcquireMachineryAndEquipment
Land and building (199)davey_PaymentsToAcquireBuildingsAndLand (131)davey_PaymentsToAcquireBuildingsAndLand
Purchases of businesses (500)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (2,178)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Other 79us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 70us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Net cash used in investing activities (28,929)us-gaap_NetCashProvidedByUsedInInvestingActivities (20,211)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing activities    
Revolving credit facility proceeds, net 22,500us-gaap_ProceedsFromRepaymentsOfDebt 25,700us-gaap_ProceedsFromRepaymentsOfDebt
Purchase of common shares for treasury 3,061us-gaap_PaymentsForRepurchaseOfCommonStock 2,344us-gaap_PaymentsForRepurchaseOfCommonStock
Sale of common shares from treasury 4,334us-gaap_ProceedsFromSaleOfTreasuryStock 4,216us-gaap_ProceedsFromSaleOfTreasuryStock
Dividends (685)us-gaap_PaymentsOfDividendsCommonStock (633)us-gaap_PaymentsOfDividendsCommonStock
Payments of notes payable (3,734)us-gaap_ProceedsFromRepaymentsOfNotesPayable (3,020)us-gaap_ProceedsFromRepaymentsOfNotesPayable
Net cash provided by financing activities 19,354us-gaap_NetCashProvidedByUsedInFinancingActivities 23,919us-gaap_NetCashProvidedByUsedInFinancingActivities
Decrease in cash (1,719)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (1,500)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash, beginning of period 18,415us-gaap_CashAndCashEquivalentsAtCarryingValue 15,861us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash, end of period 16,696us-gaap_CashAndCashEquivalentsAtCarryingValue 14,361us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental cash flow information follows:    
Interest paid 1,175us-gaap_InterestPaid 1,060us-gaap_InterestPaid
Income taxes paid $ 956us-gaap_IncomeTaxesPaid $ 1,321us-gaap_IncomeTaxesPaid