0001193125-15-176300.txt : 20150507 0001193125-15-176300.hdr.sgml : 20150507 20150507105336 ACCESSION NUMBER: 0001193125-15-176300 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20150506 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20150507 DATE AS OF CHANGE: 20150507 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ENERGEN CORP CENTRAL INDEX KEY: 0000277595 STANDARD INDUSTRIAL CLASSIFICATION: CRUDE PETROLEUM & NATURAL GAS [1311] IRS NUMBER: 630757759 STATE OF INCORPORATION: AL FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-07810 FILM NUMBER: 15839972 BUSINESS ADDRESS: STREET 1: 605 RICHARD ARRINGTON JR BLVD N CITY: BIRMINGHAM STATE: AL ZIP: 35203-2707 BUSINESS PHONE: 2053262997 MAIL ADDRESS: STREET 1: 605 RICHARD ARRINGTON JR BLVD N CITY: BIRMINGHAM STATE: AL ZIP: 35203 FORMER COMPANY: FORMER CONFORMED NAME: ALAGASCO INC DATE OF NAME CHANGE: 19851002 8-K 1 d922447d8k.htm FORM 8-K Form 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of

the Securities Exchange Act of 1934

Date of Report

May 6, 2015

 

 

 

Commission

File Number

  Registrant  

State of

Incorporation

 

IRS Employer

Identification

Number

1-7810   Energen Corporation   Alabama   63-0757759

 

605 Richard Arrington Jr. Boulevard North

Birmingham, Alabama

  35203
(Address of principal executive offices)   (Zip Code)

(205) 326-2700

(Registrant’s telephone number including area code)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


ITEM 2.02 Results of Operations and Financial Condition

On May 6, 2015, Energen Corporation issued a press release announcing the first quarter financial results. The press release and supplemental financial information are attached hereto as Exhibit 99.1 and 99.2.

The information furnished pursuant to Item 2.02, including Exhibits 99.1 and 99.2, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) or otherwise subject to the liabilities under that Section and shall not be deemed to be incorporated by reference into any filing of Energen Corporation under the Securities Act of 1933 or the Exchange Act.

 

ITEM 7.01 Regulation FD Disclosure

Energen Corporation has included reconciliations of certain Non-GAAP financial measures to the related GAAP financial measures. The reconciliations are attached hereto as exhibit 99.3.

The information furnished pursuant to Item 7.01, including Exhibit 99.3, shall not be deemed “filed” for purposes of Section 18 of the Exchange Act or otherwise subject to the liabilities under that Section and shall not be deemed to be incorporated by reference into any filing of Energen Corporation under the Securities Act of 1933 or the Exchange Act.

 

ITEM 9.01 Financial Statements and Exhibits

(d) Exhibits.

The following exhibits are furnished as part of this Current Report on Form 8-K.

 

Exhibit
Number:

    
99.1    Press Release dated May 6, 2015
99.2    Supplemental Financial Information
99.3    Non-GAAP Financial Measures Reconciliation

 

2


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

ENERGEN CORPORATION
May 7, 2015 By

/s/ Charles W. Porter, Jr.

Charles W. Porter, Jr.

Vice President, Chief Financial Officer and Treasurer of Energen Corporation

 

3


EXHIBIT INDEX

 

EXHIBIT

NUMBER

  

DESCRIPTION

99.1    * Press Release dated May 6, 2015
99.2    * Supplemental Financial Information
99.3    * Non-GAAP Financial Measures Reconciliation

 

* This exhibit is furnished to, but not filed with, the Commission by inclusion herein.

 

4

EX-99.1 2 d922447dex991.htm EXHIBIT 99.1 Exhibit 99.1

Exhibit 99.1

 

For Release: 4:30 p.m. EDT Contacts: Julie S. Ryland
Wednesday, May 6, 2015 205.326.8421

ENERGEN ADDS 676 NET LOWER SPRABERRY LOCATIONS TO DRILLING INVENTORY

2 Lower Spraberry Wells in Martin Co. Test at 30-Day Average Peak Rates Over 830 BOEPD

Energen to Drill 16 Additional Net Wells in Midland Basin with Cost Savings

CY15 Production Midpoint Estimate Increased to 22.2 MMBOE

 

 

Highlights

 

  Supported by excellent results, Energen adds 676 net Lower Spraberry locations to its Midland Basin drilling inventory

 

  9 Lower Spraberry wells now to be drilled along with 9 Wolfcamp A and B wells as part of stacked lateral development program in Martin County

 

  Total of 16 new net drills in Midland Basin added to 2015 plans as result of drilling efficiencies and service cost savings

 

  1Q15 production totals 54,100 boepd; CY15 production midpoint guidance increased to 60,729 boepd

 

  December 2015 exit rate estimated to exceed 65,500 boepd

 

 

BIRMINGHAM, Alabama – For the 3 months ended March 31, 2015, Energen Corporation (NYSE: EGN) reported a GAAP net loss from all operations of $15.4 million, or $(0.21) per diluted share. After adjusting for mark-to-market losses on derivatives, impairment losses, and income from the sale of the majority of the company’s San Juan Basin assets, Energen’s adjusted income in the 1st quarter of 2015 totaled $3.7 million, or $0.05 per diluted share. This compares with adjusted income from continuing operations in the 1st quarter of 2014 of $24.2 million, or $0.33 per diluted share. The variance between the periods largely is attributable to a 23 percent decline in realized oil and natural gas liquids (NGL) prices partially offset by a 14 percent increase in oil and NGL production. [See “Non-GAAP Financial Measures” beginning on pp 13 for more information and reconciliation.]

 

1


Energen’s adjusted EBITDAX totaled $145.0 million in the 1st quarter of 2015 and compared with prior-year adjusted EBITDAX from continuing operations of $168.1 million. [See “Non-GAAP Financial Measures” beginning on pp 13 for more information and reconciliation.]

The company’s adjusted 1st quarter earnings per diluted share surpassed internal expectations by $4.4 million ($0.06 per diluted share) largely due to greater production partially offset by lower realized sales prices.

 

2


Production in the 1st quarter of 2015 (excluding production from the San Juan Basin divestiture) exceeded the guidance range midpoint by 6 percent (approximately 300,000 BOE) largely due to accelerated completions in the Delaware and Midland basins, less-than-expected negative impact from a 3rd party gas handling issue in the Delaware Basin, and better-than-expected well performance from Wolfcamp and 3rd Bone Spring wells in the Delaware Basin.

“I T is great to have 2015 get off to such a good start,” said James McManus, chairman and chief executive officer of Energen Corporation. “As we disclosed a few weeks ago, we made significant progress during the 1st quarter in reducing the number of days to drill our wells, particularly in the Delaware Basin, and our costs to drill and complete all our wells have further declined due to reductions in drilling and completion service costs. We estimate that drilling efficiencies and additional service cost reductions are saving us approximately $100 million in 2015 relative to our original budget. We plan to use the majority of these savings to drill 16 more net wells in the Lower Spraberry and Wolfcamp shales in the 4th quarter. At this time, we do not plan to complete these wells until 2016.

“Not only do we plan to drill 9 more net lower Spraberry wells this year, these will be drilled in conjunction with 9 Wolfcamp A and B wells in Martin County, representing a new, 3-well, pad drilling development program. We are very excited by this prospect given the strength of our first Lower Spraberry well results in Martin County,” McManus added. “These wells are among the best Lower Spraberry wells drilled to date in Martin County. We also are pleased with the solid result from our first Glasscock County lower Spraberry well. We believe we can continue to perfect our landing and improve performance with additional testing and fully expect to move from our current 2-well, pad drilling development program in Glasscock County to a 3-well program in 2016 that incorporates the Lower Spraberry.

“Based on the strength of our Lower Spraberry results, we have identified 676 net, unrisked drilling locations in the play on our Midland Basin acreage position. These additions give us a Midland Basin drilling inventory of 2,803 net, unrisked drilling locations, a total Permian Basin drilling inventory of 5,701 net, unrisked drilling locations, and a company-wide drilling inventory of 6,266 net, unrisked drilling locations – all engineered locations. And we think there could be more to come, as the thick Wolfcamp B and C benches in Glasscock County may well offer the potential for two laterals per zone.

“These are very exciting times for Energen. We have a high-quality asset base that is driving double-digit, year-over-year production growth; we have an extensive drilling inventory that we are prepared to pursue more aggressively when commodity prices rebound; we have a solid hedge position; and we have a clean balance sheet. We also are improving our drilling efficiency and working hard to capture the lower service costs resulting from low oil prices in order to do more with the same dollars in 2015.”

 

3


1st Quarter Financial Review

After adjusting for mark-to-market losses on derivatives, impairment losses, and income from the sale of the majority of the company’s San Juan Basin assets, Energen’s adjusted income in the 1st quarter of 2015 totaled $3.7 million, or $0.05 per diluted share. This compares with adjusted income from continuing operations in the 1st quarter of 2014 of $24.2 million, or $0.33 per diluted share. The variance between the periods largely is attributable to a 23 percent decline in realized oil and NGL prices partially offset by a 14 percent increase in oil and NGL production.

Reconciliation of Consolidated GAAP Net Income to Adjusted Income from Continuing Operations

[See “Non-GAAP Financial Measures” beginning on pp 13 for more information]

 

     1Q15      1Q14  
     $ M      $ /dil. sh.      $M      $/dil. sh.  

Net Income/(Loss) All Operations (GAAP)

   $ (15,420    $ (0.21    $ 53,316       $ 0.73   

Less: Non-cash Mark-to-Market gain/(loss)

     (38,350      (0.53      (21,536      (0.29

Less: Asset Impairment, other

     (4,231      (0.06      (791      (0.01

Less: Income Associated w/ San Juan Basin Divestment

     23,431         0.32         13,798         0.19   

Less: Discontinued Operations

     —           —           37,669         0.52   
  

 

 

    

 

 

    

 

 

    

 

 

 

Adj. Income Continuing Operations (Non-GAAP)

$ 3,730    $ 0.05    $ 24,176    $ 0.33   
  

 

 

    

 

 

    

 

 

    

 

 

 

Note: Per share amounts may not sum due to rounding

Production from Continuing Operations (excludes production associated with San Juan divestiture)

 

Commodity    1Q15      1Q14      Change     4Q14  
   MBOE      boepd      MBOE      boepd     

 

    MBOE      boepd  

Oil

     3,233         35,922         2,748         30,533         18     3,209         34,880   

NGL

     732         8,133         741         8,233         (1 )%      879         9,554   

Natural Gas

     904         10,044         877         9,744         3     1,033         11,228   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total

  4,869      54,100      4,366      48,511      12   5,121      55,663   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Note: Totals may not sum due to rounding

 

4


Production from Continuing Operations (excludes production associated with San Juan divestiture)

 

Area    1Q15      1Q14      Change     4Q14  
   MBOE      boepd      MBOE      boepd     

 

    MBOE      boepd  

Midland Basin

     2,320         25,778         1,537         17,078         51     2,238         24,326   

Wolfberry

     1,027         11,411         1,474         16,378           1,189         12,924   

Wolfcamp/Cline/Spraberry

     1,293         14,367         63         700           1,049         11,402   

Delaware Basin

     1,225         13,611         1,404         15,600         (13 )%      1,421         15,446   

3rd Bone Spring/Other

     875         9,722         1,135         12,611           1,129         12,272   

Wolfcamp

     350         3,889         269         2,989           292         3,174   

Central Basin Platform

     909         10,100         1,016         11,289         (11 )%      979         10,641   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total Permian Basin

  4,454      49,489      3,957      43,967      13   4,638      50,413   

San Juan Basin/Other

  415      4,611      409      4,544      1   483      5,250   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total

  4,869      54,100      4,366      48,511      12   5,121      55,663   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Note: Totals may not sum due to rounding

Average Realized Sales Prices from Continuing Operations

 

Commodity    1Q15      1Q14      Change  

Oil (per barrel)

   $ 67.89       $ 86.86         (22 )% 

NGL (per gallon)

   $ 0.30       $ 0.76         (61 )% 

Natural Gas (per Mcf)

   $ 3.82       $ 2.72      40  % 

 

* Prior period hedges were left unallocated for current-year San Juan Basin divestiture; as reported last year, the average realized sales price of natural gas in 1Q14 was $4.51 per Mcf.

Expenses from Continuing Operations (per BOE, except interest expense)

 

Expenses    1Q15      1Q14      Change  

LOE*

   $ 11.32       $ 12.16         (7 )% 

Production & ad valorem taxes

   $ 3.50       $ 5.31         (34 )% 

DD&A

   $ 25.63       $ 24.93         3  % 

Net G&A

   $ 6.30 †     $ 7.48         (16 )% 

Interest ($MM)

   $ 11.8       $ 7.9         49  % 

 

* Production costs + workovers and repairs + marketing and transportation
Excludes $0.40 per unit for pension and pension settlement expenses

 

5


1st Quarter Comparisons, 2015 vs 2014 (Excluding San Juan Basin Assets Sold March 31, 2015)

 

    The strength of Energen’s successful Wolfcamp development program led to a 51 percent increase in Midland Basin production and more than compensated for expected declines in the Delaware Basin and Central Basin Platform to result in total Permian Basin production growth of 13 percent.

 

    The company’s average realized oil price fell 22 percent, while the realized price of NGL dropped 61 percent. Excluding the impact of commodity and differential hedges, the average realized price of oil would have been $43.93 per barrel.

 

    LOE per unit declined 7 percent to $11.32 per barrel largely due to fewer workovers and repairs and lower costs for electricity and water hauling. Per-unit production taxes and ad valorem taxes declined 34 percent.

 

    Per-unit DD&A expense increased 3 percent to $25.63 per BOE largely due to year-over-year increases in development costs and production.

 

    Per-unit net G&A expense of $6.30 per BOE (excluding pension and pension settlement expenses) declined 16 percent from the same period a year ago largely due to increased production.

 

    Interest expense increased 49 percent to total $11.8 million largely due to a prior-year reclassification of certain interest expense to discontinued operations as well as increased interest and fees associated with the company’s credit facility.

Midland Basin Development Program Results

 

Development program wells drilled in 1Q15 (gross/net)

  34/34   

Development program wells completed in 1Q15 (gross/net)

  33/33   

Development program wells awaiting completion at end of 1Q15

  25/25   

Development program wells awaiting completion at YE15e

  39/39   

In its 2-well, pad drilling development program in Glasscock County, Energen tested 22 gross (22 net) wells of 6,700’ and 7,500’ lateral lengths during the 1st quarter of 2015. These wells generated average peak 24-hour IP rates (3-stream) of 825 boepd (88% oil) and peak 30-day average rates (3-stream) of 607 boepd (75% oil).

The 49 gross (48 net) wells tested since the program’s inception in 2014 have generated average peak 24-hour IPs (3-stream) of 906 boepd (81% oil) and peak 30-day average rates (3-stream) of 723 boepd (75% oil). In aggregate, these wells continue to meet or exceed the company’s unrisked type curve that supports EURs of 770 MBOE for 6,700’ lateral lengths and 850 MBOE for 7,500’ lateral lengths.

 

6


When the development program is expanded to Martin County later this year, the company plans shift from its 2-well, pad-drilling program to a new 3-well program that incorporates the Lower Spraberry, the Wolfcamp A, and the Wolfcamp B. This development design is also expected to be utilized in Glasscock County in 2016.

All 20 gross (20 net) wells with 4,400’ lateral lengths in Energen’s down-spacing test in Glasscock County have now been drilled and are in various stages of completion and flowback.

 

7


Midland and Delaware Basin Appraisal Program Results

Energen tested 11 new appraisal wells in the Permian Basin during the 1st quarter of 2015, including its first three Lower Spraberry wells in the Midland Basin and two new eastern wells in the Delaware Basin. [See locator maps at www.energen.com]

Midland Basin Appraisal Well Results (3-Stream)

 

Well Name

   Zone/
County
   Lateral length (ft)      Frac
Stages
     Peak 24-Hour IP      Peak 30-day Avg.  
      Drilled*      Completed         Boepd      %Oil      %NGL      %Gas      Boepd      %Oil      %NGL      %Gas  

Campbell #501H

   LSB/Martin      7,186         6,628         31         1,007         85         9         6         897         81         11         8   

Wilbanks SN 16-15 #501H

   LSB/Martin      7,123         6,628         31         946         78         14         8         831         78         14         8   

San Saba NS 37-48 #501H

   LSB/Glasscock      6,661         6,163         25         732         67         18         15         596         57         23         20   

Campbell #101H

   WCA/Martin      7,267         6,725         32         792         89         7         4         635         85         9         6   

Smith SN 48-37 #201H

   WCB/Howard      7,486         7,076         29         825         85         7         8         639         81         9         10   

San Saba NS 37-48 #307H

   WCC/Glasscock      7,312         6,824         28         753         53         27         20         600         63         21         16   

 

* Represents distance from vertical departure to toe

The Campbell #501H and the Wilbanks SN 16-15 #501H, both Lower Spraberry wells in Martin County, generated excellent 3-stream results. The two wells generated 24-hour peak rates of 1,007 boepd and 946 boepd, respectively. In addition, the oil content of the two product streams was high, at 85% and 78%, respectively. The peak 30-day average rates were equally strong at 897 boepd (81% oil) and 831 boepd (78% oil). In Glasscock County, the Lower Spraberry well San Saba NS 37-48 #501H generated solid results and is expected to be an economic zone for future development; in addition, the company plans to continue perfecting its landing target and improving performance with future Lower Spraberry tests.

In the 1st quarter of 2015, Energen drilled 6 gross (6 net) wells in its 2015 Midland Basin appraisal program; 5 gross (5 net) wells – including 4 gross (4 net) wells in the 2014 program — were completed, tested, and reported above; another 5 gross (5 net) wells drilled were completed and currently are flowing back; and 1 gross (1 net) well is waiting on completion. Among the wells currently flowing back are Lower Spraberry tests in Howard and Midland counties. All 15 gross (15 net) wells in Energen’s 2015 Midland Basin appraisal program are expected to be completed by year-end 2015.

 

8


Delaware Basin Appraisal Well Results (3-Stream)

 

Well Name

   Zone/
County
     Lateral length (ft)      Frac
Stages
     Peak 24-Hour IP      Peak 30-day Avg.  
      Drilled*      Completed         Boepd      %Oil      %NGL      %Gas      Boepd      %Oil      %NGL      %Gas  

University 4-21 #1

     WCA/Winkler         4,615         4,242         20         1,412         80         10         10         951         79         11         10   

University 35-20 #2H

     WCA/Winkler         5,048         4,565         22         1,292         81         10         9         797         80         10         10   

Jupiter 2-36 #1H

     WCB/Reeves         4,485         4,063         18         1,549         43         24         33         899         55         19         26   

Well Name

   Zone/
County
     Lateral length (ft)      Frac
Stages
     Peak 24-Hour IP      Peak 20-day Avg.  
      Drilled*      Completed         Boepd      %Oil      %NGL      %Gas      Boepd      %Oil      %NGL      %Gas  

Wilson 56-7 #1H

     WCA/Reeves         4,349         3,842         16         534         35         29         36         313         35         29         36   

Enterprise C19-5 #2H

     WCA/Reeves         5,194         4,648         22         754         32         24         44         609         22         28         50   

 

* Represents distance from vertical departure to toe

 

9


In the Delaware Basin, two Winkler County wells generated solid results in testing the Wolfcamp A. The Tier 2 University 4-21 #1 and the Tier 1 University 35-20 #2H had strong 24-hour and 30-day average peak rates; oil comprised approximately 80 percent of the 3-stream product mix on both wells.

In the 1st quarter of 2015, Energen drilled 7 gross (7 net) wells in its 2015 Delaware Basin appraisal program; 5 gross (5 net) wells – including 4 gross (4 net) wells in the 2014 program – were completed, tested, and reported above; 5 gross (5 net) wells drilled were completed and currently are flowing back; 1 gross (1 net) well is waiting on completion; and 1 gross (1 net) well is drilling. All 8 gross (8 net) wells in Energen’s 2015 Delaware Basin appraisal program are expected to be completed by mid-year 2015.

San Juan Basin Mancos Appraisal Program

Energen plans to drill 8 gross (8 net) wells in the second half of 2015 to test its acreage position in the Mancos oil play in the San Juan Basin. The company also is participating as a 50 percent non-operated participant in 6 gross (3 net) wells drilled by WPX Energy. These non-operated wells have been drilled and are in various stages of completion and flowback.

676 Net Lower Spraberry Locations Added

On the strength of its first three Lower Spraberry wells and known results of other operators, Energen has updated its unrisked potential drilling inventory in the Midland Basin to include the addition of 676 net, engineered Lower Spraberry locations across approximately 67,700 net acres. Together with three benches of the Wolfcamp shale and the Cline shale, the Lower Spraberry additions increase the company’s total unrisked potential drilling inventory of engineered net locations to 2,803. [See Midland Basin location details at www.energen.com]

The company has previously identified a Delaware Basin Wolfcamp drilling inventory of 2,898 net locations in four Wolfcamp intervals and 565 potential locations in one target zone of the Mancos oil formation in the San Juan Basin. Energen’s company-wide drilling inventory now totals of 6,266 engineered, unrisked, net drilling locations.

Capital, Production, and Financial Guidance

Energen’s total capital spending remains essentially unchanged at $1.0 billion. The company estimates that it will realize approximately $100 million in savings (relative to the original capital budget) as a result of drilling efficiency gains and additional service cost reductions. These savings will be used primarily to drill 16 more net Lower Spraberry and Wolfcamp wells in the Midland Basin in the 4th quarter. At present, the company does not plan to complete these well until 2016. Also included in the revised capital budget is $5.5 million for the acquisition of unproved leasehold, primarily in the Delaware Basin.

 

10


2015 Capital, Drilling and Production Summary

 

     2015e
Capital
($MM)
     Operated
Rigs
  Operated Wells
to Be Drilled
Gross (Net)
 

Midland Basin

   $ 695       5-8     108 (104)   

Wolfcamp

      (2 H rigs and  

Development

     440       1 V rig run     74   (71)   

Appraisal

     65        12 year)     8     (8)   

Spraberry

       

Development

     53           9     (9)   

Appraisal

     49           7     (7)   

Wolfberry

     22           10     (9)   

SWD/Facilities

     56        

Non-operated/Other

     10        

Delaware Basin

   $ 160       2     15   (14)   

Bone Spring

     18       (1/2 yr)     3     (2)   

Wolfcamp

     74           8     (8)   

Wolfbone

     19           4     (4)   

 

11


     2015e
Capital
($MM)
     Operated
Rigs
    Operated Wells
to Be Drilled
Gross (Net)
 

SWD/Facilities

     44        

Non-operated/Other

     5        

Other Permian

   $ 10           0 (0)   

Waterflood injectors

     0        

Facilities/C02

     5        

Non-operated/Other

     5        

San Juan Basin/Other

   $ 64         1        8     (8)   

Mancos

     43         (1/2 yr     8     (8)   

Facilities

     1        

Non-operated/Other

     20        

Net Carry-in/Carry Out

   $ 21        

Drilling & Development

   $ 950         8-11        131 (126)   

Acquisitions/Lease Extensions/UPL

   $ 45        

Miscellaneous

   $ 5        

Total Capital

   $ 1,000        

 

12


Note: “Facilities” capital includes artificial lift and central gathering facilities; “Other” capital includes payadds and refracs

Energen’s estimate of 2015 production (excluding volumes from the company’s San Juan Basin divestiture) has been revised to reflect 1st quarter results that were approximately 0.3 MMBOE higher than expected largely due to accelerated completions in the Delaware and Midland basins, less-than-expected negative impact from a 3rd party gas handling issue, and better-than-expected well performance from Wolfcamp and 3rd Bone Spring wells in the Delaware Basin.

Production for the year is now estimated to range from 21.7-22.7 MMBOE (59,452–62,192 boepd), with a midpoint of 22.2 MMBOE (60,729 boepd). This reflects an increase of approximately 16 percent from comparable, adjusted 2014 production volumes of 19.1 MMBOE. Production in the 2nd quarter of 2015 is estimated to range from 5.2-5.6 MMBOE (57,143-61,538 boepd), with a midpoint of 5.4 MMBOE (59,165 boepd).

 

13


Production by Play (Excluding San Juan Basin Divestiture)

 

Area    2015e Midpoint      2014      Change  
   MMBOE      MMBOE     

Midland Basin

     11.7         7.4         58

Wolfcamp/Spraberry/Cline

     7.6         2.1      

Wolfberry

     4.1         5.3      

Delaware Basin

     5.0         5.8         (14 )% 

3rd Bone Spring/Other

     3.4         4.6      

Wolfcamp

     1.6         1.2      

Central Basin Platform

     3.5         4.1         (15 )% 
  

 

 

    

 

 

    

 

 

 

Total Permian Basin

  20.2      17.3      17

San Juan Basin/Other

  2.0      1.8      11
  

 

 

    

 

 

    

 

 

 

Total

  22.2      19.1      16
  

 

 

    

 

 

    

 

 

 

NOTE: Totals may not sum due to rounding

Production by Product (Excluding San Juan Basin Divestiture)

 

Commodity    2015e Midpoint      2014      % change  
   MMBOE      boepd      MMBOE      boepd     

Oil

     14.3         39,079         11.8         32,323         21

NGL

     3.7         10,132         3.4         9,337         9

Natural Gas

     4.2         11,518         3.9         10,660         8
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Continuing Operations

  22.2      60,729      19.1      52,320      16
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Production by Basin/Quarter (Excluding San Juan Divestiture)

 

Basin    1Q15a      2Q15e Midpoint      3Q15e Midpoint      4Q15e Midpoint  
   MMBOE      boepd      MMBOE      boepd      MMBOE      boepd      MMBOE      boepd  

Midland Basin

     2.3         25,778         2.8         30,934         3.2         34,793         3.4         36,413   

Delaware Basin

     1.2         13,611         1.3         13,747         1.3         13,989         1.2         13,348   

Central Basin Platform/Other

     0.9         10,100         0.9         9,835         0.9         9,543         0.9         9,283   

San Juan Basin/Other

     0.4         4,611         0.4         4,648         0.5         5,913         0.6         6,207   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Production

  4.9      54,100      5.4      59,165      5.9      64,239      6.0      65,250   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

NOTE: Totals may not sum due to rounding

 

14


Production by Commodity/Quarter (Excluding San Juan Basin Divestiture)

 

Commodity    1Q15a      2Q15e Midpoint      3Q15e Midpoint      4Q15e Midpoint  
   MMBOE      boepd      MMBOE      boepd      MMBOE      boepd      MMBOE      boepd  

Oil

     3.2         35,922         3.5         38,352         3.8         40,880         3.8         41,087   

NGL

     0.7         8,133         0.9         9,780         1.0         11,087         1.1         11,478   

Gas

     0.9         10,044         1.0         11,033         1.1         12,272         1.2         12,685   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Production

  4.9      54,100      5.4      59,165      5.9      64,239      6.0      65,250   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

NOTE: Totals may not sum due to rounding

2Q15 AND CY15 FINANCIAL GUIDANCE

Energen’s estimated expenses, excluding San Juan Basin divestiture, are as follows:

 

Per BOE, except where noted    2Q15        CY15

LOE (production costs, marketing & transportation)

   $10.15-$10.95      $10.15-$10.95

Production & ad valorem taxes (% of revenues, excluding hedges)

     8.8%   

DD&A expense

   $24.60-$26.10      $23.50-$25.75

General & administrative expense, net*

   $6.04      $5.68

Exploration expense (seismic, delay rentals, etc.)

   $0.30-$0.40      $0.40-$0.55

Interest expense ($MM)

   $10.5-$11.5      $40.0-$50.0

 

* Excludes $0.33 per BOE in 2Q15 and $1.53 per BOE in CY15 for pension and pension settlement expenses.

2Q15 and ROY 2015 Hedges

For the remaining 9 months of 2015, approximately 55 percent of the company’s production guidance midpoint of 17.3 MMBOE is hedged. Hedges also are in place that limit the company’s exposure to the Midland to Cushing differential. Energen has hedged the WTS Midland to WTI Cushing (sour oil) differential for 1.6 million barrels of oil production at an average price of $4.30 per barrel and the WTI Midland to WTI Cushing (sweet oil) differential for 5.7 million barrels at an average price of $4.55 per barrel. Energen estimates that approximately 80 percent of its oil production for the remainder of the year will be sweet. Gas basis assumptions for all open contracts (May-December) are $0.22 per Mcf (basis actuals in April were approximately $0.22 per Mcf).

 

15


The company’s hedge position for the last nine months of 2015 is:

 

Commodity

   Hedge Volumes      ROY15e Production
Midpoint
     Hedge %     NYMEXe Price  

Oil

     6.2 MMBO         11.1 MMBO         56   $ 89.30 per barrel   

Natural Gas

     19.8 Bcf         19.8 Bcf Bcf         100   $ 4.38 per Mcf   

Note: Known actuals included

 

16


In the table above, basin-specific contract prices for natural gas have been converted for comparability purposes to a NYMEX-equivalent price by adding to them Energen’s assumed basis differentials. Average realized oil and gas prices for Energen’s production associated with NYMEX contracts as well as for unhedged production will reflect the impact of basis differentials; average realized oil prices also will reflect estimated oil transportation charges of $2.41 per barrel for the remainder of 2015; and average realized NGL prices will be net of transportation and fractionation fees that are estimated to average $0.11 per gallon in the Permian Basin and $0.12-$0.17 per gallon in the San Juan Basin for the remainder of the year.

Energen’s assumptions for the commodity prices of unhedged production for the remainder of 2015 are $58.75 per barrel of oil (April-December), $2.70 per Mcf of gas (May-December), and $0.52 per gallon of NGL (April-December). Assumed prices for unhedged Midland to Cushing basis differentials for sweet and sour oil (April-December) are $0.73 and $0.32, respectively.

For unhedged production, every $1.00 change in the average NYMEX price of oil from $58.75 per barrel is estimated to have a $4.2 million impact on cash flows, and every 1-cent change in the average price of NGL from $0.52 per gallon is estimated to have a cash flows impact of $960,000.

For the 2nd quarter of 2015, approximately 57 percent of the company’s production guidance midpoint of 5.4 MMBOE is hedged. Hedges also are in place that limit the company’s exposure to the Midland to Cushing differential. Energen has hedged the WTS Midland to WTI Cushing (sour oil) differential for 540,000 barrels of oil production at an average price of $4.30 per barrel and the WTI Midland to WTI Cushing (sweet oil) differential for 1.9 million barrels at an average price of $4.55 per barrel. Energen estimates that approximately 78 percent of its oil production in the 2nd quarter of 2015 will be sweet. Gas basis assumptions (May-June) are $0.21 per Mcf (basis actuals in April were $0.22 per Mcf).

The company’s hedge position for the 2nd quarter of 2015 is:

 

Commodity

   Hedge Volumes      CY15e Production
Midpoint
     Hedge %     NYMEXe Price  

Oil

     2.1 MMBO         3.5 MMBO         60   $  89.30 per barrel   

Natural Gas

     6.0 Bcf         6.0 Bcf         100   $ 4.39 per Mcf   

Note: Known actuals included

In the table above, basin-specific contract prices for natural gas have been converted for comparability purposes to a NYMEX-equivalent price by adding to them Energen’s assumed basis differentials.

 

17


Average realized oil and gas prices for Energen’s production associated with NYMEX contracts as well as for unhedged production will reflect the impact of basis differentials; average realized oil prices also will reflect estimated oil transportation charges of $2.41 per barrel in the 2nd quarter of 2015; and average realized NGL prices will be net of transportation and fractionation fees that are estimated to average $0.11 per gallon in the Permian Basin and $0.12-$0.17 per gallon in the San Juan Basin in the 2nd quarter of 2015.

Energen’s assumptions for the commodity prices of unhedged production in the 2nd quarter of 2015 are $55.50 per barrel of oil (April-June), $2.55 per Mcf of gas (May-June), and $0.52 per gallon of NGL (April-June). Assumed prices for unhedged Midland to Cushing basis differentials for sweet and sour oil are $0.67 and $0.26, respectively.

For unhedged production, every $1.00 change in the average NYMEX price of oil from $55.50 per barrel is estimated to have a $1.1 million impact on cash flows, and every 1-cent change in the average price of NGL from $0.52 per gallon is estimated to have a cash flows impact of $300,000.

Conference Call

Energen will hold its quarterly conference call Thursday, May 7, at 11:00 a.m. EDT. Members of the investment community may participate by calling 1-877-407-8289 (reference Energen earnings call). A live audio Webcast of the program as well as a replay may be accessed through Web site, www.energen.com.

Energen Corporation is an oil and gas exploration and production company with headquarters in Birmingham, Alabama. The company has 1.1 billion barrels of oil-equivalent proved, probable, and possible reserves and another 2.2 billion barrels of oil-equivalent contingent resources. These all-domestic reserves and resources are located primarily in the Permian Basin in west Texas. For more information, go to http://www.energen.com.

 

FORWARD LOOKING STATEMENT: All statements, other than statements of historical fact, appearing in this release constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, among other things, statements about our expectations, beliefs, intentions or business strategies for the future, statements concerning our outlook with regard to timing and amount of future production of oil, natural gas liquids and natural gas, price realizations, nature and timing of capital expenditures for exploration and development, plans for funding operations and drilling program capital expenditures, timing and success of specific projects, operating costs and other expenses, proved oil and natural gas reserves, liquidity and capital resources, outcomes and effects of litigation, claims and disputes and derivative activities. Forward-looking statements may include words such as “anticipate”, “believe”, “could”, “estimate”, “expect”, “forecast”, “foresee”, “intend”, “may”, “plan”, “potential”, “predict”, “project”, “seek”, “will” or other words or expressions concerning matters that are not historical facts. These statements involve certain risks and uncertainties that may cause actual results to differ materially from expectations as of the date of this filing. Except as otherwise disclosed, the forward-looking

 

18


statements do not reflect the impact of possible or pending acquisitions, investments, divestitures or restructurings. The absence of errors in input data, calculations and formulas used in estimates, assumptions and forecasts cannot be guaranteed. We base our forward-looking statements on information currently available to us, and we undertake no obligation to correct or update these statements whether as a result of new information, future events or otherwise. Additional information regarding our forward-looking statements and related risks and uncertainties that could affect future results of Energen, can be found in the Company’s periodic reports filed with the Securities and Exchange Commission and available on the Company’s website - www.energen.com.

Financial, operating, and support data pertaining to all reporting periods included in this release are unaudited and

subject to revision.

 

19

EX-99.2 3 d922447dex992.htm EXHIBIT 99.2 Exhibit 99.2

Exhibit 99.2

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

For the 3 months ending March 31, 2015 and 2014

 

     1st Quarter  

(in thousands, except per share data)

   2015     2014     Change  

Revenues

      

Oil, natural gas liquids and natural gas sales

   $ 187,822      $ 350,822      $ (163,000

Gain (loss) on derivative instruments, net

     34,036        (53,391     87,427   
  

 

 

   

 

 

   

 

 

 

Total revenues

  221,858      297,431      (75,573
  

 

 

   

 

 

   

 

 

 

Operating Costs and Expenses

Oil, natural gas liquids and natural gas production

  67,754      67,444      310   

Production and ad valorem taxes

  19,065      27,324      (8,259

Depreciation, depletion and amortization

  134,381      124,220      10,161   

Asset impairment

  6,583      1,246      5,337   

Exploration

  763      11,568      (10,805

General and administrative

  32,055      32,173      (118

Accretion of discount on asset retirement obligations

  2,010      1,843      167   

(Gain) loss on sale of assets and other

  (28,344   153      (28,497
  

 

 

   

 

 

   

 

 

 

Total costs and expenses

  234,267      265,971      (31,704
  

 

 

   

 

 

   

 

 

 

Operating Income (Loss)

  (12,409   31,460      (43,869
  

 

 

   

 

 

   

 

 

 

Other Income (Expense)

Interest expense

  (11,758   (7,888   (3,870

Other income

  46      323      (277
  

 

 

   

 

 

   

 

 

 

Total other expense

  (11,712   (7,565   (4,147
  

 

 

   

 

 

   

 

 

 

Income (Loss) From Continuing Operations Before Income Taxes

  (24,121   23,895      (48,016

Income tax expense (benefit)

  (8,701   8,248      (16,949
  

 

 

   

 

 

   

 

 

 

Income (Loss) From Continuing Operations

  (15,420   15,647      (31,067
  

 

 

   

 

 

   

 

 

 

Discontinued Operations, net of tax

Income from discontinued operations

  —        38,719      (38,719

Loss on disposal of discontinued operations

  —        (1,050   1,050   
  

 

 

   

 

 

   

 

 

 

Income From Discontinued Operations

  —        37,669      (37,669
  

 

 

   

 

 

   

 

 

 

Net Income (Loss)

$ (15,420 $ 53,316    $ (68,736
  

 

 

   

 

 

   

 

 

 

Diluted Earnings Per Average Common Share

Continuing operations

$ (0.21 $ 0.21    $ (0.42

Discontinued operations

  —        0.52      (0.52
  

 

 

   

 

 

   

 

 

 

Net Income (Loss)

$ (0.21 $ 0.73    $ (0.94
  

 

 

   

 

 

   

 

 

 

Basic Earnings Per Average Common Share

Continuing operations

$ (0.21 $ 0.21    $ (0.42

Discontinued operations

  —        0.52      (0.52
  

 

 

   

 

 

   

 

 

 

Net Income (Loss)

$ (0.21 $ 0.73    $ (0.94
  

 

 

   

 

 

   

 

 

 

Diluted Avg. Common Shares Outstanding

  72,830      73,045      (215
  

 

 

   

 

 

   

 

 

 

Basic Avg. Common Shares Outstanding

  72,830      72,629      201   
  

 

 

   

 

 

   

 

 

 

Dividends Per Common Share

$ 0.02    $ 0.15    $ (0.13
  

 

 

   

 

 

   

 

 

 

 

1


CONSOLIDATED BALANCE SHEETS (UNAUDITED)

As of March 31, 2015 and December 31, 2014

 

(in thousands)

   March 31, 2015      December 31, 2014  

ASSETS

     

Current Assets

     

Cash and cash equivalents

   $ 1,530       $ 1,852   

Short-term investments

     309,000         —     

Accounts receivable, net of allowance

     137,720         157,678   

Inventories

     17,763         14,251   

Assets held for sale

     —           395,797   

Derivative instruments

     272,675         322,337   

Prepayments and other

     18,009         27,445   
  

 

 

    

 

 

 

Total current assets

  756,697      919,360   
  

 

 

    

 

 

 

Property, Plant and Equipment

Oil and natural gas properties, net

  5,410,933      5,152,748   

Other property and equipment, net

  46,248      46,389   
  

 

 

    

 

 

 

Total property, plant and equipment, net

  5,457,181      5,199,137   
  

 

 

    

 

 

 

Other assets

  14,865      19,761   
  

 

 

    

 

 

 

TOTAL ASSETS

$ 6,228,743    $ 6,138,258   
  

 

 

    

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

Current Liabilities

Accounts payable

$ 97,563    $ 101,453   

Accrued taxes

  17,199      5,530   

Accrued wages and benefits

  16,089      21,553   

Accrued capital costs

  159,026      207,461   

Revenue and royalty payable

  66,761      72,047   

Liabilities related to assets held for sale

  —        24,230   

Pension liabilities

  29,442      24,609   

Deferred income taxes

  53,867      79,164   

Derivative instruments

  12,870      988   

Other

  17,658      23,288   
  

 

 

    

 

 

 

Total current liabilities

  470,475      560,323   
  

 

 

    

 

 

 

Long-term debt

  1,238,569      1,038,563   

Asset retirement obligations

  97,315      94,060   

Deferred income taxes

  1,010,770      1,000,486   

Noncurrent derivative instruments

  1,018      —     

Other long-term liabilities

  11,419      30,222   
  

 

 

    

 

 

 

Total liabilities

  2,829,566      2,723,654   
  

 

 

    

 

 

 

Total Shareholders’ Equity

  3,399,177      3,414,604   
  

 

 

    

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

$ 6,228,743    $ 6,138,258   
  

 

 

    

 

 

 

 

2


SELECTED BUSINESS SEGMENT DATA (UNAUDITED)

For the 3 months ending March 31, 2015 and 2014

 

     1st Quarter        

(in thousands, except sales price and per unit data)

   2015     2014     Change  

Operating and production data from continuing operations

      

Oil, natural gas liquids and natural gas sales

      

Oil

   $ 142,028      $ 253,759      $ (111,731

Natural gas liquids

     10,834        28,203        (17,369

Natural gas

     34,960        68,860        (33,900
  

 

 

   

 

 

   

 

 

 

Total

$ 187,822    $ 350,822    $ (163,000
  

 

 

   

 

 

   

 

 

 

Open non-cash mark-to-market gains (losses) on derivative instruments

Oil

$ (51,769 $ (21,464 $ (30,305

Natural gas liquids

  —        287      (287

Natural gas

  (7,882   (12,504   4,622   
  

 

 

   

 

 

   

 

 

 

Total

$ (59,651 $ (33,681 $ (25,970
  

 

 

   

 

 

   

 

 

 

Closed gains (losses) on derivative instruments

Oil

$ 77,483    $ (14,802 $ 92,285   

Natural gas liquids

  —        196      (196

Natural gas

  16,204      (5,104   21,308   
  

 

 

   

 

 

   

 

 

 

Total

$ 93,687    $ (19,710 $ 113,397   
  

 

 

   

 

 

   

 

 

 

Total revenues

$ 221,858    $ 297,431    $ (75,573
  

 

 

   

 

 

   

 

 

 

Production volumes

Oil (MBbl)

  3,235      2,751      484   

Natural gas liquids (MMgal)

  36.2      37.9      (1.7

Natural gas (MMcf)

  13,278      14,124      (846
  

 

 

   

 

 

   

 

 

 

Total production volumes (MBOE)

  6,309      6,008      301   
  

 

 

   

 

 

   

 

 

 

Average daily production volumes

Oil (MBbl/d)

  35.9      30.6      5.3   

Natural gas liquids (MMgal/d)

  0.4      0.4      0.0   

Natural gas (MMcf/d)

  147.5      156.9      (9.4
  

 

 

   

 

 

   

 

 

 

Total average daily production volumes (MBOE/d)

  70.1      66.8      3.3   
  

 

 

   

 

 

   

 

 

 

Average realized prices excluding effects of open non-cash mark-to-market derivative instruments

Oil (per barrel)

$ 67.86    $ 86.86    $ (19.00

Natural gas liquids (per gallon)

$ 0.30    $ 0.75    $ (0.45

Natural gas (per Mcf)

$ 3.85    $ 4.51    $ (0.66

Average realized prices excluding effects of all derivative instruments

Oil (per barrel)

$ 43.90    $ 92.24    $ (48.34

Natural gas liquids (per gallon)

$ 0.30    $ 0.74    $ (0.44

Natural gas (per Mcf)

$ 2.63    $ 4.88    $ (2.25

Costs per BOE

Oil, natural gas liquids and natural gas production expenses

$ 10.74    $ 11.23    $ (0.49

Production and ad valorem taxes

$ 3.02    $ 4.55    $ (1.53

Depreciation, depletion and amortization

$ 21.30    $ 20.68    $ 3.04   

Exploration expense

$ 0.12    $ 1.93    $ (1.81

General and administrative

$ 5.08    $ 5.36    $ (0.28

Net capital expenditures

$ 375,827    $ 271,696    $ 104,131   
  

 

 

   

 

 

   

 

 

 

 

3

EX-99.3 4 d922447dex993.htm EXHIBIT 99.3 Exhibit 99.3

Exhibit 99.3

 

Non-GAAP Financial Measures

Adjusted Net Income is a Non-GAAP financial measure (GAAP refers to generally accepted accounting principles) which excludes certain non-cash mark-to-market derivative financial instruments. Adjusted income from continuing operations further excludes impairment losses, income associated with certain divestments, gains and losses on disposal of discontinued operations and income and losses from discontinued operations. Energen believes that excluding the impact of these items is more useful to analysts and investors in comparing the results of operations and operational trends between reporting periods and relative to other oil and gas producing companies.

 

     Three Months Ended 3/31/2015  

Energen Net Income ($ in millions except per share data)

   Net Income      Per Diluted
Share
 

Net Income (Loss) All Operations (GAAP)

     (15.4      (0.21

Non-cash mark-to-market losses (net of $21.3 tax)

     38.4         0.53   

Asset impairment, other (net of $2.4 tax)

     4.2         0.06   

Income associated w/ San Juan Basin divestment
(net of $14.1 tax)

     (23.4      (0.32
  

 

 

    

 

 

 

Adjusted Income from Continuing Operations
(Non-GAAP)

  3.7      0.05   
  

 

 

    

 

 

 

 

     Three Months Ended 3/31/2014  

Energen Net Income ($ in millions except per share data)

   Net Income      Per Diluted
Share
 

Net Income (Loss) All Operations (GAAP)

     53.3         0.73   

Non-cash mark-to-market losses (net of $12.1 tax)

     21.5         0.29   

Asset impairment, other (net of $0.5 tax)

     0.8         0.01   

Income associated w/ San Juan Basin divestment
(net of $7.6 tax)

     (13.8      (0.19
  

 

 

    

 

 

 

Adjusted Net Income from All Operations (Non-GAAP)

  61.8      0.85   
  

 

 

    

 

 

 

Income from discontinued operations (net of $23.6 tax)

  (38.7   (0.53

Loss on disposal of discontinued operations
(net of $0.6 tax)

  1.1      0.01   
  

 

 

    

 

 

 

Adjusted Income from Continuing Operations
(Non-GAAP)

  24.2      0.33   
  

 

 

    

 

 

 

Note: Amounts may not sum due to rounding


Non-GAAP Financial Measures

Earnings before interest, taxes, depreciation, depletion, amortization and exploration expenses (EBITDAX) is a Non-GAAP financial measure (GAAP refers to generally accepted accounting principles). Adjusted EBITDAX from continuing operations further excludes income associated with certain divestments, impairment losses, certain non-cash mark-to-market derivative financial instruments, income and losses from discontinued operations and gains and losses on disposal of discontinued operations. Energen believes these measures allow analysts and investors to understand the financial performance of the company from core business operations, without including the effects of capital structure, tax rates and depreciation. Further, this measure is useful in comparing the company and other oil and gas producing companies.

 

Reconciliation To GAAP Information

 

($ in millions)

   Three Months
Ended 3/31
 
   2015     2014  

Energen Net Income (Loss) (GAAP)

     (15.4     53.3   

Income associated w/ San Juan Basin divestment, net of tax

     (23.4     (13.8
  

 

 

   

 

 

 

Adjusted Net Income from Continuing Operations (Non-GAAP)

  (38.9   39.5   
  

 

 

   

 

 

 

Interest expense *

  11.8      7.9   

Income tax expense (benefit) *

  (22.8   0.6   

Depreciation, depletion and amortization *

  126.3      109.7   

Accretion expense *

  1.6      1.5   

Exploration expense *

  0.8      11.6   

Adjustment for asset impairment *

  6.6      1.2   

Adjustment for mark-to-market losses

  59.7      33.7   

Adjustment for income from discontinued operations, net of tax

  0.0      (38.7

Adjustment for loss on disposal of discontinued operations, net of tax

  0.0      1.1   
  

 

 

   

 

 

 

Energen Adjusted EBITDAX from Continuing Operations (Non-GAAP)

  145.0      168.1   
  

 

 

   

 

 

 

Note: Amounts may not sum due to rounding

 

* Amount adjusted to exclude San Juan Basin divestment. See reconciliation to GAAP Information for the Three Months Ended 3/31/2015 and 3/31/2014.


Non-GAAP Financial Measures

The consolidated statement of income excluding certain divestments is a Non-GAAP financial measure (GAAP refers to generally accepted accounting principles). Energen believes excluding information associated with the divestment of assets held in the San Juan Basin provides analysts and investors useful information to understand the financial performance of the company from ongoing business operations. Further, this information is useful in comparing the company and other oil and gas producing companies operating primarily in the Permian Basin.

 

Energen Net Income (Loss) Excluding San Juan Divestment

Reconciliation to GAAP Information

 

(in thousands except per share and production data)

   Three Months Ended
March 31, 2015
 
   GAAP     $/BOE      San Juan Basin     $/BOE     Non-GAAP     $/BOE  

Revenues

             

Oil, natural gas liquids and natural gas sales

   $ 187,822         $ 23,645        $ 164,177     

Gain (loss) on derivative instruments

     34,036           8,369          25,667     

Total Revenues

     221,858           32,014          189,844     

Operating Costs and Expenses

             

Oil, natural gas liquids & natural gas production

     67,754      $ 10.74         12,637      $ 8.78        55,117      $ 11.32   

Production and ad valorem taxes

     19,065      $ 3.02         2,001      $ 1.39        17,064      $ 3.50   

O&G Depreciation, depletion and amortization

     132,839      $ 21.06         8,068      $ 5.60        124,771      $ 25.63   

FF&E Depreciation, depletion and amortization

     1,542      $ 0.24         —        $ 0.00        1,542      $ 0.32   

Asset impairment

     6,583           —            6,583     

Exploration

     763           —            763     

General and administrative

     32,055      $ 5.08         (559   ($ 0.39     32,614      $ 6.70   

Accretion of discount on asset retirement obligations

     2,010           433          1,577     

(Gain) loss on sale of assets and other

     (28,344        (28,054       (290  
  

 

 

      

 

 

     

 

 

   

Total costs and expenses

  234,267      (5,474   239,741   
  

 

 

      

 

 

     

 

 

   

Operating Income (Loss)

  (12,409   37,488      (49,897
  

 

 

      

 

 

     

 

 

   

Other Income/(Expense)

Interest Expense

  (11,758   —        (11,758

Other income

  46      —        46   
  

 

 

      

 

 

     

 

 

   

Total other expense

  (11,712   —        (11,712
  

 

 

      

 

 

     

 

 

   

Income (Loss) from Continuing Operations Before Income Taxes

  (24,121   37,488      (61,609

Income tax expense (benefit)

  (8,701   14,057      (22,758
  

 

 

      

 

 

     

 

 

   

Income (Loss) From Continuing Operations

  (15,420   23,431      (38,851
  

 

 

      

 

 

     

 

 

   

Discontinued Operations, net of tax

Income from discontinued operations

  —        —        —     

Loss on Disposal of discontinued ops

  —        —        —     
  

 

 

      

 

 

     

 

 

   

Income from discontinued ops

  —        —        —     
  

 

 

      

 

 

     

 

 

   

Net Income (Loss)

$ (15,420 $ 23,431    $ (38,851
  

 

 

      

 

 

     

 

 

   

Diluted Earnings Per Average Common Share

Continuing Operations

$ (0.21 $ 0.32    $ (0.53

Discontinued Operations

$ —      $ —      $ —     
  

 

 

      

 

 

     

 

 

   

Net Income (Loss)

$ (0.21 $ 0.32    $ (0.53
  

 

 

      

 

 

     

 

 

   

Basic earning Per Average Common Share

Continuing Operations

$ (0.21 $ 0.32    $ (0.53

Discontinued Operations

$ —      $ —      $ —     
  

 

 

      

 

 

     

 

 

   

Net Income (Loss)

$ (0.21 $ 0.32    $ (0.53
  

 

 

      

 

 

     

 

 

   

Oil

  3,235      2      3,233   

NGL

  861      129      732   

Gas

  2,213      1,309      904   
  

 

 

      

 

 

     

 

 

   

Total Production (mboe)

  6,309      1,440      4,869   
  

 

 

      

 

 

     

 

 

   

Total Production (boepd)

  70,100      16,000      54,100   
  

 

 

      

 

 

     

 

 

   

Note: Amounts may not sum due to rounding


Non-GAAP Financial Measures

The consolidated statement of income excluding certain divestments is a Non-GAAP financial measure (GAAP refers to generally accepted accounting principles). Energen believes excluding information associated with the divestment of assets held in the San Juan Basin provides analysts and investors useful information to understand the financial performance of the company from ongoing business operations. Further, this information is useful in comparing the company and other oil and gas producing companies operating primarily in the Permian Basin.

 

Energen Net Income (Loss) Excluding San Juan Divestment
Reconciliation to GAAP Information

 

(in thousands except per share and production data)

   Three Months Ended
March 31, 2014
 
   GAAP     $/BOE      San Juan Basin     $/BOE     Non-GAAP     $/BOE  

Revenues

             

Oil, natural gas liquids and natural gas sales

   $ 350,822         $ 48,399        $ 302,423     

Gain (loss) on derivative instruments

     (53,391        5,942          (59,333  
  

 

 

      

 

 

     

 

 

   

Total Revenues

  297,431      54,341      243,090   
  

 

 

      

 

 

     

 

 

   

Operating Costs and Expenses

Oil, natural gas liquids & natural gas production

  67,444    $ 11.23      14,361    $ 8.75      53,083    $ 12.16   

Production and ad valorem taxes

  27,324    $ 4.55      4,160    $ 2.53      23,164    $ 5.31   

O&G Depreciation, depletion and amortization

  123,314    $ 20.52      14,437    $ 8.79      108,877    $ 24.93   

FF&E Depreciation, depletion and amortization

  906    $ 0.15      65    $ 0.04      841    $ 0.18   

Asset impairment

  1,246      —        1,246   

Exploration

  11,568      (3   11,571   

General and administrative

  32,173    $ 5.36      (465 ($ 0.28   32,638    $ 7.48   

Accretion of discount on asset retirement obligations

  1,843      381      1,462   

(Gain) loss on sale of assets and other

  153      —        153   
  

 

 

      

 

 

     

 

 

   

Total costs and expenses

  265,971      32,936      233,035   
  

 

 

      

 

 

     

 

 

   

Operating Income (Loss)

  31,460      21,405      10,055   
  

 

 

      

 

 

     

 

 

   

Other Income/(Expense)

Interest Expense

  (7,888   —        (7,888

Other income

  323      —        323   
  

 

 

      

 

 

     

 

 

   

Total other expense

  (7,565   —        (7,565
  

 

 

      

 

 

     

 

 

   

Income (Loss) from Continuing Operations Before Income Taxes

  23,895      21,405      2,490   

Income tax expense (benefit)

  8,248      7,607      641   
  

 

 

      

 

 

     

 

 

   

Income (Loss) From Continuing Operations

  15,647      13,798      1,849   
  

 

 

      

 

 

     

 

 

   

Discontinued Operations, net of tax

Income from discontinued operations

  38,719      —        38,719   

Loss on Disposal of discontinued ops

  (1,050   —        (1,050
  

 

 

      

 

 

     

 

 

   

Income from discontinued ops

  37,669      —        37,669   
  

 

 

      

 

 

     

 

 

   

Net Income (Loss)

$ 53,316    $ 13,798    $ 39,518   
  

 

 

      

 

 

     

 

 

   

Diluted Earnings Per Average Common Share

Continuing Operations

$ 0.21    $ 0.19    $ 0.03   

Discontinued Operations

$ 0.52    $ —      $ 0.52   
  

 

 

      

 

 

     

 

 

   

Net Income (Loss)

$ 0.73    $ 0.19    $ 0.54   
  

 

 

      

 

 

     

 

 

   

Basic earning Per Average Common Share

Continuing Operations

$ 0.21    $ 0.19    $ 0.03   

Discontinued Operations

$ 0.52    $ —      $ 0.52   
  

 

 

      

 

 

     

 

 

   

Net Income (Loss)

$ 0.73    $ 0.19    $ 0.54   
  

 

 

      

 

 

     

 

 

   

Oil

  2,751      3      2,748   

NGL

  903      162      741   

Gas

  2,354      1,477      877   
  

 

 

      

 

 

     

 

 

   

Total Production (mboe)

  6,008      1,642      4,366   
  

 

 

      

 

 

     

 

 

   

Total Production (boepd)

  66,756      18,244      48,511   
  

 

 

      

 

 

     

 

 

   

Note: Amounts may not sum due to rounding


Non-GAAP Financial Measures

Excluding production associated with certain divestments is a Non-GAAP financial measure (GAAP refers to generally accepted accounting principles). Energen believes excluding data associated with the divestment of assets held in the San Juan Basin provides analysts and investors useful information to understand the financial performance of the company from ongoing business operations. Further, this measure is useful in comparing the company and other oil and gas producing companies operating primarily in the Permian Basin.

 

Energen Production Excluding San Juan Divestment

Reconciliation to GAAP Information

                    
   Three Months Ended
December 31, 2014
 
     GAAP      San Juan Basin      Non-GAAP  

Oil

     3,213         4         3,209   

NGL

     1,027         148         879   

Gas

     2,441         1,408         1,033   
  

 

 

    

 

 

    

 

 

 

Total Production (mboe)

  6,681      1,560      5,121   
  

 

 

    

 

 

    

 

 

 

Total Production (boepd)

  72,620      16,957      55,663   
  

 

 

    

 

 

    

 

 

 

Note: Amounts may not sum due to rounding