XML 35 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2018
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following fair value hierarchy tables present information about Energen’s assets and liabilities measured at fair value on a recurring basis:

 
September 30, 2018
(in thousands)
Level 2
Level 3
Total
Assets:
 
 
 
Derivative instruments
$
(4,645
)
$
8,871

$
4,226

Total assets
(4,645
)
8,871

4,226

Liabilities:
 
 
 
Derivative instruments
167,065

5,707

172,772

Noncurrent derivative instruments
30,787

26,670

57,457

Total liabilities
197,852

32,377

230,229

Net derivative liability
$
(202,497
)
$
(23,506
)
$
(226,003
)

 
December 31, 2017
(in thousands)
Level 2
Level 3
Total
Liabilities:
 
 
 
Derivative instruments
$
43,241

$
28,138

$
71,379

Noncurrent derivative instruments
7,736

1,150

8,886

Total liabilities
50,977

29,288

80,265

Net derivative liability
$
(50,977
)
$
(29,288
)
$
(80,265
)
Schedule of Changes in Fair Value of Derivative Commodity Instruments
The table below sets forth a summary of changes in the fair value of Energen’s Level 3 derivative commodity instruments as follows:

 
Three months ended
 
September 30,
(in thousands)
2018
2017
Balance at beginning of period
$
90,303

$
7,645

Realized gains (losses)
22,603

(1,548
)
Unrealized losses relating to instruments held at the reporting date*
(109,528
)
(24,112
)
Settlements during period
(26,884
)
398

Balance at end of period
$
(23,506
)
$
(17,617
)

 
Nine months ended
 
September 30,
(in thousands)
2018
2017
Balance at beginning of period
$
(29,288
)
$
(8,852
)
Realized gains (losses)
21,618

(4,588
)
Unrealized gains (losses) relating to instruments held at the reporting date*
10,064

(7,616
)
Settlements during period
(25,900
)
3,439

Balance at end of period
$
(23,506
)
$
(17,617
)
*Includes $88.8 million and $13.0 million in losses related to open contracts held at the reporting date for the three months and nine months ended September 30, 2018, respectively. Includes $23.0 million and $14.2 million in losses related to open contracts held at the reporting date for the three months and nine months ended September 30, 2017, respectively.

Quantitative Information About Level 3 Fair Value Measurements of Derivative Commodity Instruments
The table below sets forth quantitative information about Energen’s Level 3 fair value measurements of derivative commodity instruments as follows:

(in thousands, except price data)
Fair Value as of September 30, 2018
Valuation Technique*
Unobservable Input*
Range
Oil Basis - WTI/WTI
 
 
 
 
2018
$
24,790

Discounted Cash Flow
Forward Basis
($9.50) - ($9.23) Bbl
2019
$
7,417

Discounted Cash Flow
Forward Basis
($6.76) - ($5.83) Bbl
2020
$
(11,350
)
Discounted Cash Flow
Forward Basis
($0.53) - ($0.26) Bbl
Natural Gas Liquids
 
 
 
 
2018
$
(17,870
)
Discounted Cash Flow
Forward Basis
$1.00 - $1.01 Gal
2019
$
(26,493
)
Discounted Cash Flow
Forward Basis
$0.89 Gal
*Discounted cash flow represents an income approach in calculating fair value including the referenced unobservable input and a discount reflecting credit quality of the counterparty.