XML 66 R47.htm IDEA: XBRL DOCUMENT v3.3.1.900
Oil and Natural Gas Operations (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2015
Extractive Industries [Abstract]  
Schedule of Capitalized Costs
The following table sets forth capitalized costs:

(in thousands)
December 31, 2015
December 31, 2014
Proved
$
7,911,554

$
8,069,638

Unproved
150,674

142,340

Total capitalized costs
8,062,228

8,211,978

Accumulated depreciation, depletion and amortization
3,673,569

2,663,434

Capitalized costs, net
$
4,388,659

$
5,548,544

Schedule of Cost Incurred in Property Acquisition, Exploration and Development Activities
The following table sets forth costs incurred in property acquisition, exploration and development activities and includes both capitalized costs and costs charged to expense during the year:

Years ended December 31, (in thousands)
2015
2014
2013
Property acquisition:
 
 
 
Proved
$
1,866

$
2,582

$
4,661

Unproved
85,690

68,514

26,820

Exploration
649,764

972,164

435,636

Development
372,177

408,949

655,353

Total costs incurred
$
1,109,497

$
1,452,209

$
1,122,470

Schedule of Results of Operations from Producing Activities
The following table sets forth results of Energen’s oil, natural gas liquids and natural gas operations from producing activities:

Years ended December 31, (in thousands)
2015
2014
2013
Gross revenues*
$
878,554

$
1,679,213

$
1,206,293

Production (lifting costs)
285,760

376,495

351,541

Exploration expense
14,877

28,090

14,036

Depreciation, depletion and amortization including asset impairments
1,880,190

960,539

463,606

Accretion expense
7,108

7,608

6,995

Income tax expense (benefit)
(469,362
)
99,469

128,773

Results of operations from producing activities
$
(840,019
)
$
207,012

$
241,342

* The years ended December 31, 2015, 2014 and 2013 gross revenues include a pre-tax non-cash mark-to-market loss on derivatives of $281.8 million, a pre-tax non-cash mark-to-market gain on derivatives of $315.4 million and a pre-tax non-cash mark-to-market loss on derivatives of $47.8 million, respectively.
Schedule of Proved Developed and Undeveloped Oil and Gas Reserves
The independent reservoir engineers have issued reports covering approximately 99 percent of Energen’s ending proved reserves indicating that in their judgment the estimates are reasonable in the aggregate.

Year ended December 31, 2015
Oil MBbl
NGL MBbl
Natural Gas MMcf
Total MMBOE
Proved reserves at beginning of period
181,227

73,463

707,926

372.7

Revisions of previous estimates
(39,537
)
(11,979
)
(44,176
)
(58.9
)
Purchases
2

1

2


Extensions and discoveries
83,319

25,530

143,022

132.6

Production
(14,023
)
(4,065
)
(35,604
)
(24.0
)
Sales
(297
)
(11,237
)
(337,266
)
(67.7
)
Proved reserves at end of period
210,691

71,713

433,904

354.7

Proved developed reserves at end of period
108,319

36,374

236,112

184.0

Proved undeveloped reserves at end of period
102,372

35,339

197,792

170.7


Year ended December 31, 2014
Oil MBbl
NGL MBbl
Natural Gas MMcf
Total MMBOE
Proved reserves at beginning of period
164,870

63,011

719,725

347.8

Revisions of previous estimates
(48,548
)
(15,165
)
(71,806
)
(75.7
)
Purchases
88

26

116

0.1

Extensions and discoveries
76,722

29,695

141,209

130

Production
(11,818
)
(4,104
)
(59,562
)
(25.8
)
Sales
(87
)

(21,756
)
(3.7
)
Proved reserves at end of period
181,227

73,463

707,926

372.7

Proved developed reserves at end of period
118,697

47,621

589,074

264.5

Proved undeveloped reserves at end of period
62,530

25,842

118,852

108.2


Year ended December 31, 2013
Oil MBbl
NGL MBbl
Natural Gas MMcf
Total MMBOE
Proved reserves at beginning of period
155,348

56,155

809,128

346.4

Revisions of previous estimates
(680
)
2,211

18,465

4.6

Purchases
142

56

282

0.2

Extensions and discoveries
20,517

7,823

50,568

36.8

Production
(10,378
)
(3,233
)
(70,506
)
(25.4
)
Sales
(79
)
(1
)
(88,212
)
(14.8
)
Proved reserves at end of period
164,870

63,011

719,725

347.8

Proved developed reserves at end of period
113,795

42,087

623,305

259.8

Proved undeveloped reserves at end of period
51,075

20,924

96,420

88.0

Schedule of Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves
Years ended December 31, (in thousands)
2015
2014
2013
Future gross revenues
$
11,714,729

$
20,971,672

$
19,509,305

Future production costs
4,353,974

7,532,273

6,136,709

Future development costs
1,961,661

1,784,738

1,896,602

Future income tax expense
1,065,887

3,440,582

3,209,697

Future net cash flows
4,333,207

8,214,079

8,266,297

Discount at 10% per annum
2,299,859

3,994,423

4,248,456

Standardized measure of discounted future net cash
flows relating to proved oil and natural gas reserves
$
2,033,348

$
4,219,656

$
4,017,841

Schedule of Principal Sources of Changes in Standardized Measure of Discounted Future Net Cash Flows
The following are the principal sources of changes in the standardized measure of discounted future net cash flows:

Years ended December 31, (in thousands)
2015
2014
2013
Balance at beginning of year
$
4,219,656

$
4,017,841

$
3,699,319

Revisions to reserves proved in prior years:
 
 
 
Net changes in prices, production costs and future development costs
(2,861,591
)
(1,147,028
)
566,838

Net changes due to revisions in quantity estimates
(404,708
)
(1,285,394
)
(81,762
)
Development costs incurred, previously estimated
350,560

337,198

299,432

Accretion of discount
421,966

401,784

369,932

Changes in timing and other*
(903,975
)
987,652

(179,502
)
Total revisions
(3,397,748
)
(705,788
)
974,938

New field discoveries and extensions, net of future production and development costs
776,315

2,321,028

376,326

Sales of oil and gas produced, net of production costs
(514,380
)
(1,054,553
)
(1,014,593
)
Purchases
8

4,241

4,690

Sales
(372,039
)
(21,092
)
(24,876
)
Net change in income taxes
1,321,536

(342,021
)
2,037

Net change in standardized measure of discounted future net cash flows
(2,186,308
)
201,815

318,522

Balance at end of year
$
2,033,348

$
4,219,656

$
4,017,841


*Amount represents changes in production timing and other. In 2015, the production timing is significantly affected by changes related to the delay of the drilling program. For 2014, the production timing is significantly affected by changes related to the acceleration of the horizontal drilling program and the delay of the vertical drilling program.