XML 52 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Operating Activities    
Net Income (Loss) $ (15,420)us-gaap_NetIncomeLoss $ 53,316us-gaap_NetIncomeLoss
Income from discontinued operations 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (37,669)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, depletion and amortization 134,381us-gaap_DepreciationDepletionAndAmortization 124,220us-gaap_DepreciationDepletionAndAmortization
Asset impairment 6,583us-gaap_AssetImpairmentCharges 1,246us-gaap_AssetImpairmentCharges
Accretion of discount on asset retirement obligations 2,010us-gaap_AssetRetirementObligationAccretionExpense 1,843us-gaap_AssetRetirementObligationAccretionExpense
Deferred income taxes (16,009)us-gaap_DeferredIncomeTaxExpenseBenefit 10,958us-gaap_DeferredIncomeTaxExpenseBenefit
Change in derivative fair value 30,987us-gaap_UnrealizedGainLossOnDerivatives 39,555us-gaap_UnrealizedGainLossOnDerivatives
Gain on sale of assets (28,502)us-gaap_GainLossOnDispositionOfAssets1 (60)us-gaap_GainLossOnDispositionOfAssets1
Stock-based compensation expense (61)us-gaap_ShareBasedCompensation 5,041us-gaap_ShareBasedCompensation
Exploration, including dry holes 24egn_ExplorationNonCashPortionOfExpense 31egn_ExplorationNonCashPortionOfExpense
Discontinued operations 0us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations 111,678us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
Other, net (10,968)us-gaap_OtherNoncashIncomeExpense 6,335us-gaap_OtherNoncashIncomeExpense
Net change in:    
Accounts receivable 42,908us-gaap_IncreaseDecreaseInAccountsReceivable (32,463)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (3,512)us-gaap_IncreaseDecreaseInInventories 247us-gaap_IncreaseDecreaseInInventories
Accounts payable (11,814)us-gaap_IncreaseDecreaseInAccountsPayable 24,161us-gaap_IncreaseDecreaseInAccountsPayable
Accrued taxes/income tax receivable 13,633us-gaap_IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable 1,273us-gaap_IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
Pension and other postretirement benefit contributions (10,872)us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations (2,290)us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations
Other current assets and liabilities 9,634us-gaap_IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet (10,471)us-gaap_IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
Net cash provided by operating activities 143,002us-gaap_NetCashProvidedByUsedInOperatingActivities 296,951us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing Activities    
Additions to oil and natural gas properties (395,317)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (266,869)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Acquisitions, net of cash acquired (30,767)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (6,537)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Proceeds from the sale of assets 392,802us-gaap_ProceedsFromSaleOfProductiveAssets 7,313us-gaap_ProceedsFromSaleOfProductiveAssets
Purchase of short-term investments (649,000)us-gaap_PaymentsToAcquireShortTermInvestments (84,000)us-gaap_PaymentsToAcquireShortTermInvestments
Sale of short-term investments 340,000us-gaap_ProceedsFromSaleOfShortTermInvestments 84,000us-gaap_ProceedsFromSaleOfShortTermInvestments
Discontinued operations 0us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations (14,731)us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
Other, net 0us-gaap_PaymentsForProceedsFromOtherInvestingActivities (150)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (342,282)us-gaap_NetCashProvidedByUsedInInvestingActivities (280,974)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing Activities    
Payment of dividends on common stock (1,462)us-gaap_PaymentsOfDividendsCommonStock (10,907)us-gaap_PaymentsOfDividendsCommonStock
Issuance of common stock 291us-gaap_ProceedsFromIssuanceOfCommonStock 3,060us-gaap_ProceedsFromIssuanceOfCommonStock
Reduction of long-term debt 0us-gaap_RepaymentsOfLongTermDebt (15,000)us-gaap_RepaymentsOfLongTermDebt
Net change in credit facility 200,000us-gaap_ProceedsFromRepaymentsOfShortTermDebt 86,000us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Tax benefit on stock compensation 129us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 686us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Discontinued operations 0us-gaap_CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations (50,028)us-gaap_CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
Net cash provided by financing activities 198,958us-gaap_NetCashProvidedByUsedInFinancingActivities 13,811us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase (decrease) in cash and cash equivalents (322)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 29,788us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 1,852us-gaap_CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations 5,555us-gaap_CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
Cash and cash equivalents at end of period $ 1,530us-gaap_CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations $ 35,343us-gaap_CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations