XML 48 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions (Tables)
9 Months Ended
Sep. 30, 2017
Business Combinations [Abstract]  
Schedule of Business Acquisitions
The following table summarizes the preliminary fair value of assets acquired and liabilities assumed as of the acquisition date:
(in millions)
 
Purchase price, inclusive of working capital adjustment (a)
$
269.7

Total consideration
269.7

 
 
Cash
2.6

Accounts receivable
23.4

Inventories
24.7

Prepaid expenses and other current assets
0.8

Rental equipment
0.8

Properties and equipment
23.4

Customer relationships (b)
90.0

Trade names (c)
60.0

Other intangible assets
3.0

Accounts payable
(18.7
)
Accrued liabilities
(5.6
)
Deferred tax liabilities
(65.4
)
Net assets acquired
$
139.0

 
 
Goodwill (d)
$
130.7

(a)
$243.0 million of the purchase price was funded through borrowings under the Company’s revolving credit facility, with the remainder being funded with existing cash on hand. The purchase price is subject to a final working capital adjustment that is expected to be finalized before the end of the fourth quarter of 2017.
(b)
Represents the preliminary fair value assigned to customer relationships, which are considered to be definite-lived intangible assets, with a preliminary estimated useful life of approximately 12 years.
(c)
Represents the preliminary fair value assigned to trade names, which are considered to be indefinite-lived intangible assets.
(d)
Goodwill, which is not deductible for tax purposes, has been allocated to the Environmental Solutions Group on the basis that the synergies identified will primarily benefit this segment.
Pro Forma Statement of Operations
The unaudited pro forma statement of operations of the Company assuming this transaction occurred at January 1, 2016 is as follows:
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
(in millions, except per share data)
2017
 
2016
 
2017
 
2016
Net sales
$
248.7

 
$
239.1

 
$
740.0

 
$
695.4

Income from continuing operations
13.1

 
9.8

 
38.3

 
36.2

Diluted earnings from continuing operations (per share)
$
0.22

 
$
0.16

 
$
0.63

 
$
0.59


The unaudited pro forma financial information is presented for informational purposes only and is not intended to represent or be indicative of the consolidated results of operations of the Company that would have been reported had the acquisition been completed as of the beginning of the periods presented, and should not be taken as being representative of the future consolidated results of operations of the Company.