XML 33 R22.htm IDEA: XBRL DOCUMENT v3.7.0.1
SEGMENT INFORMATION (Tables)
 6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Summary of Segment Results
Following is a summary of segment results (in thousands of dollars):

 
Three Months Ended June 30, 2017
 
United States
 
Canada
 
Other Businesses
 
Total
Total net sales
$
1,999,153

 
$
189,113

 
$
526,560

 
$
2,714,826

Intersegment net sales
(98,507
)
 
10

 
(1,060
)
 
(99,557
)
Net sales to external customers
$
1,900,646

 
$
189,123

 
$
525,500

 
$
2,615,269

Segment operating earnings (losses)
$
312,289

 
$
(27,727
)
 
$
(14,222
)
 
$
270,340

  
 
Three Months Ended June 30, 2016
 
United States
 
Canada
 
Other Businesses
 
Total
Total net sales
$
1,978,542

 
$
194,418

 
$
474,166

 
$
2,647,126

Intersegment net sales
(82,442
)
 
(50
)
 
(966
)
 
(83,458
)
Net sales to external customers
$
1,896,100

 
$
194,368

 
$
473,200

 
$
2,563,668

Segment operating earnings (losses)
$
348,938

 
$
(27,741
)
 
$
29,724

 
$
350,921


 
Six Months Ended June 30, 2017
 
United States
 
Canada
 
Other Businesses
 
Total
Total net sales
$
3,952,597

 
$
375,254

 
$
1,023,967

 
$
5,351,818

Intersegment net sales
(193,579
)
 
(3
)
 
(1,838
)
 
(195,420
)
Net sales to external customers
$
3,759,018

 
$
375,251

 
$
1,022,129

 
$
5,156,398

Segment operating earnings (losses)
$
624,759

 
$
(44,456
)
 
$
17,285

 
$
597,588

 
 
Six Months Ended June 30, 2016
 
United States
 
Canada
 
Other Businesses
 
Total
Total net sales
$
3,944,809

 
$
373,189

 
$
919,500

 
$
5,237,498

Intersegment net sales
(164,941
)
 
(86
)
 
(2,265
)
 
(167,292
)
Net sales to external customers
$
3,779,868

 
$
373,103

 
$
917,235

 
$
5,070,206

Segment operating earnings (losses)
$
680,795

 
$
(40,088
)
 
$
51,508

 
$
692,215


 
United States
 
Canada
 
Other Businesses
 
Total
Segment assets:
 
 
 
 
 
 
 
June 30, 2017
$
2,334,275

 
$
289,060

 
$
563,315

 
$
3,186,650

December 31, 2016
$
2,275,009

 
$
286,035

 
$
494,067

 
$
3,055,111
Schedule of Reconciliation of Operating Earnings from Segment to Consolidated
Following are reconciliations of segment information with the consolidated totals per the financial statements (in thousands of dollars):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2017
 
2016
 
2017
 
2016
Operating earnings:
 
 
 
Total operating earnings for operating segments
$
270,340

 
$
350,921

 
$
597,588

 
$
692,215

Unallocated expenses and eliminations
(38,275
)
 
(45,332
)
 
(70,035
)
 
(69,534
)
Total consolidated operating earnings
$
232,065

 
$
305,589

 
$
527,553

 
$
622,681
Schedule of Reconciliation of Assets from Segment to Consolidated
 
June 30, 2017
 
December 31, 2016
Assets:
 
Total assets for operating segments
$
3,186,650

 
$
3,055,111

Other current and non-current assets
2,509,003

 
2,464,656

Unallocated assets
166,228

 
174,540

Total consolidated assets
$
5,861,881

 
$
5,694,307