XML 32 R21.htm IDEA: XBRL DOCUMENT v3.22.2.2
Receivables (Tables)
9 Months Ended
Jul. 31, 2022
Receivables  
Analysis of the Allowance for Credit Losses and Investment in Receivables

An analysis of the allowance for credit losses and investment in Receivables during 2022 was as follows (in millions of dollars):

Three Months Ended

 

July 31, 2022

 

Retail Notes

Revolving

 

& Financing

Charge

Wholesale

Total

 

Leases

Accounts

Receivables

Receivables

 

Allowance:

Beginning of period balance

$

95.9

$

17.4

$

11.2

$

124.5

Provision for credit losses*

 

5.2

3.2

8.4

Write-offs

 

(6.1)

(10.5)

(16.6)

Recoveries

 

4.1

7.3

11.4

Translation adjustments

 

(.3)

(.1)

(.4)

End of period balance

$

98.8

$

17.3

$

11.2

$

127.3

Nine Months Ended

 

July 31, 2022

 

Retail Notes

Revolving

 

& Financing

Charge

Wholesale

Total

 

Leases

Accounts

Receivables

Receivables

 

Allowance:

Beginning of period balance

$

96.5

$

20.8

$

11.7

$

129.0

Provision (credit) for credit losses*

 

24.0

(3.7)

.3

20.6

Write-offs

 

(31.9)

(22.0)

(.2)

(54.1)

Recoveries

 

10.7

22.2

32.9

Translation adjustments

 

(.5)

(.6)

(1.1)

End of period balance

$

98.8

$

17.3

$

11.2

$

127.3

Receivables:

End of period balance

$

28,379.7

$

4,003.9

$

8,151.3

$

40,534.9

*Excludes provision for credit losses on unfunded commitments of $.8 million and $.6 million for the three and nine months ended July 31, 2022, respectively. The estimated credit losses related to unfunded commitments are recorded in accounts payable and accrued expenses on the consolidated balance sheets.

An analysis of the allowance for credit losses and investment in Receivables during 2021 was as follows (in millions of dollars):

Three Months Ended

 

August 1, 2021

 

Retail Notes

Revolving

 

& Financing

Charge

Wholesale

Total

 

Leases

Accounts

Receivables

Receivables

 

Allowance:

Beginning of period balance

$

101.3

$

18.9

$

9.6

$

129.8

Provision (credit) for credit losses*

 

13.6

(.1)

2.2

15.7

Write-offs

 

(8.5)

(8.4)

(.2)

(17.1)

Recoveries

 

3.2

7.6

10.8

Translation adjustments

 

(.2)

.1

(.1)

(.2)

End of period balance

$

109.4

$

18.1

$

11.5

$

139.0

Nine Months Ended

 

August 1, 2021

 

Retail Notes

Revolving

 

& Financing

Charge

Wholesale

Total

 

Leases

Accounts

Receivables

Receivables

 

Allowance:

Beginning of period balance

$

76.9

$

42.3

$

9.9

$

129.1

ASU No. 2016-13 adoption

 

32.5

(12.2)

(.6)

19.7

Provision (credit) for credit losses*

 

11.2

(15.9)

2.1

(2.6)

Write-offs

 

(19.7)

(22.7)

(.3)

(42.7)

Recoveries

 

8.1

26.6

34.7

Translation adjustments

 

.4

.4

.8

End of period balance

$

109.4

$

18.1

$

11.5

$

139.0

Receivables:

End of period balance

$

25,264.3

$

3,687.7

$

7,731.2

$

36,683.2

*Excludes provision for credit losses on unfunded commitments, which were none and $2.1 million for the three and nine months ended August 1, 2021, respectively. The estimated credit losses related to unfunded commitments are recorded in accounts payable and accrued expenses on the consolidated balance sheets.

Customer Receivables  
Receivables  
Credit Quality Analysis

The credit quality analysis of retail notes, financing leases, and revolving charge accounts (collectively, Customer Receivables) by year of origination was as follows (in millions of dollars):

July 31, 2022

2022

2021

2020

2019

2018

Prior Years

Revolving Charge Accounts

Total

Customer Receivables:

 

 

 

 

 

 

 

 

Agriculture and turf

Current

$

8,134.7

$

8,017.6

$

4,027.6

$

1,819.9

$

742.6

$

256.9

$

3,868.8

$

26,868.1

30-59 days past due

34.5

55.4

28.9

16.9

6.9

2.9

17.0

162.5

60-89 days past due

14.0

18.0

10.9

5.1

2.0

.9

4.2

55.1

90+ days past due

.2

.2

.1

.5

Non-performing

16.0

40.3

29.6

16.6

12.8

12.2

6.6

134.1

Construction and forestry

Current

1,868.7

1,712.0

772.5

297.7

82.4

17.2

103.2

4,853.7

30-59 days past due

40.0

45.5

22.1

11.3

3.4

1.1

2.6

126.0

60-89 days past due

11.9

13.0

11.1

4.1

1.0

.3

.7

42.1

90+ days past due

7.3

2.1

.4

9.8

Non-performing

8.1

50.6

40.9

20.2

7.3

3.8

.8

131.7

Total Customer Receivables

$

10,127.9

$

9,959.9

$

4,945.9

$

2,192.2

$

858.5

$

295.3

$

4,003.9

$

32,383.6

October 31, 2021

2021

2020

2019

2018

2017

Prior Years

Revolving Charge Accounts

Total

Customer Receivables:

 

 

 

 

 

 

 

 

Agriculture and turf

Current

$

11,318.1

$

5,719.1

$

2,842.5

$

1,431.0

$

582.8

$

119.9

$

3,620.9

$

25,634.3

30-59 days past due

34.7

47.5

24.2

13.7

5.9

2.9

13.1

142.0

60-89 days past due

12.8

17.4

8.4

5.1

2.4

.7

3.2

50.0

90+ days past due

.5

.5

.1

.2

.1

1.4

Non-performing

20.1

44.5

26.4

22.3

10.6

12.5

6.4

142.8

Construction and forestry

Current

2,356.4

1,198.5

573.5

215.6

42.5

5.4

92.3

4,484.2

30-59 days past due

36.6

33.0

21.1

5.8

2.0

.1

2.7

101.3

60-89 days past due

12.5

8.4

5.0

2.6

.5

.2

1.0

30.2

90+ days past due

.1

.4

.9

.1

1.5

Non-performing

21.9

50.0

33.9

15.1

6.3

2.9

.5

130.6

Total Customer Receivables

$

13,813.7

$

7,119.3

$

3,536.0

$

1,711.4

$

653.2

$

144.6

$

3,740.1

$

30,718.3

August 1, 2021

2021

2020

2019

2018

2017

Prior Years

Revolving Charge Accounts

Total

Customer Receivables:

 

 

 

 

 

 

 

 

Agriculture and turf

Current

$

8,075.6

$

6,472.1

$

3,246.0

$

1,695.6

$

733.9

$

207.4

$

3,570.9

$

24,001.5

30-59 days past due

31.1

42.1

25.1

14.9

5.3

2.7

11.4

132.6

60-89 days past due

11.7

21.4

10.0

4.4

2.6

1.1

3.4

54.6

90+ days past due

.1

.5

.2

.2

1.0

Non-performing

11.0

45.8

31.6

28.3

13.1

14.4

5.7

149.9

Construction and forestry

Current

1,765.6

1,413.7

715.0

281.3

63.2

10.6

91.5

4,340.9

30-59 days past due

28.2

38.0

21.8

8.0

2.7

.7

2.9

102.3

60-89 days past due

11.3

16.1

8.6

4.2

1.3

.3

1.1

42.9

90+ days past due

3.2

4.5

7.7

Non-performing

9.0

44.1

36.0

17.7

7.2

3.8

.8

118.6

Total Customer Receivables

$

9,946.8

$

8,093.8

$

4,098.8

$

2,054.6

$

829.3

$

241.0

$

3,687.7

$

28,952.0

Wholesale Receivables  
Receivables  
Credit Quality Analysis

The credit quality analysis of wholesale receivables by year of origination was as follows (in millions of dollars):

July 31, 2022

2022

2021

2020

2019

2018

Prior Years

Revolving

Total

Wholesale receivables:

    

    

    

    

    

    

    

    

Agriculture and turf

Current

$

286.0

$

96.3

$

32.7

$

5.9

$

.8

$

1.6

$

6,347.8

$

6,771.1

30+ days past due

10.6

10.6

Non-performing

5.6

5.6

Construction and forestry

Current

8.4

31.5

1.7

.7

.2

1,318.5

1,361.0

30+ days past due

3.0

3.0

Non-performing

Total wholesale receivables

$

294.4

$

127.8

$

34.4

$

6.6

$

1.0

$

1.6

$

7,685.5

$

8,151.3

October 31, 2021

2021

2020

2019

2018

2017

Prior Years

Revolving

Total

Wholesale receivables:

    

    

    

    

    

    

    

    

Agriculture and turf

Current

$

339.6

$

77.1

$

21.1

$

9.2

$

2.7

$

.4

$

4,233.4

$

4,683.5

30+ days past due

12.0

12.0

Non-performing

6.7

6.7

Construction and forestry

Current

39.4

4.0

3.4

.3

1,199.6

1,246.7

30+ days past due

2.4

2.4

Non-performing

Total wholesale receivables

$

379.0

$

81.1

$

24.5

$

9.5

$

2.7

$

.4

$

5,454.1

$

5,951.3

August 1, 2021

2021

2020

2019

2018

2017

Prior Years

Revolving

Total

Wholesale receivables:

    

    

    

    

    

    

    

    

Agriculture and turf

Current

$

260.9

$

106.2

$

30.6

$

12.5

$

3.1

$

.5

$

5,946.0

$

6,359.8

30+ days past due

16.7

16.7

Non-performing

4.3

4.3

Construction and forestry

Current

7.5

5.1

3.9

.4

1,332.0

1,348.9

30+ days past due

1.5

1.5

Non-performing

Total wholesale receivables

$

268.4

$

111.3

$

34.5

$

12.9

$

3.1

$

.5

$

7,300.5

$

7,731.2