XML 35 R24.htm IDEA: XBRL DOCUMENT v3.20.1
Receivables (Tables)
6 Months Ended
May 03, 2020
Receivables  
Age Analysis of past due Receivables that are still accruing interest and non-performing Receivables

An age analysis of past due Receivables that are still accruing interest and non-performing Receivables was as follows (in millions of dollars):

May 3, 2020

 

    

    

    

90 Days

    

 

30-59 Days

60-89 Days

or Greater

Total

 

Past Due

Past Due

Past Due

Past Due

 

Retail notes:

Agriculture and turf

$

151.2

$

75.3

$

2.6

$

229.1

Construction and forestry

 

97.7

44.3

142.0

Revolving charge accounts:

Agriculture and turf

 

30.7

11.9

42.6

Construction and forestry

 

4.0

1.2

5.2

Wholesale receivables:

Agriculture and turf

 

8.1

.9

2.6

11.6

Construction and forestry

 

1.5

1.6

1.0

4.1

Financing leases:

Agriculture and turf

 

19.0

6.8

.7

26.5

Construction and forestry

 

2.0

1.5

3.5

Total Receivables

$

314.2

$

143.5

$

6.9

$

464.6

    

Total

    

Total Non-

    

    

Total

 

Past Due

Performing

Current

Receivables

 

Retail notes:

Agriculture and turf

$

229.1

$

204.4

$

15,692.0

$

16,125.5

Construction and forestry

 

142.0

 

121.0

3,150.1

 

3,413.1

Revolving charge accounts:

Agriculture and turf

 

42.6

 

41.4

3,215.9

 

3,299.9

Construction and forestry

 

5.2

1.1

82.5

 

88.8

Wholesale receivables:

Agriculture and turf

 

11.6

 

3.4

7,557.5

 

7,572.5

Construction and forestry

 

4.1

2.0

1,764.8

 

1,770.9

Financing leases:

Agriculture and turf

 

26.5

 

12.1

487.5

 

526.1

Construction and forestry

 

3.5

 

4.6

136.4

 

144.5

Total Receivables

$

464.6

$

390.0

$

32,086.7

$

32,941.3

November 3, 2019

 

    

    

    

90 Days

    

 

30-59 Days

60-89 Days

or Greater

Total

 

Past Due

Past Due

Past Due

Past Due

 

Retail notes:

Agriculture and turf

$

120.0

$

64.2

$

1.5

$

185.7

Construction and forestry

 

73.9

26.6

 

100.5

Revolving charge accounts:

Agriculture and turf

 

19.1

9.2

 

28.3

Construction and forestry

 

3.2

1.2

 

4.4

Wholesale receivables:

Agriculture and turf

 

4.1

1.9

.8

 

6.8

Construction and forestry

 

.1

.3

.3

 

.7

Financing leases:

Agriculture and turf

 

14.6

7.8

.5

 

22.9

Construction and forestry

 

2.8

.7

 

3.5

Total Receivables

$

237.8

$

111.9

$

3.1

$

352.8

Total

Total Non-

Total

 

Past Due

Performing

Current

Receivables

 

Retail notes:

Agriculture and turf

 

$

185.7

 

$

168.7

$

15,831.5

 

$

16,185.9

Construction and forestry

 

100.5

 

112.9

3,100.8

 

3,314.2

Revolving charge accounts:

Agriculture and turf

 

28.3

 

6.1

3,727.9

 

3,762.3

Construction and forestry

 

4.4

 

.9

95.4

 

100.7

Wholesale receivables:

Agriculture and turf

 

6.8

 

6.3

6,544.6

 

6,557.7

Construction and forestry

 

.7

2.9

2,145.5

 

2,149.1

Financing leases:

Agriculture and turf

 

22.9

 

11.6

569.8

 

604.3

Construction and forestry

 

3.5

 

2.5

141.3

 

147.3

Total Receivables

 

$

352.8

$

311.9

$

32,156.8

$

32,821.5

April 28, 2019

 

    

    

    

90 Days

    

 

30-59 Days

60-89 Days

or Greater

Total

 

Past Due

Past Due

Past Due

Past Due

 

Retail notes:

Agriculture and turf

$

116.7

$

66.8

$

.7

$

184.2

Construction and forestry

 

86.7

39.8

 

126.5

Revolving charge accounts:

Agriculture and turf

 

23.6

11.8

 

35.4

Construction and forestry

 

3.7

1.3

 

5.0

Wholesale receivables:

Agriculture and turf

 

5.1

2.1

.8

 

8.0

Construction and forestry

 

.4

 

.4

Financing leases:

Agriculture and turf

 

4.4

1.7

.1

 

6.2

Construction and forestry

 

2.6

.7

 

3.3

Total Receivables

$

243.2

$

124.2

$

1.6

$

369.0

    

Total

    

Total Non-

    

    

Total

 

Past Due

Performing

Current

Receivables

 

Retail notes:

Agriculture and turf

$

184.2

$

197.7

$

14,621.5

$

15,003.4

Construction and forestry

 

126.5

 

110.7

2,774.4

 

3,011.6

Revolving charge accounts:

Agriculture and turf

 

35.4

 

47.1

3,059.2

 

3,141.7

Construction and forestry

 

5.0

1.0

88.2

 

94.2

Wholesale receivables:

Agriculture and turf

 

8.0

 

6.2

8,606.6

 

8,620.8

Construction and forestry

 

.4

4.5

2,184.0

 

2,188.9

Financing leases:

Agriculture and turf

 

6.2

 

11.6

462.9

 

480.7

Construction and forestry

 

3.3

 

2.9

140.1

 

146.3

Total Receivables

$

369.0

$

381.7

$

31,936.9

$

32,687.6

Analysis of the Allowance for Credit Losses and Investment in Receivables

An analysis of the allowance for credit losses and investment in Receivables was as follows (in millions of dollars):

Three Months Ended

 

May 3, 2020

 

Revolving

 

Retail

Charge

Wholesale

Financing

Total

 

Notes

Accounts

Receivables

Leases

Receivables

 

Allowance:

Beginning of period balance

$

48.5

$

39.3

$

9.9

$

5.4

$

103.1

Provision (credit) for credit losses

 

53.5

19.2

(.3)

.3

72.7

Write-offs

 

(19.8)

(22.4)

(.4)

(42.6)

Recoveries

 

1.3

6.2

.1

.1

7.7

Translation adjustments

 

(.2)

(.6)

(.3)

(1.1)

End of period balance

$

83.3

$

42.3

$

9.1

$

5.1

$

139.8

Six Months Ended

 

May 3, 2020

 

Revolving

 

Retail

Charge

Wholesale

Financing

Total

 

Notes

Accounts

Receivables

Leases

Receivables

 

Allowance:

Beginning of period balance

$

48.3

$

39.3

$

7.6

$

5.4

$

100.6

Provision (credit) for credit losses

 

66.6

18.1

(.5)

.6

84.8

Write-offs

 

(33.3)

(28.8)

(.8)

(.8)

(63.7)

Recoveries

 

1.9

13.7

.9

.2

16.7

Translation adjustments

 

(.2)

1.9

(.3)

1.4

End of period balance

$

83.3

$

42.3

$

9.1

$

5.1

$

139.8

Balance individually evaluated *

$

2.5

$

4.7

$

7.2

Receivables:

End of period balance

$

19,538.6

$

3,388.7

$

9,343.4

$

670.6

$

32,941.3

Balance individually evaluated *

$

94.5

$

.1

$

17.6

$

1.0

$

113.2

*    Remainder is collectively evaluated.

Three Months Ended

 

April 28, 2019

 

Revolving

 

Retail

Charge

Wholesale

Financing

Total

 

Notes

Accounts

Receivables

Leases

Receivables

 

Allowance:

Beginning of period balance

$

51.2

$

42.3

$

7.9

$

5.3

$

106.7

Provision for credit losses

 

8.1

16.3

.2

1.5

 

26.1

Write-offs

 

(6.4)

(21.5)

(1.0)

 

(28.9)

Recoveries

 

1.3

5.2

.2

 

6.7

Translation adjustments

 

(.1)

(.1)

 

(.2)

End of period balance

$

54.1

$

42.3

$

8.0

$

6.0

$

110.4

Six Months Ended

 

April 28, 2019

 

Revolving

 

Retail

Charge

Wholesale

Financing

Total

 

Notes

Accounts

Receivables

Leases

Receivables

 

Allowance:

Beginning of period balance

$

51.6

$

42.3

$

8.0

$

4.8

$

106.7

Provision (credit) for credit losses

 

12.6

15.4

(3.7)

2.6

 

26.9

Write-offs

 

(13.2)

(25.4)

(1.6)

 

(40.2)

Recoveries

 

3.2

10.0

3.6

.2

 

17.0

Translation adjustments

 

(.1)

.1

 

End of period balance

$

54.1

$

42.3

$

8.0

$

6.0

$

110.4

Balance individually evaluated *

$

1.8

$

2.9

$

.7

$

5.4

Receivables:

End of period balance

$

18,015.0

$

3,235.9

$

10,809.7

$

627.0

$

32,687.6

Balance individually evaluated *

$

73.6

$

2.4

$

9.4

$

1.1

$

86.5

*    Remainder is collectively evaluated.

Analysis of Impaired Receivables

An analysis of impaired Receivables was as follows (in millions of dollars):

    

    

Unpaid

    

    

Average

 

Recorded

Principal

Specific

Recorded

 

Investment

Balance

Allowance

Investment

 

May 3, 2020 *

Receivables with specific allowance:

Retail notes

$

4.1

$

4.0

$

2.5

$

4.2

Wholesale receivables

15.5

15.5

4.7

15.9

Total with specific allowance

 

19.6

 

19.5

 

7.2

 

20.1

Receivables without specific allowance:

Retail notes

 

24.4

23.9

25.5

Wholesale receivables

2.0

2.0

2.2

Total without specific allowance

 

26.4

 

25.9

 

27.7

Total

$

46.0

$

45.4

$

7.2

$

47.8

Agriculture and turf

$

41.0

$

40.4

$

7.2

$

42.5

Construction and forestry

 

5.0

5.0

5.3

Total

$

46.0

$

45.4

$

7.2

$

47.8

November 3, 2019 *

Receivables with specific allowance: 

Retail notes

$

4.9

$

4.6

$

1.9

$

5.0

Wholesale receivables

5.3

5.3

2.9

5.7

Total with specific allowance

 

10.2

 

9.9

 

4.8

 

10.7

Receivables without specific allowance:

Retail notes

 

22.9

22.4

25.0

Wholesale receivables

3.9

3.9

4.1

Total without specific allowance

 

26.8

 

26.3

 

29.1

Total

$

37.0

$

36.2

$

4.8

$

39.8

Agriculture and turf

$

30.3

$

29.7

$

4.6

$

32.0

Construction and forestry

 

6.7

6.5

.2

7.8

Total

$

37.0

$

36.2

$

4.8

$

39.8

April 28, 2019 *

Receivables with specific allowance:

Retail notes

$

4.8

$

4.6

$

1.8

$

4.9

Wholesale receivables

5.9

5.9

2.9

5.8

Financing leases

.7

.6

.7

.7

Total with specific allowance

 

11.4

 

11.1

 

5.4

 

11.4

Receivables without specific allowance:

Retail notes

 

25.3

24.8

26.5

Wholesale receivables

1.3

1.3

.5

Total without specific allowance

 

26.6

 

26.1

 

27.0

Total

$

38.0

$

37.2

$

5.4

$

38.4

Agriculture and turf

$

32.7

$

32.1

$

5.1

$

33.1

Construction and forestry

 

5.3

5.1

.3

5.3

Total

$

38.0

$

37.2

$

5.4

$

38.4

*    Finance income recognized was not material.