XML 32 R23.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Receivables (Tables)
3 Months Ended
Feb. 02, 2020
Receivables  
Age Analysis of past due Receivables that are still accruing interest and non-performing Receivables

An age analysis of past due Receivables that are still accruing interest and non-performing Receivables was as follows (in millions of dollars):

February 2, 2020

 

    

    

    

90 Days

    

 

30-59 Days

60-89 Days

or Greater

Total

 

Past Due

Past Due

Past Due

Past Due

 

Retail notes:

Agriculture and turf

$

123.7

$

53.4

$

3.0

$

180.1

Construction and forestry

 

89.5

34.3

123.8

Revolving charge accounts:

Agriculture and turf

 

51.4

14.1

65.5

Construction and forestry

 

4.1

1.4

5.5

Wholesale receivables:

Agriculture and turf

 

7.6

2.3

1.5

11.4

Construction and forestry

 

3.8

.1

.3

4.2

Financing leases:

Agriculture and turf

 

8.2

3.8

.4

12.4

Construction and forestry

 

1.5

2.2

3.7

Total Receivables

$

289.8

$

111.6

$

5.2

$

406.6

    

Total

    

Total Non-

    

    

Total

 

Past Due

Performing

Current

Receivables

 

Retail notes:

Agriculture and turf

$

180.1

$

187.2

$

15,464.8

$

15,832.1

Construction and forestry

 

123.8

 

109.4

3,169.9

 

3,403.1

Revolving charge accounts:

Agriculture and turf

 

65.5

 

5.6

2,516.8

 

2,587.9

Construction and forestry

 

5.5

1.0

78.8

 

85.3

Wholesale receivables:

Agriculture and turf

 

11.4

 

9.9

7,219.4

 

7,240.7

Construction and forestry

 

4.2

1.8

1,899.6

 

1,905.6

Financing leases:

Agriculture and turf

 

12.4

 

12.4

495.1

 

519.9

Construction and forestry

 

3.7

 

4.4

140.2

 

148.3

Total Receivables

$

406.6

$

331.7

$

30,984.6

$

31,722.9

November 3, 2019

 

    

    

    

90 Days

    

 

30-59 Days

60-89 Days

or Greater

Total

 

Past Due

Past Due

Past Due

Past Due

 

Retail notes:

Agriculture and turf

$

120.0

$

64.2

$

1.5

$

185.7

Construction and forestry

 

73.9

26.6

 

100.5

Revolving charge accounts:

Agriculture and turf

 

19.1

9.2

 

28.3

Construction and forestry

 

3.2

1.2

 

4.4

Wholesale receivables:

Agriculture and turf

 

4.1

1.9

.8

 

6.8

Construction and forestry

 

.1

.3

.3

 

.7

Financing leases:

Agriculture and turf

 

14.6

7.8

.5

 

22.9

Construction and forestry

 

2.8

.7

 

3.5

Total Receivables

$

237.8

$

111.9

$

3.1

$

352.8

Total

Total Non-

Total

 

Past Due

Performing

Current

Receivables

 

Retail notes:

Agriculture and turf

 

$

185.7

 

$

168.7

$

15,831.5

 

$

16,185.9

Construction and forestry

 

100.5

 

112.9

3,100.8

 

3,314.2

Revolving charge accounts:

Agriculture and turf

 

28.3

 

6.1

3,727.9

 

3,762.3

Construction and forestry

 

4.4

 

.9

95.4

 

100.7

Wholesale receivables:

Agriculture and turf

 

6.8

 

6.3

6,544.6

 

6,557.7

Construction and forestry

 

.7

2.9

2,145.5

 

2,149.1

Financing leases:

Agriculture and turf

 

22.9

 

11.6

569.8

 

604.3

Construction and forestry

 

3.5

 

2.5

141.3

 

147.3

Total Receivables

 

$

352.8

$

311.9

$

32,156.8

$

32,821.5

January 27, 2019

 

    

    

    

90 Days

    

 

30-59 Days

60-89 Days

or Greater

Total

 

Past Due

Past Due

Past Due

Past Due

 

Retail notes:

Agriculture and turf

$

142.7

$

56.3

$

.6

$

199.6

Construction and forestry

 

95.8

45.3

 

141.1

Revolving charge accounts:

Agriculture and turf

 

53.9

17.6

 

71.5

Construction and forestry

 

5.6

2.1

 

7.7

Wholesale receivables:

Agriculture and turf

 

6.4

.4

.8

 

7.6

Construction and forestry

 

.7

.7

2.5

 

3.9

Financing leases:

Agriculture and turf

 

7.2

4.5

.7

 

12.4

Construction and forestry

 

2.7

3.0

 

5.7

Total Receivables

$

315.0

$

129.9

$

4.6

$

449.5

    

Total

    

Total Non-

    

    

Total

 

Past Due

Performing

Current

Receivables

 

Retail notes:

Agriculture and turf

$

199.6

$

185.9

$

14,398.8

$

14,784.3

Construction and forestry

 

141.1

 

98.6

2,736.4

 

2,976.1

Revolving charge accounts:

Agriculture and turf

 

71.5

 

7.4

2,514.1

 

2,593.0

Construction and forestry

 

7.7

1.4

83.8

 

92.9

Wholesale receivables:

Agriculture and turf

 

7.6

 

5.1

7,090.8

 

7,103.5

Construction and forestry

 

3.9

1,883.0

 

1,886.9

Financing leases:

Agriculture and turf

 

12.4

 

14.3

528.0

 

554.7

Construction and forestry

 

5.7

 

2.9

139.2

 

147.8

Total Receivables

$

449.5

$

315.6

$

29,374.1

$

30,139.2

Analysis of the Allowance for Credit Losses and Investment in Receivables

An analysis of the allowance for credit losses and investment in Receivables was as follows (in millions of dollars):

Three Months Ended

 

February 2, 2020

 

Revolving

 

Retail

Charge

Wholesale

Financing

Total

 

Notes

Accounts

Receivables

Leases

Receivables

 

Allowance:

Beginning of period balance

$

48.3

$

39.3

$

7.6

$

5.4

$

100.6

Provision (credit) for credit losses

 

13.1

(1.1)

(.2)

.3

12.1

Write-offs

 

(13.5)

(6.4)

(.8)

(.4)

(21.1)

Recoveries

 

.6

7.5

.8

.1

9.0

Translation adjustments

 

2.5

2.5

End of period balance

$

48.5

$

39.3

$

9.9

$

5.4

$

103.1

Balance individually evaluated *

$

2.2

$

5.3

$

7.5

Receivables:

End of period balance

$

19,235.2

$

2,673.2

$

9,146.3

$

668.2

$

31,722.9

Balance individually evaluated *

$

77.6

$

.1

$

18.0

$

.7

$

96.4

Three Months Ended

 

January 27, 2019

 

Revolving

 

Retail

Charge

Wholesale

Financing

Total

 

Notes

Accounts

Receivables

Leases

Receivables

 

Allowance:

Beginning of period balance

$

51.6

$

42.3

$

8.0

$

4.8

$

106.7

Provision (credit) for credit losses

 

4.5

(.9)

(3.9)

1.1

 

.8

Write-offs

 

(6.8)

(3.9)

(.6)

 

(11.3)

Recoveries

 

1.9

4.8

3.6

 

10.3

Translation adjustments

 

.2

 

.2

End of period balance

$

51.2

$

42.3

$

7.9

$

5.3

$

106.7

Balance individually evaluated *

$

.1

$

2.8

$

2.9

Receivables:

End of period balance

$

17,760.4

$

2,685.9

$

8,990.4

$

702.5

$

30,139.2

Balance individually evaluated *

$

56.4

$

1.9

$

7.0

$

65.3

*    Remainder is collectively evaluated.

Analysis of Impaired Receivables

An analysis of impaired Receivables was as follows (in millions of dollars):

    

    

Unpaid

    

    

Average

 

Recorded

Principal

Specific

Recorded

 

Investment

Balance

Allowance

Investment

 

February 2, 2020 *

Receivables with specific allowance:

Retail notes

$

5.9

$

5.5

$

2.2

$

5.9

Wholesale receivables

14.8

14.8

5.3

15.2

Total with specific allowance

 

20.7

 

20.3

 

7.5

 

21.1

Receivables without specific allowance:

Retail notes

 

21.5

21.1

22.7

Wholesale receivables

2.8

2.8

2.8

Total without specific allowance

 

24.3

 

23.9

 

25.5

Total

$

45.0

$

44.2

$

7.5

$

46.6

Agriculture and turf

$

38.4

$

37.8

$

7.3

$

39.8

Construction and forestry

 

6.6

6.4

.2

6.8

Total

$

45.0

$

44.2

$

7.5

$

46.6

November 3, 2019 *

Receivables with specific allowance: 

Retail notes

$

4.9

$

4.6

$

1.9

$

5.0

Wholesale receivables

5.3

5.3

2.9

5.7

Total with specific allowance

 

10.2

 

9.9

 

4.8

 

10.7

Receivables without specific allowance:

Retail notes

 

22.9

22.4

25.0

Wholesale receivables

3.9

3.9

4.1

Total without specific allowance

 

26.8

 

26.3

 

29.1

Total

$

37.0

$

36.2

$

4.8

$

39.8

Agriculture and turf

$

30.3

$

29.7

$

4.6

$

32.0

Construction and forestry

 

6.7

6.5

.2

7.8

Total

$

37.0

$

36.2

$

4.8

$

39.8

January 27, 2019 *

Receivables with specific allowance:

Retail notes

$

.8

$

.7

$

.1

$

.8

Wholesale receivables

5.9

5.9

2.8

5.7

Total with specific allowance

 

6.7

 

6.6

 

2.9

 

6.5

Receivables without specific allowance:

Retail notes

 

24.1

23.6

24.1

Wholesale receivables

.1

.1

.4

Total without specific allowance

 

24.2

 

23.7

 

24.5

Total

$

30.9

$

30.3

$

2.9

$

31.0

Agriculture and turf

$

26.4

$

25.9

$

2.9

$

26.6

Construction and forestry

 

4.5

4.4

4.4

Total

$

30.9

$

30.3

$

2.9

$

31.0

*    Finance income recognized was not material.