XML 33 R21.htm IDEA: XBRL DOCUMENT v3.19.1
Receivables (Tables)
6 Months Ended
Apr. 28, 2019
Receivables  
Age Analysis of past due Receivables that are still accruing interest and non-performing Receivables

An age analysis of past due Receivables that are still accruing interest and non-performing Receivables was as follows (in millions of dollars):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

April 28, 2019

 

 

    

 

 

    

 

 

    

90 Days

    

 

 

 

 

 

30-59 Days

 

60-89 Days

 

or Greater

 

Total

 

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

116.7

 

$

66.8

 

$

.7

 

$

184.2

 

Construction and forestry

 

 

86.7

 

 

39.8

 

 

 

 

 

126.5

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

23.6

 

 

11.8

 

 

 

 

 

35.4

 

Construction and forestry

 

 

3.7

 

 

1.3

 

 

 

 

 

5.0

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

5.1

 

 

2.1

 

 

.8

 

 

8.0

 

Construction and forestry

 

 

.4

 

 

 

 

 

 

 

 

.4

 

Financing leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

4.4

 

 

1.7

 

 

.1

 

 

6.2

 

Construction and forestry

 

 

2.6

 

 

.7

 

 

 

 

 

3.3

 

Total Receivables

 

$

243.2

 

$

124.2

 

$

1.6

 

$

369.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Total

    

Total Non-

    

 

    

Total

 

 

 

Past Due

 

Performing

 

Current

 

Receivables

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

184.2

 

$

197.7

 

$

14,621.5

 

$

15,003.4

 

Construction and forestry

 

 

126.5

 

 

110.7

 

 

2,774.4

 

 

3,011.6

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

35.4

 

 

47.1

 

 

3,059.2

 

 

3,141.7

 

Construction and forestry

 

 

5.0

 

 

1.0

 

 

88.2

 

 

94.2

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

8.0

 

 

6.2

 

 

8,606.6

 

 

8,620.8

 

Construction and forestry

 

 

.4

 

 

4.5

 

 

2,184.0

 

 

2,188.9

 

Financing leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

6.2

 

 

11.6

 

 

462.9

 

 

480.7

 

Construction and forestry

 

 

3.3

 

 

2.9

 

 

140.1

 

 

146.3

 

Total Receivables

 

$

369.0

 

$

381.7

 

$

31,936.9

 

$

32,687.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

October 28, 2018

 

 

    

 

 

    

 

 

    

90 Days

    

 

 

 

 

 

30-59 Days

 

60-89 Days

 

or Greater

 

Total

 

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

119.7

 

$

67.5

 

$

57.5

 

$

244.7

 

Construction and forestry

 

 

75.9

 

 

44.8

 

 

49.7

 

 

170.4

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

22.8

 

 

8.3

 

 

4.6

 

 

35.7

 

Construction and forestry

 

 

4.0

 

 

1.2

 

 

.8

 

 

6.0

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

1.7

 

 

.4

 

 

1.1

 

 

3.2

 

Construction and forestry

 

 

1.2

 

 

 

 

 

 

 

 

1.2

 

Financing leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

9.9

 

 

6.1

 

 

2.3

 

 

18.3

 

Construction and forestry

 

 

1.7

 

 

1.1

 

 

.9

 

 

3.7

 

Total Receivables

 

$

236.9

 

$

129.4

 

$

116.9

 

$

483.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

Total Non-

 

 

 

 

Total

 

 

 

Past Due

 

Performing

 

Current

 

Receivables

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

244.7

 

$

95.9

 

$

14,838.6

 

$

15,179.2

 

Construction and forestry

 

 

170.4

 

 

28.5

 

 

2,732.8

 

 

2,931.7

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

35.7

 

 

1.3

 

 

3,659.2

 

 

3,696.2

 

Construction and forestry

 

 

6.0

 

 

 

 

 

95.4

 

 

101.4

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

3.2

 

 

7.3

 

 

6,135.5

 

 

6,146.0

 

Construction and forestry

 

 

1.2

 

 

 

 

 

1,820.4

 

 

1,821.6

 

Financing leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

18.3

 

 

8.4

 

 

597.5

 

 

624.2

 

Construction and forestry

 

 

3.7

 

 

.6

 

 

142.1

 

 

146.4

 

Total Receivables

 

$

483.2

 

$

142.0

 

$

30,021.5

 

$

30,646.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

April 29, 2018

 

 

    

 

 

    

 

 

    

90 Days

    

 

 

 

 

 

30-59 Days

 

60-89 Days

 

or Greater

 

Total

 

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

104.1

 

$

51.1

 

$

40.1

 

$

195.3

 

Construction and forestry

 

 

89.7

 

 

43.2

 

 

34.3

 

 

167.2

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

16.4

 

 

9.7

 

 

25.4

 

 

51.5

 

Construction and forestry

 

 

2.9

 

 

1.6

 

 

.7

 

 

5.2

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

3.0

 

 

1.8

 

 

2.1

 

 

6.9

 

Construction and forestry

 

 

.6

 

 

 

 

 

 

 

 

.6

 

Financing leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

12.7

 

 

3.2

 

 

.9

 

 

16.8

 

Construction and forestry

 

 

2.2

 

 

1.2

 

 

.7

 

 

4.1

 

Total Receivables

 

$

231.6

 

$

111.8

 

$

104.2

 

$

447.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Total

    

Total Non-

    

 

 

    

Total

 

 

 

Past Due

 

Performing

 

Current

 

Receivables

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

195.3

 

$

70.6

 

$

13,917.1

 

$

14,183.0

 

Construction and forestry

 

 

167.2

 

 

28.8

 

 

2,528.0

 

 

2,724.0

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

51.5

 

 

1.5

 

 

3,015.3

 

 

3,068.3

 

Construction and forestry

 

 

5.2

 

 

.1

 

 

78.9

 

 

84.2

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

6.9

 

 

5.9

 

 

7,552.2

 

 

7,565.0

 

Construction and forestry

 

 

.6

 

 

 

 

 

1,564.1

 

 

1,564.7

 

Financing leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

16.8

 

 

9.3

 

 

494.8

 

 

520.9

 

Construction and forestry

 

 

4.1

 

 

1.0

 

 

140.8

 

 

145.9

 

Total Receivables

 

$

447.6

 

$

117.2

 

$

29,291.2

 

$

29,856.0

 

 

Analysis of the Allowance for Credit Losses and Investment in Receivables

An analysis of the allowance for credit losses and investment in Receivables was as follows (in millions of dollars):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

April 28, 2019

 

 

 

 

 

 

Revolving

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

Charge

 

Wholesale

 

Financing

 

Total

 

 

 

Notes

 

Accounts

 

Receivables

 

Leases

 

Receivables

 

Allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period balance

 

$

51.2

 

$

42.3

 

$

7.9

 

$

5.3

 

$

106.7

 

Provision for credit losses

 

 

8.1

 

 

16.3

 

 

.2

 

 

1.5

 

 

26.1

 

Write-offs

 

 

(6.4)

 

 

(21.5)

 

 

 

 

 

(1.0)

 

 

(28.9)

 

Recoveries

 

 

1.3

 

 

5.2

 

 

 

 

 

.2

 

 

6.7

 

Translation adjustments

 

 

(.1)

 

 

 

 

 

(.1)

 

 

 

 

 

(.2)

 

End of period balance

 

$

54.1

 

$

42.3

 

$

8.0

 

$

6.0

 

$

110.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended

 

 

 

April 28, 2019

 

 

 

 

 

 

Revolving

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

Charge

 

Wholesale

 

Financing

 

Total

 

 

 

Notes

 

Accounts

 

Receivables

 

Leases

 

Receivables

 

Allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period balance

 

$

51.6

 

$

42.3

 

$

8.0

 

$

4.8

 

$

106.7

 

Provision (credit) for credit losses

 

 

12.6

 

 

15.4

 

 

(3.7)

 

 

2.6

 

 

26.9

 

Write-offs

 

 

(13.2)

 

 

(25.4)

 

 

 

 

 

(1.6)

 

 

(40.2)

 

Recoveries

 

 

3.2

 

 

10.0

 

 

3.6

 

 

.2

 

 

17.0

 

Translation adjustments

 

 

(.1)

 

 

 

 

 

.1

 

 

 

 

 

 

 

End of period balance

 

$

54.1

 

$

42.3

 

$

8.0

 

$

6.0

 

$

110.4

 

Balance individually evaluated *

 

$

1.8

 

 

 

 

$

2.9

 

$

.7

 

$

5.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

End of period balance

 

$

18,015.0

 

$

3,235.9

 

$

10,809.7

 

$

627.0

 

$

32,687.6

 

Balance individually evaluated *

 

$

73.6

 

$

2.4

 

$

9.4

 

$

1.1

 

$

86.5

 

*    Remainder is collectively evaluated.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

April 29, 2018

 

 

 

 

 

 

Revolving

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

Charge

 

Wholesale

 

Financing

 

Total

 

 

 

Notes

 

Accounts

 

Receivables

 

Leases

 

Receivables

 

Allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period balance

 

$

55.8

 

$

39.7

 

$

10.2

 

$

8.4

 

$

114.1

 

Provision for credit losses

 

 

3.7

 

 

8.8

 

 

.3

 

 

.5

 

 

13.3

 

Write-offs

 

 

(4.7)

 

 

(14.3)

 

 

(.4)

 

 

(.6)

 

 

(20.0)

 

Recoveries

 

 

2.0

 

 

5.5

 

 

 

 

 

.2

 

 

7.7

 

Translation adjustments

 

 

(.2)

 

 

 

 

 

(.2)

 

 

.1

 

 

(.3)

 

End of period balance

 

$

56.6

 

$

39.7

 

$

9.9

 

$

8.6

 

$

114.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended

 

 

 

April 29, 2018

 

 

 

 

 

 

Revolving

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

Charge

 

Wholesale

 

Financing

 

Total

 

 

 

Notes

 

Accounts

 

Receivables

 

Leases

 

Receivables

 

Allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period balance

 

$

55.7

 

$

39.7

 

$

9.9

 

$

8.5

 

$

113.8

 

Provision for credit losses

 

 

6.0

 

 

8.4

 

 

.4

 

 

1.3

 

 

16.1

 

Write-offs

 

 

(9.9)

 

 

(18.9)

 

 

(.5)

 

 

(1.5)

 

 

(30.8)

 

Recoveries

 

 

4.6

 

 

10.6

 

 

 

 

 

.3

 

 

15.5

 

Translation adjustments

 

 

.2

 

 

(.1)

 

 

.1

 

 

 

 

 

.2

 

End of period balance

 

$

56.6

 

$

39.7

 

$

9.9

 

$

8.6

 

$

114.8

 

Balance individually evaluated *

 

$

.1

 

 

 

 

$

2.5

 

$

.1

 

$

2.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

End of period balance

 

$

16,907.0

 

$

3,152.5

 

$

9,129.7

 

$

666.8

 

$

29,856.0

 

Balance individually evaluated *

 

$

45.8

 

$

1.1

 

$

10.3

 

$

.2

 

$

57.4

 

 

*    Remainder is collectively evaluated.

Analysis of Impaired Receivables

An analysis of impaired Receivables was as follows (in millions of dollars):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Unpaid

    

 

 

    

Average

 

 

 

Recorded

 

Principal

 

Specific

 

Recorded

 

 

 

Investment

 

Balance

 

Allowance

 

Investment

 

April 28, 2019 *

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables with specific allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail notes

 

$

4.8

 

$

4.6

 

$

1.8

 

$

4.9

 

Wholesale receivables

 

 

5.9

 

 

5.9

 

 

2.9

 

 

5.8

 

Financing leases

 

 

.7

 

 

.6

 

 

.7

 

 

.7

 

Total with specific allowance

 

 

11.4

 

 

11.1

 

 

5.4

 

 

11.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables without specific allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail notes

 

 

25.3

 

 

24.8

 

 

 

 

 

26.5

 

Wholesale receivables

 

 

1.3

 

 

1.3

 

 

 

 

 

.5

 

Total without specific allowance

 

 

26.6

 

 

26.1

 

 

 

 

 

27.0

 

Total

 

$

38.0

 

$

37.2

 

$

5.4

 

$

38.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

32.7

 

$

32.1

 

$

5.1

 

$

33.1

 

Construction and forestry

 

 

5.3

 

 

5.1

 

 

.3

 

 

5.3

 

Total

 

$

38.0

 

$

37.2

 

$

5.4

 

$

38.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

October 28, 2018 *

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables with specific allowance: 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail notes

 

$

.8

 

$

.6

 

$

.1

 

$

.9

 

Wholesale receivables

 

 

5.8

 

 

5.8

 

 

2.8

 

 

6.7

 

Total with specific allowance

 

 

6.6

 

 

6.4

 

 

2.9

 

 

7.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables without specific allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail notes

 

 

23.9

 

 

23.6

 

 

 

 

 

26.1

 

Wholesale receivables

 

 

2.4

 

 

2.4

 

 

 

 

 

2.6

 

Total without specific allowance

 

 

26.3

 

 

26.0

 

 

 

 

 

28.7

 

Total

 

$

32.9

 

$

32.4

 

$

2.9

 

$

36.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

28.8

 

$

28.4

 

$

2.9

 

$

31.7

 

Construction and forestry

 

 

4.1

 

 

4.0

 

 

 

 

 

4.6

 

Total

 

$

32.9

 

$

32.4

 

$

2.9

 

$

36.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

April 29, 2018 *

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables with specific allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail notes

 

$

.8

 

$

.8

 

$

.1

 

$

.9

 

Wholesale receivables

 

 

6.7

 

 

6.7

 

 

2.5

 

 

8.1

 

Financing leases

 

 

.2

 

 

.2

 

 

.1

 

 

.2

 

Total with specific allowance

 

 

7.7

 

 

7.7

 

 

2.7

 

 

9.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables without specific allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail notes

 

 

25.7

 

 

25.6

 

 

 

 

 

26.6

 

Wholesale receivables

 

 

1.9

 

 

1.8

 

 

 

 

 

4.2

 

Total without specific allowance

 

 

27.6

 

 

27.4

 

 

   

 

 

30.8

 

Total

 

$

35.3

 

$

35.1

 

$

2.7

 

$

40.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

29.4

 

$

29.2

 

$

2.6

 

$

33.8

 

Construction and forestry

 

 

5.9

 

 

5.9

 

 

.1

 

 

6.2

 

Total

 

$

35.3

 

$

35.1

 

$

2.7

 

$

40.0

 

*    Finance income recognized was not material.