XML 32 R21.htm IDEA: XBRL DOCUMENT v3.10.0.1
Receivables (Tables)
9 Months Ended
Jul. 29, 2018
Receivables  
Age Analysis of past due Receivables that are still accruing interest and non-performing Receivables

An age analysis of past due Receivables that are still accruing interest and non-performing Receivables was as follows (in millions of dollars):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 29, 2018

 

 

    

 

 

    

 

 

    

90 Days

    

 

 

 

 

 

30-59 Days

 

60-89 Days

 

or Greater

 

Total

 

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

109.7

 

$

43.9

 

$

47.3

 

$

200.9

 

Construction and forestry

 

 

98.0

 

 

41.8

 

 

47.8

 

 

187.6

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

22.8

 

 

6.3

 

 

6.2

 

 

35.3

 

Construction and forestry

 

 

3.6

 

 

1.6

 

 

1.0

 

 

6.2

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

2.4

 

 

.5

 

 

1.4

 

 

4.3

 

Construction and forestry

 

 

2.4

 

 

1.7

 

 

 

 

 

4.1

 

Financing leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

9.6

 

 

6.5

 

 

5.6

 

 

21.7

 

Construction and forestry

 

 

2.4

 

 

.8

 

 

.1

 

 

3.3

 

Total Receivables

 

$

250.9

 

$

103.1

 

$

109.4

 

$

463.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Total

    

Total Non-

    

 

    

Total

 

 

 

Past Due

 

Performing

 

Current

 

Receivables

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

200.9

 

$

82.1

 

$

14,305.5

 

$

14,588.5

 

Construction and forestry

 

 

187.6

 

 

28.0

 

 

2,617.9

 

 

2,833.5

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

35.3

 

 

1.1

 

 

3,548.0

 

 

3,584.4

 

Construction and forestry

 

 

6.2

 

 

 

 

 

96.3

 

 

102.5

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

4.3

 

 

5.2

 

 

7,372.1

 

 

7,381.6

 

Construction and forestry

 

 

4.1

 

 

 

 

 

1,664.6

 

 

1,668.7

 

Financing leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

21.7

 

 

6.1

 

 

556.9

 

 

584.7

 

Construction and forestry

 

 

3.3

 

 

1.4

 

 

138.7

 

 

143.4

 

Total Receivables

 

$

463.4

 

$

123.9

 

$

30,300.0

 

$

30,887.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

October 29, 2017

 

 

    

 

 

    

 

 

    

90 Days

    

 

 

 

 

 

30-59 Days

 

60-89 Days

 

or Greater

 

Total

 

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

106.2

 

$

48.3

 

$

45.3

 

$

199.8

 

Construction and forestry

 

 

73.0

 

 

31.9

 

 

39.2

 

 

144.1

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

15.4

 

 

5.6

 

 

2.3

 

 

23.3

 

Construction and forestry

 

 

2.9

 

 

1.1

 

 

.3

 

 

4.3

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

4.5

 

 

1.6

 

 

2.4

 

 

8.5

 

Construction and forestry

 

 

.1

 

 

.1

 

 

.1

 

 

.3

 

Financing leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

8.9

 

 

7.5

 

 

3.6

 

 

20.0

 

Construction and forestry

 

 

.5

 

 

1.1

 

 

.1

 

 

1.7

 

Total Receivables

 

$

211.5

 

$

97.2

 

$

93.3

 

$

402.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

Total Non-

 

 

 

 

Total

 

 

 

Past Due

 

Performing

 

Current

 

Receivables

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

199.8

 

$

63.1

 

$

14,379.9

 

$

14,642.8

 

Construction and forestry

 

 

144.1

 

 

24.2

 

 

2,403.5

 

 

2,571.8

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

23.3

 

 

1.8

 

 

3,458.7

 

 

3,483.8

 

Construction and forestry

 

 

4.3

 

 

 

 

 

84.5

 

 

88.8

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

8.5

 

 

10.8

 

 

5,469.6

 

 

5,488.9

 

Construction and forestry

 

 

.3

 

 

 

 

 

1,405.1

 

 

1,405.4

 

Financing leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

20.0

 

 

6.2

 

 

541.3

 

 

567.5

 

Construction and forestry

 

 

1.7

 

 

1.7

 

 

143.3

 

 

146.7

 

Total Receivables

 

$

402.0

 

$

107.8

 

$

27,885.9

 

$

28,395.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 30, 2017

 

 

    

 

 

    

 

 

    

90 Days

    

 

 

 

 

 

30-59 Days

 

60-89 Days

 

or Greater

 

Total

 

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

96.8

 

$

43.5

 

$

49.5

 

$

189.8

 

Construction and forestry

 

 

90.0

 

 

41.4

 

 

39.7

 

 

171.1

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

15.4

 

 

4.5

 

 

4.7

 

 

24.6

 

Construction and forestry

 

 

2.2

 

 

1.0

 

 

.5

 

 

3.7

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

5.7

 

 

1.9

 

 

4.8

 

 

12.4

 

Construction and forestry

 

 

.3

 

 

 

 

 

1.4

 

 

1.7

 

Financing leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

15.3

 

 

7.9

 

 

2.2

 

 

25.4

 

Construction and forestry

 

 

.9

 

 

1.8

 

 

.1

 

 

2.8

 

Total Receivables

 

$

226.6

 

$

102.0

 

$

102.9

 

$

431.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Total

    

Total Non-

    

 

 

    

Total

 

 

 

Past Due

 

Performing

 

Current

 

Receivables

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

189.8

 

$

90.8

 

$

14,080.2

 

$

14,360.8

 

Construction and forestry

 

 

171.1

 

 

27.4

 

 

2,327.1

 

 

2,525.6

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

24.6

 

 

3.0

 

 

3,274.9

 

 

3,302.5

 

Construction and forestry

 

 

3.7

 

 

 

 

 

84.8

 

 

88.5

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

12.4

 

 

4.6

 

 

6,335.9

 

 

6,352.9

 

Construction and forestry

 

 

1.7

 

 

 

 

 

1,279.6

 

 

1,281.3

 

Financing leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

25.4

 

 

5.5

 

 

493.1

 

 

524.0

 

Construction and forestry

 

 

2.8

 

 

2.0

 

 

140.0

 

 

144.8

 

Total Receivables

 

$

431.5

 

$

133.3

 

$

28,015.6

 

$

28,580.4

 

 

Analysis of the Allowance for Credit Losses and Investment in Receivables

An analysis of the allowance for credit losses and investment in Receivables was as follows (in millions of dollars):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

July 29, 2018

 

 

 

 

 

 

Revolving

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

Charge

 

Wholesale

 

Financing

 

Total

 

 

 

Notes

 

Accounts

 

Receivables

 

Leases

 

Receivables

 

Allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period balance

 

$

56.6

 

$

39.7

 

$

9.9

 

$

8.6

 

$

114.8

 

Provision for credit losses

 

 

5.9

 

 

20.4

 

 

.8

 

 

.5

 

 

27.6

 

Write-offs

 

 

(6.3)

 

 

(25.1)

 

 

(.2)

 

 

(.8)

 

 

(32.4)

 

Recoveries

 

 

.8

 

 

4.7

 

 

.2

 

 

.3

 

 

6.0

 

Translation adjustments

 

 

(.2)

 

 

 

 

 

(.1)

 

 

 

 

 

(.3)

 

End of period balance

 

$

56.8

 

$

39.7

 

$

10.6

 

$

8.6

 

$

115.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

 

July 29, 2018

 

 

 

 

 

 

Revolving

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

Charge

 

Wholesale

 

Financing

 

Total

 

 

 

Notes

 

Accounts

 

Receivables

 

Leases

 

Receivables

 

Allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period balance

 

$

55.7

 

$

39.7

 

$

9.9

 

$

8.5

 

$

113.8

 

Provision for credit losses

 

 

12.0

 

 

28.8

 

 

1.1

 

 

1.8

 

 

43.7

 

Write-offs

 

 

(16.1)

 

 

(44.1)

 

 

(.6)

 

 

(2.3)

 

 

(63.1)

 

Recoveries

 

 

5.4

 

 

15.3

 

 

.1

 

 

.6

 

 

21.4

 

Translation adjustments

 

 

(.2)

 

 

 

 

 

.1

 

 

 

 

 

(.1)

 

End of period balance

 

$

56.8

 

$

39.7

 

$

10.6

 

$

8.6

 

$

115.7

 

Balance individually evaluated *

 

$

.1

 

 

 

 

$

3.3

 

$

.1

 

$

3.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

End of period balance

 

$

17,422.0

 

$

3,686.9

 

$

9,050.3

 

$

728.1

 

$

30,887.3

 

Balance individually evaluated *

 

$

55.5

 

$

.9

 

$

7.4

 

$

.2

 

$

64.0

 

 

*    Remainder is collectively evaluated.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

July 30, 2017

 

 

 

 

 

 

Revolving

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

Charge

 

Wholesale

 

Financing

 

Total

 

 

 

Notes

 

Accounts

 

Receivables

 

Leases

 

Receivables

 

Allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period balance

 

$

55.0

 

$

42.4

 

$

7.0

 

$

8.6

 

$

113.0

 

Provision for credit losses

 

 

10.9

 

 

18.4

 

 

.5

 

 

1.2

 

 

31.0

 

Write-offs

 

 

(9.6)

 

 

(26.2)

 

 

(.1)

 

 

(1.3)

 

 

(37.2)

 

Recoveries

 

 

1.8

 

 

5.1

 

 

 

 

 

.1

 

 

7.0

 

Translation adjustments

 

 

.2

 

 

 

 

 

.2

 

 

.1

 

 

.5

 

End of period balance

 

$

58.3

 

$

39.7

 

$

7.6

 

$

8.7

 

$

114.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

 

July 30, 2017

 

 

 

 

 

 

Revolving

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

Charge

 

Wholesale

 

Financing

 

Total

 

 

 

Notes

 

Accounts

 

Receivables

 

Leases

 

Receivables

 

Allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period balance

 

$

56.3

 

$

39.7

 

$

7.2

 

$

8.5

 

$

111.7

 

Provision for credit losses

 

 

24.0

 

 

31.2

 

 

.5

 

 

3.6

 

 

59.3

 

Write-offs

 

 

(27.7)

 

 

(46.5)

 

 

(.2)

 

 

(3.8)

 

 

(78.2)

 

Recoveries

 

 

5.5

 

 

15.2

 

 

 

 

 

.3

 

 

21.0

 

Translation adjustments

 

 

.2

 

 

.1

 

 

.1

 

 

.1

 

 

.5

 

End of period balance

 

$

58.3

 

$

39.7

 

$

7.6

 

$

8.7

 

$

114.3

 

Balance individually evaluated *

 

$

3.5

 

 

 

 

$

.2

 

$

.1

 

$

3.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

End of period balance

 

$

16,886.4

 

$

3,391.0

 

$

7,634.2

 

$

668.8

 

$

28,580.4

 

Balance individually evaluated *

 

$

76.0

 

$

.8

 

$

15.8

 

$

.5

 

$

93.1

 

 

*    Remainder is collectively evaluated.

Analysis of Impaired Receivables

An analysis of impaired Receivables was as follows (in millions of dollars):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Unpaid

    

 

 

    

Average

 

 

 

Recorded

 

Principal

 

Specific

 

Recorded

 

 

 

Investment

 

Balance

 

Allowance

 

Investment

 

July 29, 2018 *

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables with specific allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail notes

 

$

.9

 

$

.8

 

$

.1

 

$

.9

 

Wholesale receivables

 

 

6.4

 

 

6.4

 

 

3.3

 

 

7.6

 

Financing leases

 

 

.2

 

 

.2

 

 

.1

 

 

.2

 

Total with specific allowance

 

 

7.5

 

 

7.4

 

 

3.5

 

 

8.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables without specific allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail notes

 

 

24.9

 

 

24.7

 

 

 

 

 

26.6

 

Wholesale receivables

 

 

.2

 

 

.2

 

 

 

 

 

.3

 

Total without specific allowance

 

 

25.1

 

 

24.9

 

 

 

 

 

26.9

 

Total

 

$

32.6

 

$

32.3

 

$

3.5

 

$

35.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

26.8

 

$

26.5

 

$

3.4

 

$

29.5

 

Construction and forestry

 

 

5.8

 

 

5.8

 

 

.1

 

 

6.1

 

Total

 

$

32.6

 

$

32.3

 

$

3.5

 

$

35.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

October 29, 2017 *

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables with specific allowance: 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail notes

 

$

2.2

 

$

2.1

 

$

.6

 

$

2.2

 

Wholesale receivables

 

 

11.7

 

 

11.7

 

 

2.6

 

 

11.0

 

Total with specific allowance

 

 

13.9

 

 

13.8

 

 

3.2

 

 

13.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables without specific allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail notes

 

 

18.3

 

 

18.0

 

 

 

 

 

14.0

 

Wholesale receivables

 

 

9.0

 

 

9.0

 

 

 

 

 

2.3

 

Total without specific allowance

 

 

27.3

 

 

27.0

 

 

 

 

 

16.3

 

Total

 

$

41.2

 

$

40.8

 

$

3.2

 

$

29.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

36.0

 

$

35.6

 

$

3.2

 

$

23.9

 

Construction and forestry

 

 

5.2

 

 

5.2

 

 

 

 

 

5.6

 

Total

 

$

41.2

 

$

40.8

 

$

3.2

 

$

29.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 30, 2017 *

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables with specific allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail notes

 

$

20.5

 

$

19.5

 

$

3.5

 

$

23.2

 

Wholesale receivables

 

 

4.7

 

 

4.7

 

 

.2

 

 

4.7

 

Financing leases

 

 

.5

 

 

.4

 

 

.1

 

 

.5

 

Total with specific allowance

 

 

25.7

 

 

24.6

 

 

3.8

 

 

28.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables without specific allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail notes

 

 

11.6

 

 

11.4

 

 

 

 

 

13.7

 

Wholesale receivables

 

 

4.6

 

 

4.6

 

 

 

 

 

.7

 

Total without specific allowance

 

 

16.2

 

 

16.0

 

 

   

 

 

14.4

 

Total

 

$

41.9

 

$

40.6

 

$

3.8

 

$

42.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

35.3

 

$

34.2

 

$

3.3

 

$

35.7

 

Construction and forestry

 

 

6.6

 

 

6.4

 

 

.5

 

 

7.1

 

Total

 

$

41.9

 

$

40.6

 

$

3.8

 

$

42.8

 

*    Finance income recognized was not material.