XML 22 R11.htm IDEA: XBRL DOCUMENT v3.10.0.1
Receivables
9 Months Ended
Jul. 29, 2018
Receivables  
Receivables

(4)    Past due balances of Receivables still accruing finance income represent the total balance held (principal plus accrued interest) with any payment amounts 30 days or more past the contractual payment due date.

The Company monitors the credit quality of Receivables as either performing or non-performing monthly. Non-performing Receivables represent loans for which the Company has ceased accruing finance income. Generally, when retail notes are approximately 120 days delinquent, accrual of finance income is suspended, the collateral is repossessed or the account is designated for litigation, and the estimated uncollectible amount, after charging the dealer's withholding account, if any, is written off to the allowance for credit losses. Revolving charge accounts are generally deemed to be uncollectible and written off to the allowance for credit losses when delinquency reaches 120 days. Generally, when a wholesale receivable becomes 60 days delinquent, the Company determines whether the accrual of finance income on interest-bearing wholesale receivables should be suspended, the collateral should be repossessed or the account should be designated for litigation, and the estimated uncollectible amount written off to the allowance for credit losses. Generally, when a financing lease account becomes 120 days delinquent, the accrual of lease revenue is suspended, the equipment is repossessed or the account is designated for litigation, and the estimated uncollectible amount, after charging the dealer's withholding account, if any, is written off to the allowance for credit losses. Finance income for non-performing Receivables is recognized on a cash basis. Accrual of finance income is generally resumed when the receivable becomes contractually current and collections are reasonably assured.

An age analysis of past due Receivables that are still accruing interest and non-performing Receivables was as follows (in millions of dollars):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 29, 2018

 

 

    

 

 

    

 

 

    

90 Days

    

 

 

 

 

 

30-59 Days

 

60-89 Days

 

or Greater

 

Total

 

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

109.7

 

$

43.9

 

$

47.3

 

$

200.9

 

Construction and forestry

 

 

98.0

 

 

41.8

 

 

47.8

 

 

187.6

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

22.8

 

 

6.3

 

 

6.2

 

 

35.3

 

Construction and forestry

 

 

3.6

 

 

1.6

 

 

1.0

 

 

6.2

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

2.4

 

 

.5

 

 

1.4

 

 

4.3

 

Construction and forestry

 

 

2.4

 

 

1.7

 

 

 

 

 

4.1

 

Financing leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

9.6

 

 

6.5

 

 

5.6

 

 

21.7

 

Construction and forestry

 

 

2.4

 

 

.8

 

 

.1

 

 

3.3

 

Total Receivables

 

$

250.9

 

$

103.1

 

$

109.4

 

$

463.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Total

    

Total Non-

    

 

    

Total

 

 

 

Past Due

 

Performing

 

Current

 

Receivables

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

200.9

 

$

82.1

 

$

14,305.5

 

$

14,588.5

 

Construction and forestry

 

 

187.6

 

 

28.0

 

 

2,617.9

 

 

2,833.5

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

35.3

 

 

1.1

 

 

3,548.0

 

 

3,584.4

 

Construction and forestry

 

 

6.2

 

 

 

 

 

96.3

 

 

102.5

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

4.3

 

 

5.2

 

 

7,372.1

 

 

7,381.6

 

Construction and forestry

 

 

4.1

 

 

 

 

 

1,664.6

 

 

1,668.7

 

Financing leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

21.7

 

 

6.1

 

 

556.9

 

 

584.7

 

Construction and forestry

 

 

3.3

 

 

1.4

 

 

138.7

 

 

143.4

 

Total Receivables

 

$

463.4

 

$

123.9

 

$

30,300.0

 

$

30,887.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

October 29, 2017

 

 

    

 

 

    

 

 

    

90 Days

    

 

 

 

 

 

30-59 Days

 

60-89 Days

 

or Greater

 

Total

 

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

106.2

 

$

48.3

 

$

45.3

 

$

199.8

 

Construction and forestry

 

 

73.0

 

 

31.9

 

 

39.2

 

 

144.1

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

15.4

 

 

5.6

 

 

2.3

 

 

23.3

 

Construction and forestry

 

 

2.9

 

 

1.1

 

 

.3

 

 

4.3

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

4.5

 

 

1.6

 

 

2.4

 

 

8.5

 

Construction and forestry

 

 

.1

 

 

.1

 

 

.1

 

 

.3

 

Financing leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

8.9

 

 

7.5

 

 

3.6

 

 

20.0

 

Construction and forestry

 

 

.5

 

 

1.1

 

 

.1

 

 

1.7

 

Total Receivables

 

$

211.5

 

$

97.2

 

$

93.3

 

$

402.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

Total Non-

 

 

 

 

Total

 

 

 

Past Due

 

Performing

 

Current

 

Receivables

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

199.8

 

$

63.1

 

$

14,379.9

 

$

14,642.8

 

Construction and forestry

 

 

144.1

 

 

24.2

 

 

2,403.5

 

 

2,571.8

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

23.3

 

 

1.8

 

 

3,458.7

 

 

3,483.8

 

Construction and forestry

 

 

4.3

 

 

 

 

 

84.5

 

 

88.8

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

8.5

 

 

10.8

 

 

5,469.6

 

 

5,488.9

 

Construction and forestry

 

 

.3

 

 

 

 

 

1,405.1

 

 

1,405.4

 

Financing leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

20.0

 

 

6.2

 

 

541.3

 

 

567.5

 

Construction and forestry

 

 

1.7

 

 

1.7

 

 

143.3

 

 

146.7

 

Total Receivables

 

$

402.0

 

$

107.8

 

$

27,885.9

 

$

28,395.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 30, 2017

 

 

    

 

 

    

 

 

    

90 Days

    

 

 

 

 

 

30-59 Days

 

60-89 Days

 

or Greater

 

Total

 

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

96.8

 

$

43.5

 

$

49.5

 

$

189.8

 

Construction and forestry

 

 

90.0

 

 

41.4

 

 

39.7

 

 

171.1

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

15.4

 

 

4.5

 

 

4.7

 

 

24.6

 

Construction and forestry

 

 

2.2

 

 

1.0

 

 

.5

 

 

3.7

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

5.7

 

 

1.9

 

 

4.8

 

 

12.4

 

Construction and forestry

 

 

.3

 

 

 

 

 

1.4

 

 

1.7

 

Financing leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

15.3

 

 

7.9

 

 

2.2

 

 

25.4

 

Construction and forestry

 

 

.9

 

 

1.8

 

 

.1

 

 

2.8

 

Total Receivables

 

$

226.6

 

$

102.0

 

$

102.9

 

$

431.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Total

    

Total Non-

    

 

 

    

Total

 

 

 

Past Due

 

Performing

 

Current

 

Receivables

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

189.8

 

$

90.8

 

$

14,080.2

 

$

14,360.8

 

Construction and forestry

 

 

171.1

 

 

27.4

 

 

2,327.1

 

 

2,525.6

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

24.6

 

 

3.0

 

 

3,274.9

 

 

3,302.5

 

Construction and forestry

 

 

3.7

 

 

 

 

 

84.8

 

 

88.5

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

12.4

 

 

4.6

 

 

6,335.9

 

 

6,352.9

 

Construction and forestry

 

 

1.7

 

 

 

 

 

1,279.6

 

 

1,281.3

 

Financing leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

25.4

 

 

5.5

 

 

493.1

 

 

524.0

 

Construction and forestry

 

 

2.8

 

 

2.0

 

 

140.0

 

 

144.8

 

Total Receivables

 

$

431.5

 

$

133.3

 

$

28,015.6

 

$

28,580.4

 

Allowances for credit losses on Receivables are maintained in amounts considered to be appropriate in relation to the Receivables outstanding based on historical loss experience by product category, portfolio duration, delinquency trends, economic conditions, and credit risk quality.

An analysis of the allowance for credit losses and investment in Receivables was as follows (in millions of dollars):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

July 29, 2018

 

 

 

 

 

 

Revolving

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

Charge

 

Wholesale

 

Financing

 

Total

 

 

 

Notes

 

Accounts

 

Receivables

 

Leases

 

Receivables

 

Allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period balance

 

$

56.6

 

$

39.7

 

$

9.9

 

$

8.6

 

$

114.8

 

Provision for credit losses

 

 

5.9

 

 

20.4

 

 

.8

 

 

.5

 

 

27.6

 

Write-offs

 

 

(6.3)

 

 

(25.1)

 

 

(.2)

 

 

(.8)

 

 

(32.4)

 

Recoveries

 

 

.8

 

 

4.7

 

 

.2

 

 

.3

 

 

6.0

 

Translation adjustments

 

 

(.2)

 

 

 

 

 

(.1)

 

 

 

 

 

(.3)

 

End of period balance

 

$

56.8

 

$

39.7

 

$

10.6

 

$

8.6

 

$

115.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

 

July 29, 2018

 

 

 

 

 

 

Revolving

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

Charge

 

Wholesale

 

Financing

 

Total

 

 

 

Notes

 

Accounts

 

Receivables

 

Leases

 

Receivables

 

Allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period balance

 

$

55.7

 

$

39.7

 

$

9.9

 

$

8.5

 

$

113.8

 

Provision for credit losses

 

 

12.0

 

 

28.8

 

 

1.1

 

 

1.8

 

 

43.7

 

Write-offs

 

 

(16.1)

 

 

(44.1)

 

 

(.6)

 

 

(2.3)

 

 

(63.1)

 

Recoveries

 

 

5.4

 

 

15.3

 

 

.1

 

 

.6

 

 

21.4

 

Translation adjustments

 

 

(.2)

 

 

 

 

 

.1

 

 

 

 

 

(.1)

 

End of period balance

 

$

56.8

 

$

39.7

 

$

10.6

 

$

8.6

 

$

115.7

 

Balance individually evaluated *

 

$

.1

 

 

 

 

$

3.3

 

$

.1

 

$

3.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

End of period balance

 

$

17,422.0

 

$

3,686.9

 

$

9,050.3

 

$

728.1

 

$

30,887.3

 

Balance individually evaluated *

 

$

55.5

 

$

.9

 

$

7.4

 

$

.2

 

$

64.0

 

 

*    Remainder is collectively evaluated.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

July 30, 2017

 

 

 

 

 

 

Revolving

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

Charge

 

Wholesale

 

Financing

 

Total

 

 

 

Notes

 

Accounts

 

Receivables

 

Leases

 

Receivables

 

Allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period balance

 

$

55.0

 

$

42.4

 

$

7.0

 

$

8.6

 

$

113.0

 

Provision for credit losses

 

 

10.9

 

 

18.4

 

 

.5

 

 

1.2

 

 

31.0

 

Write-offs

 

 

(9.6)

 

 

(26.2)

 

 

(.1)

 

 

(1.3)

 

 

(37.2)

 

Recoveries

 

 

1.8

 

 

5.1

 

 

 

 

 

.1

 

 

7.0

 

Translation adjustments

 

 

.2

 

 

 

 

 

.2

 

 

.1

 

 

.5

 

End of period balance

 

$

58.3

 

$

39.7

 

$

7.6

 

$

8.7

 

$

114.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

 

July 30, 2017

 

 

 

 

 

 

Revolving

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

Charge

 

Wholesale

 

Financing

 

Total

 

 

 

Notes

 

Accounts

 

Receivables

 

Leases

 

Receivables

 

Allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period balance

 

$

56.3

 

$

39.7

 

$

7.2

 

$

8.5

 

$

111.7

 

Provision for credit losses

 

 

24.0

 

 

31.2

 

 

.5

 

 

3.6

 

 

59.3

 

Write-offs

 

 

(27.7)

 

 

(46.5)

 

 

(.2)

 

 

(3.8)

 

 

(78.2)

 

Recoveries

 

 

5.5

 

 

15.2

 

 

 

 

 

.3

 

 

21.0

 

Translation adjustments

 

 

.2

 

 

.1

 

 

.1

 

 

.1

 

 

.5

 

End of period balance

 

$

58.3

 

$

39.7

 

$

7.6

 

$

8.7

 

$

114.3

 

Balance individually evaluated *

 

$

3.5

 

 

 

 

$

.2

 

$

.1

 

$

3.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

End of period balance

 

$

16,886.4

 

$

3,391.0

 

$

7,634.2

 

$

668.8

 

$

28,580.4

 

Balance individually evaluated *

 

$

76.0

 

$

.8

 

$

15.8

 

$

.5

 

$

93.1

 

 

*    Remainder is collectively evaluated.

Receivables are considered impaired when it is probable the Company will be unable to collect all amounts due according to the contractual terms. Receivables reviewed for impairment generally include those that are either past due, or have provided bankruptcy notification, or require significant collection efforts. Receivables that are impaired are generally classified as non‑performing.

An analysis of impaired Receivables was as follows (in millions of dollars):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Unpaid

    

 

 

    

Average

 

 

 

Recorded

 

Principal

 

Specific

 

Recorded

 

 

 

Investment

 

Balance

 

Allowance

 

Investment

 

July 29, 2018 *

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables with specific allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail notes

 

$

.9

 

$

.8

 

$

.1

 

$

.9

 

Wholesale receivables

 

 

6.4

 

 

6.4

 

 

3.3

 

 

7.6

 

Financing leases

 

 

.2

 

 

.2

 

 

.1

 

 

.2

 

Total with specific allowance

 

 

7.5

 

 

7.4

 

 

3.5

 

 

8.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables without specific allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail notes

 

 

24.9

 

 

24.7

 

 

 

 

 

26.6

 

Wholesale receivables

 

 

.2

 

 

.2

 

 

 

 

 

.3

 

Total without specific allowance

 

 

25.1

 

 

24.9

 

 

 

 

 

26.9

 

Total

 

$

32.6

 

$

32.3

 

$

3.5

 

$

35.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

26.8

 

$

26.5

 

$

3.4

 

$

29.5

 

Construction and forestry

 

 

5.8

 

 

5.8

 

 

.1

 

 

6.1

 

Total

 

$

32.6

 

$

32.3

 

$

3.5

 

$

35.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

October 29, 2017 *

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables with specific allowance: 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail notes

 

$

2.2

 

$

2.1

 

$

.6

 

$

2.2

 

Wholesale receivables

 

 

11.7

 

 

11.7

 

 

2.6

 

 

11.0

 

Total with specific allowance

 

 

13.9

 

 

13.8

 

 

3.2

 

 

13.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables without specific allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail notes

 

 

18.3

 

 

18.0

 

 

 

 

 

14.0

 

Wholesale receivables

 

 

9.0

 

 

9.0

 

 

 

 

 

2.3

 

Total without specific allowance

 

 

27.3

 

 

27.0

 

 

 

 

 

16.3

 

Total

 

$

41.2

 

$

40.8

 

$

3.2

 

$

29.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

36.0

 

$

35.6

 

$

3.2

 

$

23.9

 

Construction and forestry

 

 

5.2

 

 

5.2

 

 

 

 

 

5.6

 

Total

 

$

41.2

 

$

40.8

 

$

3.2

 

$

29.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 30, 2017 *

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables with specific allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail notes

 

$

20.5

 

$

19.5

 

$

3.5

 

$

23.2

 

Wholesale receivables

 

 

4.7

 

 

4.7

 

 

.2

 

 

4.7

 

Financing leases

 

 

.5

 

 

.4

 

 

.1

 

 

.5

 

Total with specific allowance

 

 

25.7

 

 

24.6

 

 

3.8

 

 

28.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables without specific allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail notes

 

 

11.6

 

 

11.4

 

 

 

 

 

13.7

 

Wholesale receivables

 

 

4.6

 

 

4.6

 

 

 

 

 

.7

 

Total without specific allowance

 

 

16.2

 

 

16.0

 

 

   

 

 

14.4

 

Total

 

$

41.9

 

$

40.6

 

$

3.8

 

$

42.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

35.3

 

$

34.2

 

$

3.3

 

$

35.7

 

Construction and forestry

 

 

6.6

 

 

6.4

 

 

.5

 

 

7.1

 

Total

 

$

41.9

 

$

40.6

 

$

3.8

 

$

42.8

 

*    Finance income recognized was not material.

A troubled debt restructuring is generally the modification of debt in which a creditor grants a concession it would not otherwise consider to a debtor that is experiencing financial difficulties. These modifications may include a reduction of the stated interest rate, an extension of the maturity dates, a reduction of the face amount or maturity amount of the debt, or a reduction of accrued interest. During the first nine months of 2018, the Company identified 286 Receivable contracts, primarily retail notes, as troubled debt restructurings with aggregate balances of $16.2 million pre‑modification and $15.4 million post‑modification. During the first nine months of 2017, there were 290 Receivable contracts, primarily retail notes, with aggregate balances of $7.7 million pre‑modification and $6.5 million post‑modification. During these same periods, there were no significant troubled debt restructurings that subsequently defaulted and were written off. At July 29, 2018, the Company had no commitments to lend additional funds to borrowers whose accounts were modified in troubled debt restructurings.