XML 32 R21.htm IDEA: XBRL DOCUMENT v3.8.0.1
Receivables (Tables)
3 Months Ended
Jan. 28, 2018
Receivables  
Age Analysis of past due Receivables that are still accruing interest and non-performing Receivables

An age analysis of past due Receivables that are still accruing interest and non-performing Receivables was as follows (in millions of dollars):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 28, 2018

 

 

    

 

 

    

 

 

    

90 Days

    

 

 

 

 

 

30-59 Days

 

60-89 Days

 

or Greater

 

Total

 

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

130.3

 

$

41.6

 

$

52.8

 

$

224.7

 

Construction and forestry

 

 

76.4

 

 

37.2

 

 

35.9

 

 

149.5

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

37.2

 

 

9.7

 

 

2.0

 

 

48.9

 

Construction and forestry

 

 

3.9

 

 

1.3

 

 

.7

 

 

5.9

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

3.4

 

 

3.8

 

 

4.1

 

 

11.3

 

Construction and forestry

 

 

1.1

 

 

.2

 

 

 

 

 

1.3

 

Financing leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

8.9

 

 

8.0

 

 

2.5

 

 

19.4

 

Construction and forestry

 

 

1.3

 

 

1.1

 

 

.7

 

 

3.1

 

Total Receivables

 

$

262.5

 

$

102.9

 

$

98.7

 

$

464.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Total

    

Total Non-

    

 

    

Total

 

 

 

Past Due

 

Performing

 

Current

 

Receivables

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

224.7

 

$

65.5

 

$

13,993.3

 

$

14,283.5

 

Construction and forestry

 

 

149.5

 

 

27.8

 

 

2,478.0

 

 

2,655.3

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

48.9

 

 

1.2

 

 

2,476.2

 

 

2,526.3

 

Construction and forestry

 

 

5.9

 

 

 

 

 

73.9

 

 

79.8

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

11.3

 

 

9.2

 

 

6,245.7

 

 

6,266.2

 

Construction and forestry

 

 

1.3

 

 

 

 

 

1,415.8

 

 

1,417.1

 

Financing leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

19.4

 

 

6.5

 

 

487.1

 

 

513.0

 

Construction and forestry

 

 

3.1

 

 

1.1

 

 

144.7

 

 

148.9

 

Total Receivables

 

$

464.1

 

$

111.3

 

$

27,314.7

 

$

27,890.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

October 29, 2017

 

 

    

 

 

    

 

 

    

90 Days

    

 

 

 

 

 

30-59 Days

 

60-89 Days

 

or Greater

 

Total

 

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

106.2

 

$

48.3

 

$

45.3

 

$

199.8

 

Construction and forestry

 

 

73.0

 

 

31.9

 

 

39.2

 

 

144.1

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

15.4

 

 

5.6

 

 

2.3

 

 

23.3

 

Construction and forestry

 

 

2.9

 

 

1.1

 

 

.3

 

 

4.3

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

4.5

 

 

1.6

 

 

2.4

 

 

8.5

 

Construction and forestry

 

 

.1

 

 

.1

 

 

.1

 

 

.3

 

Financing leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

8.9

 

 

7.5

 

 

3.6

 

 

20.0

 

Construction and forestry

 

 

.5

 

 

1.1

 

 

.1

 

 

1.7

 

Total Receivables

 

$

211.5

 

$

97.2

 

$

93.3

 

$

402.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

Total Non-

 

 

 

 

Total

 

 

 

Past Due

 

Performing

 

Current

 

Receivables

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

199.8

 

$

63.1

 

$

14,379.9

 

$

14,642.8

 

Construction and forestry

 

 

144.1

 

 

24.2

 

 

2,403.5

 

 

2,571.8

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

23.3

 

 

1.8

 

 

3,458.7

 

 

3,483.8

 

Construction and forestry

 

 

4.3

 

 

 

 

 

84.5

 

 

88.8

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

8.5

 

 

10.8

 

 

5,469.6

 

 

5,488.9

 

Construction and forestry

 

 

.3

 

 

 

 

 

1,405.1

 

 

1,405.4

 

Financing leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

20.0

 

 

6.2

 

 

541.3

 

 

567.5

 

Construction and forestry

 

 

1.7

 

 

1.7

 

 

143.3

 

 

146.7

 

Total Receivables

 

$

402.0

 

$

107.8

 

$

27,885.9

 

$

28,395.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 29, 2017

 

 

    

 

 

    

 

 

    

90 Days

    

 

 

 

 

 

30-59 Days

 

60-89 Days

 

or Greater

 

Total

 

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

115.1

 

$

60.1

 

$

72.3

 

$

247.5

 

Construction and forestry

 

 

66.9

 

 

40.2

 

 

27.5

 

 

134.6

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

32.7

 

 

12.0

 

 

2.4

 

 

47.1

 

Construction and forestry

 

 

2.4

 

 

1.2

 

 

.6

 

 

4.2

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

2.6

 

 

2.9

 

 

1.6

 

 

7.1

 

Construction and forestry

 

 

.5

 

 

 

 

 

1.4

 

 

1.9

 

Financing leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

8.5

 

 

4.3

 

 

1.4

 

 

14.2

 

Construction and forestry

 

 

1.7

 

 

1.2

 

 

.8

 

 

3.7

 

Total Receivables

 

$

230.4

 

$

121.9

 

$

108.0

 

$

460.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Total

    

Total Non-

    

 

 

    

Total

 

 

 

Past Due

 

Performing

 

Current

 

Receivables

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

247.5

 

$

89.8

 

$

13,891.2

 

$

14,228.5

 

Construction and forestry

 

 

134.6

 

 

26.7

 

 

2,340.5

 

 

2,501.8

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

47.1

 

 

1.5

 

 

2,296.8

 

 

2,345.4

 

Construction and forestry

 

 

4.2

 

 

 

 

 

68.6

 

 

72.8

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

7.1

 

 

.2

 

 

5,772.0

 

 

5,779.3

 

Construction and forestry

 

 

1.9

 

 

 

 

 

980.3

 

 

982.2

 

Financing leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

14.2

 

 

8.6

 

 

374.9

 

 

397.7

 

Construction and forestry

 

 

3.7

 

 

2.0

 

 

160.3

 

 

166.0

 

Total Receivables

 

$

460.3

 

$

128.8

 

$

25,884.6

 

$

26,473.7

 

 

Analysis of the Allowance for Credit Losses and Investment in Receivables

An analysis of the allowance for credit losses and investment in Receivables was as follows (in millions of dollars):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

January 28, 2018

 

 

 

 

 

 

Revolving

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

Charge

 

Wholesale

 

Financing

 

Total

 

 

 

Notes

 

Accounts

 

Receivables

 

Leases

 

Receivables

 

Allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period balance

 

$

55.7

 

$

39.7

 

$

9.9

 

$

8.5

 

$

113.8

 

Provision (credit) for credit losses

    

 

2.4

 

 

(.4)

 

 

 

 

 

.8

 

 

2.8

 

Write-offs

 

 

(5.2)

 

 

(4.6)

 

 

 

 

 

(.9)

 

 

(10.7)

 

Recoveries

 

 

2.6

 

 

5.0

 

 

 

 

 

.1

 

 

7.7

 

Translation adjustments

 

 

.3

 

 

 

 

 

.3

 

 

(.1)

 

 

.5

 

End of period balance

 

$

55.8

 

$

39.7

 

$

10.2

 

$

8.4

 

$

114.1

 

Balance individually evaluated *

 

 

 

 

 

 

 

$

2.7

 

 

 

 

$

2.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

End of period balance

 

$

16,938.8

 

$

2,606.1

 

$

7,683.3

 

$

661.9

 

$

27,890.1

 

Balance individually evaluated *

 

$

58.9

 

$

2.1

 

$

19.3

 

$

.1

 

$

80.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

January 29, 2017

 

 

 

 

 

 

Revolving

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

Charge

 

Wholesale

 

Financing

 

Total

 

 

 

Notes

 

Accounts

 

Receivables

 

Leases

 

Receivables

 

Allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period balance

 

$

56.3

 

$

39.7

 

$

7.2

 

$

8.5

 

$

111.7

 

Provision (credit) for credit losses

 

 

4.9

 

 

(2.2)

 

 

 

 

 

1.0

 

 

3.7

 

Write-offs

 

 

(7.4)

 

 

(3.1)

 

 

(.1)

 

 

(1.1)

 

 

(11.7)

 

Recoveries

 

 

.9

 

 

5.3

 

 

 

 

 

.1

 

 

6.3

 

Translation adjustments

 

 

 

 

 

 

 

 

(.1)

 

 

 

 

 

(.1)

 

End of period balance

 

$

54.7

 

$

39.7

 

$

7.0

 

$

8.5

 

$

109.9

 

Balance individually evaluated *

 

$

.6

 

 

 

 

 

 

 

$

.2

 

$

.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

End of period balance

 

$

16,730.3

 

$

2,418.2

 

$

6,761.5

 

$

563.7

 

$

26,473.7

 

Balance individually evaluated *

 

$

43.3

 

$

4.5

 

$

1.9

 

$

.6

 

$

50.3

 

 

 

 

*    Remainder is collectively evaluated.

Analysis of Impaired Receivables

An analysis of impaired Receivables was as follows (in millions of dollars):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Unpaid

    

 

 

    

Average

 

 

 

Recorded

 

Principal

 

Specific

 

Recorded

 

 

 

Investment

 

Balance

 

Allowance

 

Investment

 

January 28, 2018 *

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables with specific allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

Wholesale receivables

 

$

8.2

 

$

8.2

 

$

2.7

 

$

9.6

 

Total with specific allowance

 

 

8.2

 

 

8.2

 

 

2.7

 

 

9.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables without specific allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail notes

 

 

22.9

 

 

22.6

 

 

 

 

 

20.5

 

Wholesale receivables

 

 

5.3

 

 

5.3

 

 

 

 

 

6.5

 

Total without specific allowance

 

 

28.2

 

 

27.9

 

 

 

 

 

27.0

 

Total

 

$

36.4

 

$

36.1

 

$

2.7

 

$

36.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

30.1

 

$

29.8

 

$

2.7

 

$

30.9

 

Construction and forestry

 

 

6.3

 

 

6.3

 

 

 

 

 

5.7

 

Total

 

$

36.4

 

$

36.1

 

$

2.7

 

$

36.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

October 29, 2017 *

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables with specific allowance: 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail notes

 

$

2.2

 

$

2.1

 

$

.6

 

$

2.2

 

Wholesale receivables

 

 

11.7

 

 

11.7

 

 

2.6

 

 

11.0

 

Total with specific allowance

 

 

13.9

 

 

13.8

 

 

3.2

 

 

13.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables without specific allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail notes

 

 

18.3

 

 

18.0

 

 

 

 

 

14.0

 

Wholesale receivables

 

 

9.0

 

 

9.0

 

 

 

 

 

2.3

 

Total without specific allowance

 

 

27.3

 

 

27.0

 

 

 

 

 

16.3

 

Total

 

$

41.2

 

$

40.8

 

$

3.2

 

$

29.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

36.0

 

$

35.6

 

$

3.2

 

$

23.9

 

Construction and forestry

 

 

5.2

 

 

5.2

 

 

 

 

 

5.6

 

Total

 

$

41.2

 

$

40.8

 

$

3.2

 

$

29.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 29, 2017 *

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables with specific allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail notes

 

$

5.1

 

$

5.0

 

$

.6

 

$

5.1

 

Financing Leases

 

 

.5

 

 

.4

 

 

.2

 

 

.4

 

Total with specific allowance

 

 

5.6

 

 

5.4

 

 

.8

 

 

5.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables without specific allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail notes

 

 

10.2

 

 

10.1

 

 

 

 

 

11.2

 

Wholesale receivables

 

 

.2

 

 

.2

 

 

 

 

 

.2

 

Total without specific allowance

 

 

10.4

 

 

10.3

 

 

   

 

 

11.4

 

Total

 

$

16.0

 

$

15.7

 

$

.8

 

$

16.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

9.5

 

$

9.4

 

$

.3

 

$

10.1

 

Construction and forestry

 

 

6.5

 

 

6.3

 

 

.5

 

 

6.8

 

Total

 

$

16.0

 

$

15.7

 

$

.8

 

$

16.9

 

*    Finance income recognized was not material.