XML 59 R47.htm IDEA: XBRL DOCUMENT v3.8.0.1
Derivative Instruments (Tables)
12 Months Ended
Oct. 29, 2017
Derivative Instruments  
Fair Value Hedge Interest Rate Contracts and Underlying Borrowings

The gains (losses) on these contracts and the underlying borrowings recorded in interest expense were as follows (in millions of dollars):

 

 

 

 

 

 

 

 

 

    

2017

    

2016

 

Interest rate contracts *

 

$

(273.9)

 

$

9.0

 

Borrowings **

 

 

276.6

 

 

(10.6)

 

 

*     Includes changes in fair values of interest rate contracts excluding net accrued interest income of $75.8 million and $142.1 million during 2017 and 2016, respectively.

**  Includes adjustments for fair values of hedged borrowings excluding accrued interest expense of $229.5 million and $276.8 million during 2017 and 2016, respectively.

Fair Value of Derivative Instruments in Consolidated Balance Sheet

Fair values of derivative instruments in the consolidated balance sheet at October 29, 2017 and October 30, 2016 were as follows (in millions of dollars):

 

 

 

 

 

 

 

 

 

    

2017

    

2016

 

Receivables from John Deere

 

 

 

 

 

 

 

Designated as hedging instruments:

 

 

 

 

 

 

 

Interest rate contracts

 

$

64.8

 

$

226.0

 

 

 

 

 

 

 

 

 

Not designated as hedging instruments:

 

 

 

 

 

 

 

Interest rate contracts

 

 

20.6

 

 

15.8

 

Cross-currency interest rate contracts

 

 

5.6

 

 

10.2

 

Total not designated

 

 

26.2

 

 

26.0

 

 

 

 

 

 

 

 

 

Other Assets

 

 

 

 

 

 

 

Designated as hedging instruments:

 

 

 

 

 

 

 

Interest rate contracts

 

 

7.0

 

 

34.7

 

 

 

 

 

 

 

 

 

Not designated as hedging instruments:

 

 

 

 

 

 

 

Interest rate contracts

 

 

1.1

 

 

.6

 

Foreign exchange contracts

 

 

24.6

 

 

13.8

 

Total not designated

 

 

25.7

 

 

14.4

 

 

 

 

 

 

 

 

 

Total derivative assets

 

$

123.7

 

$

301.1

 

 

 

 

 

 

 

 

 

Other Payables to John Deere

 

 

 

 

 

 

 

Designated as hedging instruments:

 

 

 

 

 

 

 

Interest rate contracts

 

$

107.2

 

$

10.2

 

 

 

 

 

 

 

 

 

Not designated as hedging instruments:

 

 

 

 

 

 

 

Interest rate contracts

 

 

18.4

 

 

13.8

 

Cross-currency interest rate contracts

 

 

.9

 

 

 

 

Total not designated

 

 

19.3

 

 

13.8

 

 

 

 

 

 

 

 

 

Accounts Payable and Accrued Expenses

 

 

 

 

 

 

 

Not designated as hedging instruments:

 

 

 

 

 

 

 

Foreign exchange contracts

 

 

6.0

 

 

4.3

 

Total not designated

 

 

6.0

 

 

4.3

 

 

 

 

 

 

 

 

 

Total derivative liabilities

 

$

132.5

 

$

28.3

 

 

Gains (Losses) Related to Derivative Instruments on Statement of Consolidated Income

The classifications and gains (losses) including accrued interest expense related to derivative instruments on the statement of consolidated income consisted of the following (in millions of dollars):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Expense or OCI

    

 

 

    

 

 

    

 

 

 

 

 

Classification

 

2017

 

2016

 

2015

 

Fair Value Hedges

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

Interest expense

 

$

(198.1)

 

$

151.1

 

$

268.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flow Hedges

 

 

 

 

 

 

 

 

 

 

 

 

Recognized in OCI

 

 

 

 

 

 

 

 

 

 

 

 

(Effective Portion):

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

OCI -pretax *

 

 

4.9

 

 

(.4)

 

 

(11.9)

 

Foreign exchange contracts

 

OCI -pretax *

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reclassified from OCI

 

 

 

 

 

 

 

 

 

 

 

 

(Effective Portion):

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

Interest expense *

 

 

(1.1)

 

 

(5.0)

 

 

(8.6)

 

Foreign exchange contracts

 

Administrative and operating expenses *

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recognized Directly in Income

 

 

 

 

 

 

 

 

 

 

 

 

(Ineffective Portion)

 

 

 

 

**

 

 

**

 

 

**

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Not Designated as Hedges

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

Interest expense *

 

$

(2.6)

 

$

(1.5)

 

$

(8.2)

 

Foreign exchange contracts

 

Administrative and operating expenses *

 

 

(79.2)

 

 

59.0

 

 

165.6

 

Total not designated

 

 

 

$

(81.8)

 

$

57.5

 

$

157.4

 

 

*    Includes interest and foreign exchange gains (losses) from cross-currency interest rate contracts.

**   The amounts were not significant.

Impact on Derivative Assets and Liabilities for External Derivatives and those with John Deere Related to Netting Arrangements and Collateral

Derivatives are recorded without offsetting for netting arrangements or collateral. The impact on the derivative assets and liabilities for external derivatives and those with John Deere related to netting arrangements and any collateral received or paid were as follows (in millions of dollars):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

Gross Amounts Recognized

 

Netting Arrangements

 

Collateral
Received

 

Net
Amount

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

External

 

$

32.7

 

$

(.1)

 

 

 

 

$

32.6

 

John Deere

 

 

91.0

 

 

(65.9)

 

 

 

 

 

25.1

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

External

 

 

6.0

 

 

(.1)

 

 

 

 

 

5.9

 

John Deere

 

 

126.5

 

 

(65.9)

 

 

 

 

 

60.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

Gross Amounts Recognized

 

Netting Arrangements

 

Collateral
Received

 

Net
Amount

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

External

 

$

49.1

 

$

(1.1)

 

  

 

 

$

48.0

 

John Deere

 

 

252.0

 

 

(24.0)

 

 

 

 

 

228.0

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

External

 

 

4.3

 

 

(1.1)

 

 

 

 

 

3.2

 

John Deere

 

 

24.0

 

 

(24.0)