XML 37 R26.htm IDEA: XBRL DOCUMENT v3.7.0.1
Derivative Instruments (Tables)
9 Months Ended
Jul. 30, 2017
Derivative Instruments  
Fair Value Hedge Interest Rate Contracts and Underlying Borrowings

The gains (losses) on these contracts and the underlying borrowings recorded in interest expense were as follows (in millions of dollars):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

July 30

 

July 31

 

July 30

 

July 31

 

 

2017

 

2016

    

2017

 

2016

Interest rate contracts *

 

$

9.9

 

$

79.7

 

$

(188.0)

 

$

148.0

Borrowings **

 

 

(8.8)

 

 

(77.2)

 

 

191.2

 

 

(146.7)

*    Includes changes in fair value of interest rate contracts excluding net accrued interest income of $15.4 million and $35.0 million during the third quarter of 2017 and 2016, respectively, and $61.6 million and $110.8 million during the first nine months of 2017 and 2016, respectively.

**   Includes adjustments for fair values of hedged borrowings excluding accrued interest expense of $52.5 million and $72.2 million during the third quarter of 2017 and 2016, respectively, and $171.9 million and $207.5 million during the first nine months of 2017 and 2016, respectively.

Fair Value of Derivative Instruments in Consolidated Balance Sheet

Fair values of derivative instruments in the consolidated balance sheet were as follows (in millions of dollars):

 

 

 

 

 

 

 

 

 

 

 

 

 

    

July 30

    

October 30

    

July 31

 

 

 

2017

 

2016

 

2016

 

Receivables from John Deere

 

 

 

 

 

 

 

 

 

 

Designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

$

89.9

 

$

226.0

 

$

362.9

 

 

 

 

 

 

 

 

 

 

 

 

Not designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

 

18.9

 

 

15.8

 

 

32.6

 

Cross-currency interest rate contracts

 

 

3.9

 

 

10.2

 

 

11.8

 

Total not designated

 

 

22.8

 

 

26.0

 

 

44.4

 

 

 

 

 

 

 

 

 

 

 

 

Other Assets

 

 

 

 

 

 

 

 

 

 

Designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

 

12.7

 

 

34.7

 

 

71.4

 

 

 

 

 

 

 

 

 

 

 

 

Not designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

 

1.3

 

 

.6

 

 

.6

 

Foreign exchange contracts

 

 

2.0

 

 

13.8

 

 

8.7

 

Total not designated

 

 

3.3

 

 

14.4

 

 

9.3

 

 

 

 

 

 

 

 

 

 

 

 

Total derivative assets

 

$

128.7

 

$

301.1

 

$

488.0

 

 

 

 

 

 

 

 

 

 

 

 

Other Payables to John Deere

 

 

 

 

 

 

 

 

 

 

Designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

$

58.8

 

$

10.2

 

$

4.3

 

 

 

 

 

 

 

 

 

 

 

 

Not designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

 

17.2

 

 

13.8

 

 

15.0

 

Cross-currency interest rate contracts

 

 

3.8

 

 

 

 

 

 

 

Total not designated

 

 

21.0

 

 

13.8

 

 

15.0

 

 

 

 

 

 

 

 

 

 

 

 

Accounts Payable and Accrued Expenses

 

 

 

 

 

 

 

 

 

 

Not designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

 

 

 

 

 

 

 

18.4

 

Foreign exchange contracts

 

 

35.1

 

 

4.3

 

 

5.3

 

Total not designated

 

 

35.1

 

 

4.3

 

 

23.7

 

 

 

 

 

 

 

 

 

 

 

 

Total derivative liabilities

 

$

114.9

 

$

28.3

 

$

43.0

 

 

Gains (Losses) Related to Derivative Instruments on Statement of Consolidated Income

The classification and gains (losses), including accrued interest expense related to derivative instruments on the statement of consolidated income consisted of the following (in millions of dollars):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

Expense or OCI

 

July 30

 

July 31

 

July 30

 

July 31

 

 

 

Classification

 

2017

 

2016

 

2017

 

2016

 

Fair Value Hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

Interest expense

 

$

25.3

 

$

114.7

 

$

(126.4)

 

$

258.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flow Hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recognized in OCI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Effective Portion):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

OCI (pretax)

 

 

(.9)

 

 

(1.1)

 

 

1.6

 

 

(2.8)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reclassified from OCI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Effective Portion):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

Interest expense

 

 

(.3)

 

 

(1.1)

 

 

(.9)

 

 

(4.3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recognized Directly in Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Ineffective Portion)

 

 

 

 

**

 

 

**

 

 

**

 

 

**

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Not Designated as Hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

Interest expense *

 

$

.5

 

$

(2.7)

 

$

(1.1)

 

$

(3.3)

 

Foreign exchange contracts

 

Administrative and operating expenses *

 

 

(98.6)

 

 

52.3

   

 

(125.4)

 

 

35.2

 

Total not designated

 

 

 

$

(98.1)

 

$

49.6

 

$

(126.5)

 

$

31.9

 

*    Includes interest and foreign exchange gains (losses) from cross-currency interest rate contracts.

**  The amounts were not significant.

Impact on Derivative Assets and Liabilities for External Derivatives and those with John Deere Related to Netting Arrangements and Collateral

Derivatives are recorded without offsetting for netting arrangements or collateral. The impact on the derivative assets and liabilities for external derivatives and those with John Deere related to netting arrangements and any collateral received or paid were as follows (in millions of dollars):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

Gross Amounts
Recognized

 

Netting
Arrangements

 

Collateral
Received

 

Net
Amount

 

Assets

    

 

    

    

 

 

    

    

    

 

    

 

External

 

$

16.0

 

$

(.8)

 

 

 

$

15.2

 

John Deere

 

 

112.7

 

 

(79.8)

 

 

 

 

32.9

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

External

 

 

35.1

 

 

(.8)

 

 

 

 

34.3

 

John Deere

 

 

79.8

 

 

(79.8)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

October 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

Gross Amounts
Recognized

 

Netting
Arrangements

 

Collateral
Received

 

Net
Amount

 

Assets

    

 

    

    

 

 

    

    

    

 

    

 

External

 

$

49.1

 

$

(1.1)

 

 

 

$

48.0

 

John Deere

 

 

252.0

 

 

(24.0)

 

 

 

 

228.0

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

External

 

 

4.3

 

 

(1.1)

 

 

 

 

3.2

 

John Deere

 

 

24.0

 

 

(24.0)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 31, 2016

    

 

 

    

 

 

    

    

    

 

 

 

Derivatives:

 

Gross Amounts
Recognized

 

Netting
Arrangements

 

Collateral
Received

 

Net
Amount

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

External

 

$

80.7

 

$

(19.8)

 

 

 

$

60.9

 

John Deere

 

 

407.3

 

 

(19.3)

 

 

 

 

388.0

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

External

 

 

23.7

 

 

(19.8)

 

 

 

 

3.9

 

John Deere

 

 

19.3

 

 

(19.3)