XML 33 R22.htm IDEA: XBRL DOCUMENT v3.7.0.1
Receivables (Tables)
9 Months Ended
Jul. 30, 2017
Receivables  
Age Analysis of past due Receivables that are still accruing interest and non-performing Receivables

An age analysis of past due Receivables that are still accruing interest and non-performing Receivables was as follows (in millions of dollars):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 30, 2017

 

 

    

 

 

    

 

 

    

90 Days

    

 

 

 

 

 

30-59 Days

 

60-89 Days

 

or Greater

 

Total

 

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

96.8

 

$

43.5

 

$

49.5

 

$

189.8

 

Construction and forestry

 

 

90.0

 

 

41.4

 

 

39.7

 

 

171.1

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

15.4

 

 

4.5

 

 

4.7

 

 

24.6

 

Construction and forestry

 

 

2.2

 

 

1.0

 

 

.5

 

 

3.7

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

5.7

 

 

1.9

 

 

4.8

 

 

12.4

 

Construction and forestry

 

 

.3

 

 

 

 

 

1.4

 

 

1.7

 

Financing leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

15.3

 

 

7.9

 

 

2.2

 

 

25.4

 

Construction and forestry

 

 

.9

 

 

1.8

 

 

.1

 

 

2.8

 

Total Receivables

 

$

226.6

 

$

102.0

 

$

102.9

 

$

431.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Total

    

Total Non-

    

 

    

Total

 

 

 

Past Due

 

Performing

 

Current

 

Receivables

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

189.8

 

$

90.8

 

$

14,080.2

 

$

14,360.8

 

Construction and forestry

 

 

171.1

 

 

27.4

 

 

2,327.1

 

 

2,525.6

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

24.6

 

 

3.0

 

 

3,274.9

 

 

3,302.5

 

Construction and forestry

 

 

3.7

 

 

 

 

 

84.8

 

 

88.5

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

12.4

 

 

4.6

 

 

6,335.9

 

 

6,352.9

 

Construction and forestry

 

 

1.7

 

 

 

 

 

1,279.6

 

 

1,281.3

 

Financing leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

25.4

 

 

5.5

 

 

493.1

 

 

524.0

 

Construction and forestry

 

 

2.8

 

 

2.0

 

 

140.0

 

 

144.8

 

Total Receivables

 

$

431.5

 

$

133.3

 

$

28,015.6

 

$

28,580.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

October 30, 2016

 

 

    

 

 

    

 

 

    

90 Days

    

 

 

 

 

 

30-59 Days

 

60-89 Days

 

or Greater

 

Total

 

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

106.3

 

$

51.0

 

$

59.6

 

$

216.9

 

Construction and forestry

 

 

73.6

 

 

32.4

 

 

25.1

 

 

131.1

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

12.9

 

 

3.5

 

 

2.1

 

 

18.5

 

Construction and forestry

 

 

2.4

 

 

.7

 

 

.4

 

 

3.5

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

5.5

 

 

1.3

 

 

1.5

 

 

8.3

 

Construction and forestry

 

 

 

 

 

 

 

 

1.4

 

 

1.4

 

Financing leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

8.8

 

 

4.6

 

 

3.6

 

 

17.0

 

Construction and forestry

 

 

2.8

 

 

1.6

 

 

.2

 

 

4.6

 

Total Receivables

 

$

212.3

 

$

95.1

 

$

93.9

 

$

401.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

Total Non-

 

 

 

 

Total

 

 

 

Past Due

 

Performing

 

Current

 

Receivables

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

216.9

 

$

90.2

 

$

14,658.7

 

$

14,965.8

 

Construction and forestry

 

 

131.1

 

 

23.7

 

 

2,347.6

 

 

2,502.4

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

18.5

 

 

1.3

 

 

2,979.2

 

 

2,999.0

 

Construction and forestry

 

 

3.5

 

 

 

 

 

76.0

 

 

79.5

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

8.3

 

 

.3

 

 

5,530.7

 

 

5,539.3

 

Construction and forestry

 

 

1.4

 

 

 

 

 

1,021.8

 

 

1,023.2

 

Financing leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

17.0

 

 

6.1

 

 

409.0

 

 

432.1

 

Construction and forestry

 

 

4.6

 

 

2.6

 

 

166.0

 

 

173.2

 

Total Receivables

 

$

401.3

 

$

124.2

 

$

27,189.0

 

$

27,714.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 31, 2016

 

 

    

 

 

    

 

 

    

90 Days

    

 

 

 

 

 

30-59 Days

 

60-89 Days

 

or Greater

 

Total

 

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

114.9

 

$

54.1

 

$

71.4

 

$

240.4

 

Construction and forestry

 

 

71.8

 

 

36.0

 

 

26.0

 

 

133.8

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

14.5

 

 

3.4

 

 

6.3

 

 

24.2

 

Construction and forestry

 

 

2.3

 

 

1.0

 

 

.4

 

 

3.7

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

7.9

 

 

3.0

 

 

.7

 

 

11.6

 

Construction and forestry

 

 

.1

 

 

.1

 

 

3.1

 

 

3.3

 

Financing leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

9.0

 

 

3.0

 

 

3.1

 

 

15.1

 

Construction and forestry

 

 

2.7

 

 

.4

 

 

.4

 

 

3.5

 

Total Receivables

 

$

223.2

 

$

101.0

 

$

111.4

 

$

435.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Total

    

Total Non-

    

 

 

    

Total

 

 

 

Past Due

 

Performing

 

Current

 

Receivables

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

240.4

 

$

77.6

 

$

14,684.0

 

$

15,002.0

 

Construction and forestry

 

 

133.8

 

 

21.9

 

 

2,333.9

 

 

2,489.6

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

24.2

 

 

.9

 

 

2,833.6

 

 

2,858.7

 

Construction and forestry

 

 

3.7

 

 

 

 

 

74.9

 

 

78.6

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

11.6

 

 

10.4

 

 

6,777.9

 

 

6,799.9

 

Construction and forestry

 

 

3.3

 

 

 

 

 

1,063.7

 

 

1,067.0

 

Financing leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

15.1

 

 

6.8

 

 

376.6

 

 

398.5

 

Construction and forestry

 

 

3.5

 

 

2.6

 

 

173.0

 

 

179.1

 

Total Receivables

 

$

435.6

 

$

120.2

 

$

28,317.6

 

$

28,873.4

 

 

Analysis of the Allowance for Credit Losses and Investment in Receivables

An analysis of the allowance for credit losses and investment in Receivables was as follows (in millions of dollars):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

July 30, 2017

 

 

 

 

 

 

Revolving

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

Charge

 

Wholesale

 

Financing

 

Total

 

 

 

Notes

 

Accounts

 

Receivables

 

Leases

 

Receivables

 

Allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period balance

 

$

55.0

 

$

42.4

 

$

7.0

 

$

8.6

 

$

113.0

 

Provision for credit losses

    

 

10.9

   

 

18.4

    

 

.5

    

 

1.2

    

 

31.0

 

Write-offs

 

 

(9.6)

 

 

(26.2)

 

 

(.1)

 

 

(1.3)

 

 

(37.2)

 

Recoveries

 

 

1.8

 

 

5.1

 

 

 

 

 

.1

 

 

7.0

 

Translation adjustments

 

 

.2

 

 

 

 

 

.2

 

 

.1

 

 

.5

 

End of period balance

 

$

58.3

 

$

39.7

 

$

7.6

 

$

8.7

 

$

114.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

 

July 30, 2017

 

Allowance:

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Beginning of period balance

 

$

56.3

 

$

39.7

 

$

7.2

 

$

8.5

 

$

111.7

 

Provision for credit losses

 

 

24.0

   

 

31.2

    

 

.5

    

 

3.6

    

 

59.3

 

Write-offs

 

 

(27.7)

 

 

(46.5)

 

 

(.2)

 

 

(3.8)

 

 

(78.2)

 

Recoveries

 

 

5.5

 

 

15.2

 

 

 

 

 

.3

 

 

21.0

 

Translation adjustments

 

 

.2

 

 

.1

 

 

.1

 

 

.1

 

 

.5

 

End of period balance

 

$

58.3

 

$

39.7

 

$

7.6

 

$

8.7

 

$

114.3

 

Balance individually evaluated *

 

$

3.5

 

 

 

 

$

.2

 

$

.1

 

$

3.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

End of period balance

 

$

16,886.4

 

$

3,391.0

 

$

7,634.2

 

$

668.8

 

$

28,580.4

 

Balance individually evaluated *

 

$

76.0

 

$

.8

 

$

15.8

 

$

.5

 

$

93.1

 

 

*    Remainder is collectively evaluated.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

July 31, 2016

 

 

 

 

 

 

Revolving

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

Charge

 

Wholesale

 

Financing

 

Total

 

 

 

Notes

 

Accounts

 

Receivables

 

Leases

 

Receivables

 

Allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period balance

 

$

55.5

 

$

39.7

 

$

8.4

 

$

8.8

 

$

112.4

 

Provision for credit losses

 

 

7.2

 

 

22.0

 

 

.1

 

 

.5

 

 

29.8

 

Write-offs

 

 

(7.2)

 

 

(27.4)

 

 

(.1)

 

 

(.8)

 

 

(35.5)

 

Recoveries

 

 

1.4

 

 

5.4

 

 

.1

 

 

.1

 

 

7.0

 

Translation adjustments

 

 

(.2)

 

 

 

 

 

(.1)

 

 

(.1)

 

 

(.4)

 

End of period balance

 

$

56.7

 

$

39.7

 

$

8.4

 

$

8.5

 

$

113.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

 

July 31, 2016

 

 

 

 

 

 

Revolving

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

Charge

 

Wholesale

 

Financing

 

Total

 

 

 

Notes

 

Accounts

 

Receivables

 

Leases

 

Receivables

 

Allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period balance

 

$

53.3

 

$

39.7

 

$

8.1

 

$

8.7

 

$

109.8

 

Provision for credit losses

 

 

21.5

 

 

34.0

 

 

.2

 

 

1.7

 

 

57.4

 

Write-offs

 

 

(22.3)

 

 

(48.4)

 

 

(.1)

 

 

(1.9)

 

 

(72.7)

 

Recoveries

 

 

4.4

 

 

14.4

 

 

.1

 

 

.3

 

 

19.2

 

Translation adjustments

 

 

(.2)

 

 

 

 

 

.1

 

 

(.3)

 

 

(0.4)

 

End of period balance

 

$

56.7

 

$

39.7

 

$

8.4

 

$

8.5

 

$

113.3

 

Balance individually evaluated *

 

$

2.9

 

 

 

 

$

1.3

 

 

 

 

$

4.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

End of period balance

 

$

17,491.6

 

$

2,937.3

 

$

7,866.9

 

$

577.6

 

$

28,873.4

 

Balance individually evaluated *

 

$

39.9

 

$

2.3

 

$

13.0

 

$

.9

 

$

56.1

 

 

*    Remainder is collectively evaluated.

Analysis of Impaired Receivables

An analysis of impaired Receivables was as follows (in millions of dollars):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Unpaid

    

 

 

    

Average

 

 

 

Recorded

 

Principal

 

Specific

 

Recorded

 

 

 

Investment

 

Balance

 

Allowance

 

Investment

 

July 30, 2017 *

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables with specific allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail notes

 

$

20.5

 

$

19.5

 

$

3.5

 

$

23.2

 

Wholesale receivables

 

 

4.7

 

 

4.7

 

 

.2

 

 

4.7

 

Financing leases

 

 

.5

 

 

.4

 

 

.1

 

 

.5

 

Total with specific allowance

 

 

25.7

 

 

24.6

 

 

3.8

 

 

28.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables without specific allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail notes

 

 

11.6

 

 

11.4

 

 

 

 

 

13.7

 

Wholesale receivables

 

 

4.6

 

 

4.6

 

 

 

 

 

.7

 

Total without specific allowance

 

 

16.2

 

 

16.0

 

 

 

 

 

14.4

 

Total

 

$

41.9

 

$

40.6

 

$

3.8

 

$

42.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

35.3

 

$

34.2

 

$

3.3

 

$

35.7

 

Construction and forestry

 

 

6.6

 

 

6.4

 

 

.5

 

 

7.1

 

Total

 

$

41.9

 

$

40.6

 

$

3.8

 

$

42.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

October 30, 2016 *

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables with specific allowance: 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail notes

 

$

10.2

 

$

9.9

 

$

2.3

 

$

10.6

 

Wholesale receivables

 

 

.3

 

 

.3

 

 

.2

 

 

1.5

 

Financing leases

 

 

.4

 

 

.3

 

 

.1

 

 

.4

 

Total with specific allowance

 

 

10.9

 

 

10.5

 

 

2.6

 

 

12.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables without specific allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail notes

 

 

9.5

 

 

9.4

 

 

 

 

 

10.6

 

Wholesale receivables

 

 

.2

 

 

.2

 

 

 

 

 

.3

 

Total without specific allowance

 

 

9.7

 

 

9.6

 

 

 

 

 

10.9

 

Total

 

$

20.6

 

$

20.1

 

$

2.6

 

$

23.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

11.9

 

$

11.6

 

$

1.9

 

$

10.2

 

Construction and forestry

 

 

8.7

 

 

8.5

 

 

.7

 

 

13.2

 

Total

 

$

20.6

 

$

20.1

 

$

2.6

 

$

23.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 31, 2016 *

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables with specific allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail notes

 

$

13.0

 

$

12.3

 

$

2.9

 

$

13.2

 

Wholesale receivables

 

 

10.4

 

 

10.4

 

 

1.3

 

 

11.0

 

Total with specific allowance

 

 

23.4

 

 

22.7

 

 

4.2

 

 

24.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables without specific allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail notes

 

 

6.5

 

 

6.4

 

 

 

 

 

7.8

 

Wholesale receivables

 

 

.3

 

 

.3

 

 

 

 

 

.5

 

Total without specific allowance

 

 

6.8

 

 

6.7

 

 

 

 

 

8.3

 

Total

 

$

30.2

 

$

29.4

 

$

4.2

 

$

32.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

24.5

 

$

23.8

 

$

3.8

 

$

26.4

 

Construction and forestry

 

 

5.7

 

 

5.6

 

 

.4

 

 

6.1

 

Total

 

$

30.2

 

$

29.4

 

$

4.2

 

$

32.5

 

*    Finance income recognized was not material.