XML 32 R21.htm IDEA: XBRL DOCUMENT v3.7.0.1
Receivables (Tables)
6 Months Ended
Apr. 30, 2017
Receivables  
Age Analysis of past due Receivables that are still accruing interest and non-performing Receivables

An age analysis of past due Receivables that are still accruing interest and non-performing Receivables was as follows (in millions of dollars):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

April 30, 2017

 

 

    

 

 

    

 

 

    

90 Days

    

 

 

 

 

 

30-59 Days

 

60-89 Days

 

or Greater

 

Total

 

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

104.8

 

$

65.9

 

$

59.2

 

$

229.9

 

Construction and forestry

 

 

77.5

 

 

43.7

 

 

32.9

 

 

154.1

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

19.9

 

 

7.5

 

 

24.4

 

 

51.8

 

Construction and forestry

 

 

2.4

 

 

.8

 

 

.6

 

 

3.8

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

2.2

 

 

1.9

 

 

1.1

 

 

5.2

 

Construction and forestry

 

 

 

 

 

 

 

 

1.5

 

 

1.5

 

Financing leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

13.6

 

 

2.9

 

 

2.2

 

 

18.7

 

Construction and forestry

 

 

3.0

 

 

.9

 

 

.9

 

 

4.8

 

Total Receivables

 

$

223.4

 

$

123.6

 

$

122.8

 

$

469.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Total

    

Total Non-

    

 

    

Total

 

 

 

Past Due

 

Performing

 

Current

 

Receivables

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

229.9

 

$

80.9

 

$

13,768.3

 

$

14,079.1

 

Construction and forestry

 

 

154.1

 

 

24.0

 

 

2,352.2

 

 

2,530.3

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

51.8

 

 

2.3

 

 

2,854.6

 

 

2,908.7

 

Construction and forestry

 

 

3.8

 

 

 

 

 

78.2

 

 

82.0

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

5.2

 

 

.2

 

 

6,385.5

 

 

6,390.9

 

Construction and forestry

 

 

1.5

 

 

 

 

 

1,155.7

 

 

1,157.2

 

Financing leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

18.7

 

 

6.1

 

 

419.0

 

 

443.8

 

Construction and forestry

 

 

4.8

 

 

2.0

 

 

145.7

 

 

152.5

 

Total Receivables

 

$

469.8

 

$

115.5

 

$

27,159.2

 

$

27,744.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

October 30, 2016

 

 

    

 

 

    

 

 

    

90 Days

    

 

 

 

 

 

30-59 Days

 

60-89 Days

 

or Greater

 

Total

 

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

106.3

 

$

51.0

 

$

59.6

 

$

216.9

 

Construction and forestry

 

 

73.6

 

 

32.4

 

 

25.1

 

 

131.1

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

12.9

 

 

3.5

 

 

2.1

 

 

18.5

 

Construction and forestry

 

 

2.4

 

 

.7

 

 

.4

 

 

3.5

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

5.5

 

 

1.3

 

 

1.5

 

 

8.3

 

Construction and forestry

 

 

 

 

 

 

 

 

1.4

 

 

1.4

 

Financing leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

8.8

 

 

4.6

 

 

3.6

 

 

17.0

 

Construction and forestry

 

 

2.8

 

 

1.6

 

 

.2

 

 

4.6

 

Total Receivables

 

$

212.3

 

$

95.1

 

$

93.9

 

$

401.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

Total Non-

 

 

 

 

Total

 

 

 

Past Due

 

Performing

 

Current

 

Receivables

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

216.9

 

$

90.2

 

$

14,658.7

 

$

14,965.8

 

Construction and forestry

 

 

131.1

 

 

23.7

 

 

2,347.6

 

 

2,502.4

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

18.5

 

 

1.3

 

 

2,979.2

 

 

2,999.0

 

Construction and forestry

 

 

3.5

 

 

 

 

 

76.0

 

 

79.5

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

8.3

 

 

.3

 

 

5,530.7

 

 

5,539.3

 

Construction and forestry

 

 

1.4

 

 

 

 

 

1,021.8

 

 

1,023.2

 

Financing leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

17.0

 

 

6.1

 

 

409.0

 

 

432.1

 

Construction and forestry

 

 

4.6

 

 

2.6

 

 

166.0

 

 

173.2

 

Total Receivables

 

$

401.3

 

$

124.2

 

$

27,189.0

 

$

27,714.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

May 1, 2016

 

 

    

 

 

    

 

 

    

90 Days

    

 

 

 

 

 

30-59 Days

 

60-89 Days

 

or Greater

 

Total

 

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

121.0

 

$

54.7

 

$

66.1

 

$

241.8

 

Construction and forestry

 

 

75.0

 

 

28.3

 

 

28.1

 

 

131.4

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

16.9

 

 

6.1

 

 

30.5

 

 

53.5

 

Construction and forestry

 

 

2.1

 

 

1.0

 

 

.5

 

 

3.6

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

1.9

 

 

5.9

 

 

.5

 

 

8.3

 

Construction and forestry

 

 

2.6

 

 

 

 

 

2.2

 

 

4.8

 

Financing leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

8.0

 

 

2.7

 

 

.9

 

 

11.6

 

Construction and forestry

 

 

2.7

 

 

.8

 

 

.4

 

 

3.9

 

Total Receivables

 

$

230.2

 

$

99.5

 

$

129.2

 

$

458.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Total

    

Total Non-

    

 

 

    

Total

 

 

 

Past Due

 

Performing

 

Current

 

Receivables

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

241.8

 

$

61.8

 

$

14,687.9

 

$

14,991.5

 

Construction and forestry

 

 

131.4

 

 

20.0

 

 

2,350.4

 

 

2,501.8

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

53.5

 

 

1.9

 

 

2,453.2

 

 

2,508.6

 

Construction and forestry

 

 

3.6

 

 

 

 

 

69.5

 

 

73.1

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

8.3

 

 

11.8

 

 

7,516.5

 

 

7,536.6

 

Construction and forestry

 

 

4.8

 

 

 

 

 

1,169.6

 

 

1,174.4

 

Financing leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

11.6

 

 

9.3

 

 

338.4

 

 

359.3

 

Construction and forestry

 

 

3.9

 

 

3.6

 

 

170.6

 

 

178.1

 

Total Receivables

 

$

458.9

 

$

108.4

 

$

28,756.1

 

$

29,323.4

 

 

Analysis of the Allowance for Credit Losses and Investment in Receivables

An analysis of the allowance for credit losses and investment in Receivables was as follows (in millions of dollars):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

April 30, 2017

 

 

 

 

 

 

Revolving

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

Charge

 

Wholesale

 

Financing

 

Total

 

 

 

Notes

 

Accounts

 

Receivables

 

Leases

 

Receivables

 

Allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period balance

 

$

54.7

 

$

39.7

 

$

7.0

 

$

8.5

 

$

109.9

 

Provision for credit losses

    

 

8.2

   

 

15.0

    

 

 

    

 

1.4

    

 

24.6

 

Write-offs

 

 

(10.7)

 

 

(17.1)

 

 

 

 

 

(1.5)

 

 

(29.3)

 

Recoveries

 

 

2.8

 

 

4.8

 

 

 

 

 

.1

 

 

7.7

 

Translation adjustments

 

 

 

 

 

 

 

 

 

 

 

.1

 

 

.1

 

End of period balance

 

$

55.0

 

$

42.4

 

$

7.0

 

$

8.6

 

$

113.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended

 

 

 

April 30, 2017

 

Allowance:

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Beginning of period balance

 

$

56.3

 

$

39.7

 

$

7.2

 

$

8.5

 

$

111.7

 

Provision for credit losses

 

 

13.1

   

 

12.8

    

 

 

    

 

2.4

    

 

28.3

 

Write-offs

 

 

(18.1)

 

 

(20.2)

 

 

(.1)

 

 

(2.6)

 

 

(41.0)

 

Recoveries

 

 

3.7

 

 

10.1

 

 

 

 

 

.2

 

 

14.0

 

Translation adjustments

 

 

 

 

 

 

 

 

(.1)

 

 

.1

 

 

 

 

End of period balance

 

$

55.0

 

$

42.4

 

$

7.0

 

$

8.6

 

$

113.0

 

Balance individually evaluated *

 

$

.6

 

$

2.6

 

 

 

 

$

.2

 

$

3.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

End of period balance

 

$

16,609.4

 

$

2,990.7

 

$

7,548.1

 

$

596.3

 

$

27,744.5

 

Balance individually evaluated *

 

$

83.0

 

$

4.2

 

$

1.7

 

$

.6

 

$

89.5

 

 

*    Remainder is collectively evaluated.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

May 1, 2016

 

 

    

 

 

    

Revolving

    

 

 

    

 

 

    

 

 

 

 

 

Retail

 

Charge

 

Wholesale

 

Financing

 

Total

 

 

 

Notes

 

Accounts

 

Receivables

 

Leases

 

Receivables

 

Allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period balance

 

$

53.2

 

$

39.7

 

$

8.1

 

$

8.8

 

$

109.8

 

Provision for credit losses

 

 

8.9

 

 

10.3

 

 

.1

 

 

.9

 

 

20.2

 

Write-offs

 

 

(8.8)

 

 

(14.8)

 

 

 

 

 

(1.1)

 

 

(24.7)

 

Recoveries

 

 

1.9

 

 

4.5

 

 

 

 

 

.2

 

 

6.6

 

Translation adjustments

 

 

.3

 

 

 

 

 

.2

 

 

 

 

 

.5

 

End of period balance

 

$

55.5

 

$

39.7

 

$

8.4

 

$

8.8

 

$

112.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended

 

 

 

May 1, 2016

 

 

 

 

 

 

Revolving

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

Charge

 

Wholesale

 

Financing

 

Total

 

 

 

Notes

 

Accounts

 

Receivables

 

Leases

 

Receivables

 

Allowance:

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Beginning of period balance

 

$

53.3

 

$

39.7

 

$

8.1

 

$

8.7

 

$

109.8

 

Provision for credit losses

 

 

14.3

 

 

12.0

 

 

.1

 

 

1.2

 

 

27.6

 

Write-offs

 

 

(15.1)

 

 

(21.0)

 

 

 

 

 

(1.1)

 

 

(37.2)

 

Recoveries

 

 

3.0

 

 

9.0

 

 

 

 

 

.2

 

 

12.2

 

Translation adjustments

 

 

 

 

 

 

 

 

.2

 

 

(.2)

 

 

 

 

End of period balance

 

$

55.5

 

$

39.7

 

$

8.4

 

$

8.8

 

$

112.4

 

Balance individually evaluated *

 

$

1.6

 

 

 

 

$

1.3

 

$

.1

 

$

3.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

End of period balance

 

$

17,493.3

 

$

2,581.7

 

$

8,711.0

 

$

537.4

 

$

29,323.4

 

Balance individually evaluated *

 

$

33.5

 

$

1.8

 

$

16.7

 

$

1.3

 

$

53.3

 

 

*    Remainder is collectively evaluated.

Analysis of Impaired Receivables

An analysis of impaired Receivables was as follows (in millions of dollars):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

    

Unpaid

    

 

 

    

Average

 

 

 

Recorded

 

Principal

 

Specific

 

Recorded

 

 

 

Investment

 

Balance

 

Allowance

 

Investment

 

April 30, 2017 *

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables with specific allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail notes

 

$

4.8

 

$

4.6

 

$

.6

 

$

5.0

 

Revolving charge accounts

 

 

2.6

 

 

2.6

 

 

2.6

 

 

2.6

 

Financing leases

 

 

.5

 

 

.5

 

 

.2

 

 

.5

 

Total with specific allowance

 

 

7.9

 

 

7.7

 

 

3.4

 

 

8.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables without specific allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail notes

 

 

9.8

 

 

9.7

 

 

 

 

 

11.2

 

Wholesale receivables

 

 

.2

 

 

.2

 

 

 

 

 

.2

 

Total without specific allowance

 

 

10.0

 

 

9.9

 

 

 

 

 

11.4

 

Total

 

$

17.9

 

$

17.6

 

$

3.4

 

$

19.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

12.0

 

$

11.9

 

$

2.9

 

$

13.1

 

Construction and forestry

 

 

5.9

 

 

5.7

 

 

.5

 

 

6.4

 

Total

 

$

17.9

 

$

17.6

 

$

3.4

 

$

19.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

October 30, 2016 *

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables with specific allowance: 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail notes

 

$

10.2

 

$

9.9

 

$

2.3

 

$

10.6

 

Wholesale receivables

 

 

.3

 

 

.3

 

 

.2

 

 

1.5

 

Financing leases

 

 

.4

 

 

.3

 

 

.1

 

 

.4

 

Total with specific allowance

 

 

10.9

 

 

10.5

 

 

2.6

 

 

12.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables without specific allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail notes

 

 

9.5

 

 

9.4

 

 

 

 

 

10.6

 

Wholesale receivables

 

 

.2

 

 

.2

 

 

 

 

 

.3

 

Total without specific allowance

 

 

9.7

 

 

9.6

 

 

 

 

 

10.9

 

Total

 

$

20.6

 

$

20.1

 

$

2.6

 

$

23.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

11.9

 

$

11.6

 

$

1.9

 

$

10.2

 

Construction and forestry

 

 

8.7

 

 

8.5

 

 

.7

 

 

13.2

 

Total

 

$

20.6

 

$

20.1

 

$

2.6

 

$

23.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

May 1, 2016 *

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables with specific allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail notes

 

$

9.7

 

$

9.2

 

$

1.6

 

$

9.7

 

Wholesale receivables

 

 

11.8

 

 

11.8

 

 

1.3

 

 

11.8

 

Financing leases

 

 

.5

 

 

.4

 

 

.1

 

 

.3

 

Total with specific allowance

 

 

22.0

 

 

21.4

 

 

3.0

 

 

21.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables without specific allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail notes

 

 

10.9

 

 

10.8

 

 

 

 

 

9.4

 

Wholesale receivables

 

 

.3

 

 

.3

 

 

 

 

 

.5

 

Total without specific allowance

 

 

11.2

 

 

11.1

 

 

 

 

 

9.9

 

Total

 

$

33.2

 

$

32.5

 

$

3.0

 

$

31.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

26.8

 

$

26.2

 

$

2.9

 

$

27.3

 

Construction and forestry

 

 

6.4

 

 

6.3

 

 

.1

 

 

4.4

 

Total

 

$

33.2

 

$

32.5

 

$

3.0

 

$

31.7

 

*    Finance income recognized was not material.