XML 34 R21.htm IDEA: XBRL DOCUMENT v3.6.0.2
Receivables (Tables)
3 Months Ended
Jan. 29, 2017
Receivables  
Age Analysis of past due Receivables that are still accruing interest and non-performing Receivables

An age analysis of past due Receivables that are still accruing interest and non-performing Receivables was as follows (in millions of dollars):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 29, 2017

 

 

    

 

 

    

 

 

    

90 Days

    

 

 

 

 

 

30-59 Days

 

60-89 Days

 

or Greater

 

Total

 

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

115.1

 

$

60.1

 

$

72.3

 

$

247.5

 

Construction and forestry

 

 

66.9

 

 

40.2

 

 

27.5

 

 

134.6

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

32.7

 

 

12.0

 

 

2.4

 

 

47.1

 

Construction and forestry

 

 

2.4

 

 

1.2

 

 

.6

 

 

4.2

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

2.6

 

 

2.9

 

 

1.6

 

 

7.1

 

Construction and forestry

 

 

.5

 

 

 

 

 

1.4

 

 

1.9

 

Financing leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

8.5

 

 

4.3

 

 

1.4

 

 

14.2

 

Construction and forestry

 

 

1.7

 

 

1.2

 

 

.8

 

 

3.7

 

Total Receivables

 

$

230.4

 

$

121.9

 

$

108.0

 

$

460.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Total

    

Total Non-

    

 

    

Total

 

 

 

Past Due

 

Performing

 

Current

 

Receivables

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

247.5

 

$

89.8

 

$

13,891.2

 

$

14,228.5

 

Construction and forestry

 

 

134.6

 

 

26.7

 

 

2,340.5

 

 

2,501.8

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

47.1

 

 

1.5

 

 

2,296.8

 

 

2,345.4

 

Construction and forestry

 

 

4.2

 

 

 

 

 

68.6

 

 

72.8

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

7.1

 

 

.2

 

 

5,772.0

 

 

5,779.3

 

Construction and forestry

 

 

1.9

 

 

 

 

 

980.3

 

 

982.2

 

Financing leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

14.2

 

 

8.6

 

 

374.9

 

 

397.7

 

Construction and forestry

 

 

3.7

 

 

2.0

 

 

160.3

 

 

166.0

 

Total Receivables

 

$

460.3

 

$

128.8

 

$

25,884.6

 

$

26,473.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

October 30, 2016

 

 

    

 

 

    

 

 

    

90 Days

    

 

 

 

 

 

30-59 Days

 

60-89 Days

 

or Greater

 

Total

 

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

106.3

 

$

51.0

 

$

59.6

 

$

216.9

 

Construction and forestry

 

 

73.6

 

 

32.4

 

 

25.1

 

 

131.1

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

12.9

 

 

3.5

 

 

2.1

 

 

18.5

 

Construction and forestry

 

 

2.4

 

 

.7

 

 

.4

 

 

3.5

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

5.5

 

 

1.3

 

 

1.5

 

 

8.3

 

Construction and forestry

 

 

 

 

 

 

 

 

1.4

 

 

1.4

 

Financing leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

8.8

 

 

4.6

 

 

3.6

 

 

17.0

 

Construction and forestry

 

 

2.8

 

 

1.6

 

 

.2

 

 

4.6

 

Total Receivables

 

$

212.3

 

$

95.1

 

$

93.9

 

$

401.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

Total Non-

 

 

 

 

Total

 

 

 

Past Due

 

Performing

 

Current

 

Receivables

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

216.9

 

$

90.2

 

$

14,658.7

 

$

14,965.8

 

Construction and forestry

 

 

131.1

 

 

23.7

 

 

2,347.6

 

 

2,502.4

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

18.5

 

 

1.3

 

 

2,979.2

 

 

2,999.0

 

Construction and forestry

 

 

3.5

 

 

 

 

 

76.0

 

 

79.5

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

8.3

 

 

.3

 

 

5,530.7

 

 

5,539.3

 

Construction and forestry

 

 

1.4

 

 

 

 

 

1,021.8

 

 

1,023.2

 

Financing leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

17.0

 

 

6.1

 

 

409.0

 

 

432.1

 

Construction and forestry

 

 

4.6

 

 

2.6

 

 

166.0

 

 

173.2

 

Total Receivables

 

$

401.3

 

$

124.2

 

$

27,189.0

 

$

27,714.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 31, 2016

 

 

    

 

 

    

 

 

    

90 Days

    

 

 

 

 

 

30-59 Days

 

60-89 Days

 

or Greater

 

Total

 

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

130.4

 

$

56.4

 

$

62.7

 

$

249.5

 

Construction and forestry

 

 

66.8

 

 

31.5

 

 

28.1

 

 

126.4

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

25.2

 

 

10.3

 

 

1.9

 

 

37.4

 

Construction and forestry

 

 

2.2

 

 

1.2

 

 

.5

 

 

3.9

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

4.5

 

 

1.2

 

 

1.6

 

 

7.3

 

Construction and forestry

 

 

.5

 

 

 

 

 

1.4

 

 

1.9

 

Financing leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

6.9

 

 

4.7

 

 

1.3

 

 

12.9

 

Construction and forestry

 

 

2.5

 

 

.9

 

 

.8

 

 

4.2

 

Total Receivables

 

$

239.0

 

$

106.2

 

$

98.3

 

$

443.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Total

    

Total Non-

    

 

 

    

Total

 

 

 

Past Due

 

Performing

 

Current

 

Receivables

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

249.5

 

$

51.7

 

$

15,080.7

 

$

15,381.9

 

Construction and forestry

 

 

126.4

 

 

15.5

 

 

2,353.3

 

 

2,495.2

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

37.4

 

 

1.8

 

 

2,002.9

 

 

2,042.1

 

Construction and forestry

 

 

3.9

 

 

 

 

 

66.1

 

 

70.0

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

7.3

 

 

9.5

 

 

6,273.5

 

 

6,290.3

 

Construction and forestry

 

 

1.9

 

 

 

 

 

1,009.0

 

 

1,010.9

 

Financing leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

12.9

 

 

9.5

 

 

322.0

 

 

344.4

 

Construction and forestry

 

 

4.2

 

 

3.0

 

 

167.0

 

 

174.2

 

Total Receivables

 

$

443.5

 

$

91.0

 

$

27,274.5

 

$

27,809.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Analysis of the Allowance for Credit Losses and Investment in Receivables

An analysis of the allowance for credit losses and investment in Receivables was as follows (in millions of dollars):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

January 29, 2017

 

 

 

 

 

 

Revolving

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

Charge

 

Wholesale

 

Financing

 

Total

 

 

 

Notes

 

Accounts

 

Receivables

 

Leases

 

Receivables

 

Allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period balance

 

$

56.3

 

$

39.7

 

$

7.2

 

$

8.5

 

$

111.7

 

Provision (credit) for credit losses

    

 

4.9

    

 

(2.2)

    

 

 

    

 

1.0

    

 

3.7

 

Write-offs

 

 

(7.4)

 

 

(3.1)

 

 

(.1)

 

 

(1.1)

 

 

(11.7)

 

Recoveries

 

 

.9

 

 

5.3

 

 

 

 

 

.1

 

 

6.3

 

Translation adjustments

 

 

 

 

 

 

 

 

(.1)

 

 

 

 

 

(.1)

 

End of period balance

 

$

54.7

 

$

39.7

 

$

7.0

 

$

8.5

 

$

109.9

 

Balance individually evaluated *

 

$

.6

 

 

 

 

 

 

 

$

.2

 

$

.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

End of period balance

 

$

16,730.3

 

$

2,418.2

 

$

6,761.5

 

$

563.7

 

$

26,473.7

 

Balance individually evaluated *

 

$

43.3

 

$

4.5

 

$

1.9

 

$

.6

 

$

50.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

January 31, 2016

 

 

    

 

 

    

Revolving

    

 

 

    

 

 

    

 

 

 

 

 

Retail

 

Charge

 

Wholesale

 

Financing

 

Total

 

 

 

Notes

 

Accounts

 

Receivables

 

Leases

 

Receivables

 

Allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period balance

 

$

53.3

 

$

39.7

 

$

8.1

 

$

8.7

 

$

109.8

 

Provision for credit losses

 

 

5.4

 

 

1.7

 

 

 

 

 

.3

 

 

7.4

 

Write-offs

 

 

(6.3)

 

 

(6.2)

 

 

 

 

 

 

 

 

(12.5)

 

Recoveries

 

 

1.1

 

 

4.5

 

 

 

 

 

 

 

 

5.6

 

Translation adjustments

 

 

(.3)

 

 

 

 

 

 

 

 

(.2)

 

 

(.5)

 

End of period balance

 

$

53.2

 

$

39.7

 

$

8.1

 

$

8.8

 

$

109.8

 

Balance individually evaluated *

 

 

 

 

 

 

 

$

1.0

 

$

.2

 

$

1.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

End of period balance

 

$

17,877.1

 

$

2,112.1

 

$

7,301.2

 

$

518.6

 

$

27,809.0

 

Balance individually evaluated *

 

$

20.0

 

$

2.7

 

$

10.1

 

$

.9

 

$

33.7

 

 

 

 

*    Remainder is collectively evaluated.

Analysis of Impaired Receivables

An analysis of impaired Receivables was as follows (in millions of dollars):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Unpaid

    

 

 

    

Average

 

 

 

Recorded

 

Principal

 

Specific

 

Recorded

 

 

 

Investment

 

Balance

 

Allowance

 

Investment

 

January 29, 2017 *

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables with specific allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail notes

 

$

5.1

 

$

5.0

 

$

.6

 

$

5.1

 

Financing leases

 

 

.5

 

 

.4

 

 

.2

 

 

.4

 

Total with specific allowance

 

 

5.6

 

 

5.4

 

 

.8

 

 

5.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables without specific allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail notes

 

 

10.2

 

 

10.1

 

 

 

 

 

11.2

 

Wholesale receivables

 

 

.2

 

 

.2

 

 

 

 

 

.2

 

Total without specific allowance

 

 

10.4

 

 

10.3

 

 

 

 

 

11.4

 

Total

 

$

16.0

 

$

15.7

 

$

.8

 

$

16.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

9.5

 

$

9.4

 

$

.3

 

$

10.1

 

Construction and forestry

 

 

6.5

 

 

6.3

 

 

.5

 

 

6.8

 

Total

 

$

16.0

 

$

15.7

 

$

.8

 

$

16.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

October 30, 2016 *

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables with specific allowance: 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail notes

 

$

10.2

 

$

9.9

 

$

2.3

 

$

10.6

 

Wholesale receivables

 

 

.3

 

 

.3

 

 

.2

 

 

1.5

 

Financing leases

 

 

.4

 

 

.3

 

 

.1

 

 

.4

 

Total with specific allowance

 

 

10.9

 

 

10.5

 

 

2.6

 

 

12.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables without specific allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail notes

 

 

9.5

 

 

9.4

 

 

 

 

 

10.6

 

Wholesale receivables

 

 

.2

 

 

.2

 

 

 

 

 

.3

 

Total without specific allowance

 

 

9.7

 

 

9.6

 

 

 

 

 

10.9

 

Total

 

$

20.6

 

$

20.1

 

$

2.6

 

$

23.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

11.9

 

$

11.6

 

$

1.9

 

$

10.2

 

Construction and forestry

 

 

8.7

 

 

8.5

 

 

.7

 

 

13.2

 

Total

 

$

20.6

 

$

20.1

 

$

2.6

 

$

23.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 31, 2016 *

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables with specific allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

Wholesale receivables

 

$

9.0

 

$

9.0

 

$

1.0

 

$

9.0

 

Financing leases

 

 

.9

 

 

.8

 

 

.2

 

 

.9

 

Total with specific allowance

 

 

9.9

 

 

9.8

 

 

1.2

 

 

9.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables without specific allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail notes

 

 

8.4

 

 

8.3

 

 

 

 

 

8.5

 

Wholesale receivables

 

 

.5

 

 

.5

 

 

 

 

 

.6

 

Total without specific allowance

 

 

8.9

 

 

8.8

 

 

 

 

 

9.1

 

Total

 

$

18.8

 

$

18.6

 

$

1.2

 

$

19.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

15.1

 

$

14.9

 

$

1.0

 

$

15.2

 

Construction and forestry

 

 

3.7

 

 

3.7

 

 

.2

 

 

3.8

 

Total

 

$

18.8

 

$

18.6

 

$

1.2

 

$

19.0

 

*    Finance income recognized was not material.