XML 28 R15.htm IDEA: XBRL DOCUMENT v3.6.0.2
Fair Value Measurements
3 Months Ended
Jan. 29, 2017
Fair Value Measurements  
Fair Value Measurements

(8)     Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. To determine fair value, the Company uses various methods including market and income approaches. The Company utilizes valuation models and techniques that maximize the use of observable inputs. The models are industry-standard models that consider various assumptions including time values and yield curves as well as other economic measures. These valuation techniques are consistently applied.

Level 1 measurements consist of quoted prices in active markets for identical assets or liabilities. Level 2 measurements include significant other observable inputs such as quoted prices for similar assets or liabilities in active markets; identical assets or liabilities in inactive markets; observable inputs such as interest rates and yield curves; and other market-corroborated inputs. Level 3 measurements include significant unobservable inputs.

The fair values of financial instruments that do not approximate the carrying values were as follows (in millions of dollars):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 29, 2017

 

October 30, 2016

 

January 31, 2016

 

 

 

Carrying

 

Fair

 

Carrying

 

Fair

 

Carrying

 

Fair

 

 

 

Value

 

Value *

 

Value

 

Value *

 

Value

 

Value *

 

Receivables financed – net

   

$

22,113.4

   

$

22,011.2

   

$

22,476.3

   

$

22,429.5

   

$

23,696.0

   

$

23,639.3

 

Retail notes securitized – net

 

 

4,250.4

 

 

4,218.4

 

 

5,126.5

 

 

5,114.2

 

 

4,003.2

 

 

3,986.5

 

Securitization borrowings

 

 

4,220.2

 

 

4,220.4

 

 

4,997.8

 

 

5,004.9

 

 

3,874.9

 

 

3,881.8

 

Current maturities of long‑term borrowings

 

 

5,009.0

 

 

5,023.2

 

 

4,509.3

 

 

4,530.0

 

 

4,441.4

 

 

4,457.6

 

Long-term borrowings

 

 

15,815.3

 

 

16,000.5

 

 

16,536.5

 

 

16,724.5

 

 

17,515.8

 

 

17,555.7

 

*    Fair value measurements above were Level 3 for all Receivables and Level 2 for all borrowings.

Fair values of Receivables that were issued long-term were based on the discounted values of their related cash flows at interest rates currently being offered by the Company for similar Receivables. The fair values of the remaining Receivables approximated the carrying amounts.

Fair values of long-term borrowings and short-term securitization borrowings were based on current market quotes for identical or similar borrowings and credit risk or on the discounted values of their related cash flows at current market interest rates. Certain long-term borrowings have been swapped to current variable interest rates. The carrying values of these long-term borrowings included adjustments related to fair value hedges.

Assets and liabilities measured at fair value as Level 2 measurements on a recurring basis were as follows (in millions of dollars):

 

 

 

 

 

 

 

 

 

 

 

 

 

    

January 29

    

October 30

    

January 31

 

 

 

2017

 

2016

 

2016

 

Receivables from John Deere

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

$

100.3

 

$

241.8

 

$

318.9

 

Cross-currency interest rate contracts

 

 

14.0

 

 

10.2

 

 

13.8

 

Other assets

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

 

37.2

 

 

35.3

 

 

89.2

 

Foreign exchange contracts

 

 

.9

 

 

13.8

 

 

13.6

 

Total assets *

 

$

152.4

 

$

301.1

 

$

435.5

 

 

 

 

 

 

 

 

 

 

 

 

Other payables to John Deere

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

$

104.3

 

$

24.0

 

$

19.5

 

Cross-currency interest rate contracts

 

 

 

 

 

 

 

 

.3

 

Accounts payable and accrued expenses

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

 

 

 

 

 

 

 

21.6

 

Foreign exchange contracts

 

 

12.4

 

 

4.3

 

 

5.6

 

Total liabilities

 

$

116.7

 

$

28.3

 

$

47.0

 

*    Excluded from this table are the Company’s cash equivalents, which were carried at cost that approximates fair value. The cash equivalents consist primarily of money market funds that were Level 1 measurements.

Fair value, nonrecurring Level 3 measurements from impairments were as follows (in millions of dollars):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value

 

Losses *

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

January 29

 

October 30

 

January 31

 

January 29

 

January 31

 

 

 

2017

 

2016

 

2016

 

2017

 

2016

 

 

    

 

    

    

 

    

    

 

    

    

 

    

    

 

    

 

Equipment on operating leases – net

 

 

 

 

$

654.4

 

$

469.3

 

 

 

 

$

3.8

 

Other assets

 

 

 

 

 

184.0

 

 

125.9

 

 

 

 

 

8.8

 

Total

 

 

 

 

$

838.4

 

$

595.2

 

 

 

 

$

12.6

 

*    See Receivables with specific allowances in Note 4 that were not significant.

The following is a description of the valuation methodologies the Company uses to measure certain financial instruments on the balance sheet at fair value:

Derivatives – The Company’s derivative financial instruments consist of interest rate swaps and caps, foreign currency forwards and swaps and cross-currency interest rate swaps. The portfolio is valued based on an income approach (discounted cash flow) using market observable inputs, including swap curves and both forward and spot exchange rates for currencies.

Receivables – Specific reserve impairments are based on the fair value of the collateral, which is measured using a market approach (appraisal values or realizable values). Inputs include a selection of realizable values.

Equipment on operating leases - net – The impairments are based on an income approach (discounted cash flow), using the contractual payments, plus an estimate of equipment sale price at lease maturity. Inputs include realized sales values.

Other assets – Impairments are based on the fair value of the matured operating lease inventory, which is measured using a market approach. Inputs include realized sales values.