XML 47 R35.htm IDEA: XBRL DOCUMENT v3.6.0.2
Allowance for Credit Losses and Credit Quality of Receivables (Tables)
12 Months Ended
Oct. 31, 2016
Allowance for Credit Losses and Credit Quality of Receivables  
Age Analysis of past due Receivables that are still accruing interest and non-performing Receivables

An age analysis of past due Receivables that are still accruing interest and non-performing Receivables at October 31, 2016 was as follows (in millions of dollars):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

90 Days or

    

 

 

 

 

 

30-59 Days

 

60-89 Days

 

Greater

 

Total

 

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

106.3

 

$

51.0

 

$

59.6

 

$

216.9

 

Construction and forestry

 

 

73.6

 

 

32.4

 

 

25.1

 

 

131.1

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

12.9

 

 

3.5

 

 

2.1

 

 

18.5

 

Construction and forestry

 

 

2.4

 

 

.7

 

 

.4

 

 

3.5

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

5.5

 

 

1.3

 

 

1.5

 

 

8.3

 

Construction and forestry

 

 

 

 

 

 

 

 

1.4

 

 

1.4

 

Financing leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

8.8

 

 

4.6

 

 

3.6

 

 

17.0

 

Construction and forestry

 

 

2.8

 

 

1.6

 

 

.2

 

 

4.6

 

Total Receivables

 

$

212.3

 

$

95.1

 

$

93.9

 

$

401.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Total

    

Total Non-

    

 

 

    

Total

 

 

 

Past Due

 

Performing

 

Current

 

Receivables

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

216.9

 

$

90.2

 

$

14,658.7

 

$

14,965.8

 

Construction and forestry

 

 

131.1

 

 

23.7

 

 

2,347.6

 

 

2,502.4

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

18.5

 

 

1.3

 

 

2,979.2

 

 

2,999.0

 

Construction and forestry

 

 

3.5

 

 

 

 

 

76.0

 

 

79.5

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

8.3

 

 

.3

 

 

5,530.7

 

 

5,539.3

 

Construction and forestry

 

 

1.4

 

 

 

 

 

1,021.8

 

 

1,023.2

 

Financing leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

17.0

 

 

6.1

 

 

409.0

 

 

432.1

 

Construction and forestry

 

 

4.6

 

 

2.6

 

 

166.0

 

 

173.2

 

Total Receivables

 

$

401.3

 

$

124.2

 

$

27,189.0

 

$

27,714.5

 

 

An age analysis of past due Receivables that are still accruing interest and non-performing Receivables at October 31, 2015 was as follows (in millions of dollars):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

90 Days or

    

 

 

 

 

 

30-59 Days

 

60-89 Days

 

Greater

 

Total

 

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

100.2

 

$

48.8

 

$

43.3

 

$

192.3

 

Construction and forestry

 

 

61.7

 

 

28.5

 

 

12.1

 

 

102.3

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

11.4

 

 

5.1

 

 

.8

 

 

17.3

 

Construction and forestry

 

 

2.1

 

 

.8

 

 

.3

 

 

3.2

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

2.0

 

 

2.1

 

 

.6

 

 

4.7

 

Construction and forestry

 

 

.8

 

 

 

 

 

1.4

 

 

2.2

 

Financing leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

12.3

 

 

5.7

 

 

2.2

 

 

20.2

 

Construction and forestry

 

 

2.8

 

 

.7

 

 

.4

 

 

3.9

 

Total Receivables

 

$

193.3

 

$

91.7

 

$

61.1

 

$

346.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Total

    

Total Non-

    

 

 

    

Total

 

 

 

Past Due

 

Performing

 

Current

 

Receivables

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

192.3

 

$

45.8

 

$

15,956.8

 

$

16,194.9

 

Construction and forestry

 

 

102.3

 

 

17.0

 

 

2,344.8

 

 

2,464.1

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

17.3

 

 

1.8

 

 

2,579.5

 

 

2,598.6

 

Construction and forestry

 

 

3.2

 

 

.1

 

 

78.9

 

 

82.2

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

4.7

 

 

10.3

 

 

5,981.2

 

 

5,996.2

 

Construction and forestry

 

 

2.2

 

 

 

 

 

1,187.1

 

 

1,189.3

 

Financing leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

20.2

 

 

8.2

 

 

360.8

 

 

389.2

 

Construction and forestry

 

 

3.9

 

 

3.3

 

 

170.7

 

 

177.9

 

Total Receivables

 

$

346.1

 

$

86.5

 

$

28,659.8

 

$

29,092.4

 

 

Analysis of the Allowance for Credit Losses and Investment in Receivables

An analysis of the allowance for credit losses and investment in Receivables was as follows (in millions of dollars):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Revolving

    

 

 

    

 

 

    

 

 

 

 

 

Retail

 

Charge

 

Wholesale

 

 

 

 

Total

 

 

 

Notes

 

Accounts

 

Receivables

 

Other

 

Receivables

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of year balance

 

$

53.3

 

$

39.7

 

$

8.1

 

$

8.7

 

$

109.8

 

Provision for credit losses

 

 

27.3

 

 

35.8

 

 

3.1

 

 

2.6

 

 

68.8

 

Write-offs

 

 

(29.9)

 

 

(54.3)

 

 

(4.1)

 

 

(3.0)

 

 

(91.3)

 

Recoveries

 

 

5.8

 

 

18.5

 

 

.1

 

 

.5

 

 

24.9

 

Other changes (primarily translation adjustments)

 

 

(.2)

 

 

 

 

 

 

 

 

(.3)

 

 

(.5)

 

End of year balance

 

$

56.3

 

$

39.7

 

$

7.2

 

$

8.5

 

$

111.7

 

Balance individually evaluated *

 

$

2.3

 

 

 

 

$

.2

 

$

.1

 

$

2.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

End of year balance

 

$

17,468.2

 

$

3,078.5

 

$

6,562.5

 

$

605.3

 

$

27,714.5

 

Balance individually evaluated *

 

$

44.5

 

$

8.4

 

$

.8

 

$

.6

 

$

54.3

 

 

*  Remainder is collectively evaluated.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of year balance

 

$

56.1

 

$

39.9

 

$

7.6

 

$

8.8

 

$

112.4

 

Provision for credit losses

 

 

9.4

 

 

20.7

 

 

.6

 

 

1.6

 

 

32.3

 

Write-offs

 

 

(17.8)

 

 

(36.2)

 

 

(.3)

 

 

(1.6)

 

 

(55.9)

 

Recoveries

 

 

6.5

 

 

15.3

 

 

.6

 

 

.2

 

 

22.6

 

Other changes (primarily translation adjustments)

 

 

(.9)

 

 

 

 

 

(.4)

 

 

(.3)

 

 

(1.6)

 

End of year balance

 

$

53.3

 

$

39.7

 

$

8.1

 

$

8.7

 

$

109.8

 

Balance individually evaluated *

 

 

 

 

 

 

 

$

1.0

 

$

.2

 

$

1.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

End of year balance

 

$

18,659.0

 

$

2,680.8

 

$

7,185.5

 

$

567.1

 

$

29,092.4

 

Balance individually evaluated *

 

$

20.2

 

$

.2

 

$

10.9

 

$

.8

 

$

32.1

 

 

*  Remainder is collectively evaluated.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of year balance

 

$

50.7

 

$

39.7

 

$

6.4

 

$

14.6

 

$

111.4

 

Provision (credit) for credit losses

 

 

13.2

 

 

10.5

 

 

9.0

 

 

(5.4)

 

 

27.3

 

Write-offs

 

 

(12.7)

 

 

(24.6)

 

 

(7.7)

 

 

(.7)

 

 

(45.7)

 

Recoveries

 

 

5.5

 

 

14.3

 

 

.1

 

 

.3

 

 

20.2

 

Other changes (primarily translation adjustments)

 

 

(.6)

 

 

 

 

 

(.2)

 

 

 

 

 

(.8)

 

End of year balance

 

$

56.1

 

$

39.9

 

$

7.6

 

$

8.8

 

$

112.4

 

Balance individually evaluated *

 

$

1.7

 

$

.2

 

$

.1

 

 

 

 

$

2.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

End of year balance

 

$

19,461.3

 

$

2,535.9

 

$

7,919.1

 

$

589.6

 

$

30,505.9

 

Balance individually evaluated *

 

$

24.5

 

$

.2

 

$

1.2

 

 

 

 

$

25.9

 

 

*  Remainder is collectively evaluated.

Analysis of Impaired Receivables

An analysis of impaired Receivables at October 31, 2016 and 2015 was as follows (in millions of dollars):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Unpaid

    

 

 

    

Average

 

 

 

Recorded

 

Principal

 

Specific

 

Recorded

 

 

 

Investment

 

Balance

 

Allowance

 

Investment

 

2016 *

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables with specific allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail notes

 

$

10.2

 

$

9.9

 

$

2.3

 

$

10.6

 

Wholesale receivables

 

 

.3

 

 

.3

 

 

.2

 

 

1.5

 

Financing leases

 

 

.4

 

 

.3

 

 

.1

 

 

.4

 

Total with specific allowance

 

 

10.9

 

 

10.5

 

 

2.6

 

 

12.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables without specific allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail notes

 

 

9.5

 

 

9.4

 

 

 

 

 

10.6

 

Wholesale receivables

 

 

.2

 

 

.2

 

 

 

 

 

.3

 

Total without specific allowance

 

 

9.7

 

 

9.6

 

 

 

 

 

10.9

 

Total

 

$

20.6

 

$

20.1

 

$

2.6

 

$

23.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

11.9

 

$

11.6

 

$

1.9

 

$

10.2

 

Construction and forestry

 

 

8.7

 

 

8.5

 

 

.7

 

 

13.2

 

Total

 

$

20.6

 

$

20.1

 

$

2.6

 

$

23.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015 *

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables with specific allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

Wholesale receivables

 

$

9.7

 

$

9.7

 

$

1.0

 

$

9.7

 

Financing leases

 

 

.8

 

 

.7

 

 

.2

 

 

.7

 

Total with specific allowance

 

 

10.5

 

 

10.4

 

 

1.2

 

 

10.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables without specific allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail notes

 

 

9.5

 

 

9.5

 

 

 

 

 

11.8

 

Wholesale receivables

 

 

.6

 

 

.6

 

 

 

 

 

.7

 

Total without specific allowance

 

 

10.1

 

 

10.1

 

 

 

 

 

12.5

 

Total

 

$

20.6

 

$

20.5

 

$

1.2

 

$

22.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

16.9

 

$

16.8

 

$

1.0

 

$

18.0

 

Construction and forestry

 

 

3.7

 

 

3.7

 

 

.2

 

 

4.9

 

Total

 

$

20.6

 

$

20.5

 

$

1.2

 

$

22.9

 

*  Finance income recognized was not material.

Total Receivable Write-offs and Recoveries, by Product, and as a Percentage of Average Balances Held

Total Receivable write-offs and recoveries, by product, and as a percentage of average balances held during the year, were as follows (in millions of dollars):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

2015

 

2014

 

 

    

Dollars

    

Percent

    

Dollars

    

Percent

    

Dollars

    

Percent

 

Write-offs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

(10.5)

 

(.07)

$

(9.5)

 

(.06)

$

(6.1)

 

(.04)

%

Construction and forestry

 

 

(19.4)

 

(.79)

 

 

(8.3)

 

(.35)

 

 

(6.6)

 

(.33)

 

Total retail notes

 

 

(29.9)

 

(.17)

 

 

(17.8)

 

(.10)

 

 

(12.7)

 

(.07)

 

Revolving charge accounts

 

 

(54.3)

 

(2.13)

 

 

(36.2)

 

(1.58)

 

 

(24.6)

 

(1.11)

 

Wholesale receivables

 

 

(4.1)

 

(.05)

 

 

(.3)

 

 

 

 

(7.7)

 

(.09)

 

Financing leases

 

 

(3.0)

 

(.54)

 

 

(1.6)

 

(.29)

 

 

(.5)

 

(.09)

 

Operating loans

 

 

 

 

 

 

 

 

 

 

 

 

(.2)

 

(1.45)

 

Total write-offs

 

 

(91.3)

 

(.32)

 

 

(55.9)

 

(.19)

 

 

(45.7)

 

(.16)

 

Recoveries:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

4.3

 

.03

 

 

4.7

 

.03

 

 

3.3

 

.02

 

Construction and forestry

 

 

1.5

 

.06

 

 

1.8

 

.08

 

 

2.2

 

.11

 

Total retail notes

 

 

5.8

 

.03

 

 

6.5

 

.03

 

 

5.5

 

.03

 

Revolving charge accounts

 

 

18.5

 

.73

 

 

15.3

 

.68

 

 

14.3

 

.65

 

Wholesale receivables

 

 

.1

 

 

 

 

.6

 

.01

 

 

.1

 

 

 

Financing leases

 

 

.5

 

.09

 

 

.2

 

.04

 

 

.2

 

.04

 

Operating loans

 

 

 

 

 

 

 

 

 

 

 

 

.1

 

.73

 

Total recoveries

 

 

24.9

 

.09

 

 

22.6

 

.08

 

 

20.2

 

.07

 

Total net write-offs

 

$

(66.4)

 

(.23)

$

(33.3)

 

(.11)

$

(25.5)

 

(.09)

%