XML 31 R20.htm IDEA: XBRL DOCUMENT v3.5.0.2
Receivables (Tables)
9 Months Ended
Jul. 31, 2016
Receivables  
Age Analysis of past due Receivables that are still accruing interest and non-performing Receivables

An age analysis of past due Receivables that are still accruing interest and non-performing Receivables was as follows (in millions of dollars):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 31, 2016

 

 

    

 

 

    

 

 

    

90 Days

    

 

 

 

 

 

30-59 Days

 

60-89 Days

 

or Greater

 

Total

 

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

114.9

 

$

54.1

 

$

71.4

 

$

240.4

 

Construction and forestry

 

 

71.8

 

 

36.0

 

 

26.0

 

 

133.8

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

14.5

 

 

3.4

 

 

6.3

 

 

24.2

 

Construction and forestry

 

 

2.3

 

 

1.0

 

 

.4

 

 

3.7

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

7.9

 

 

3.0

 

 

.7

 

 

11.6

 

Construction and forestry

 

 

.1

 

 

.1

 

 

3.1

 

 

3.3

 

Financing leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

9.0

 

 

3.0

 

 

3.1

 

 

15.1

 

Construction and forestry

 

 

2.7

 

 

.4

 

 

.4

 

 

3.5

 

Total Receivables

 

$

223.2

 

$

101.0

 

$

111.4

 

$

435.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Total

    

Total Non-

    

 

    

Total

 

 

 

Past Due

 

Performing

 

Current

 

Receivables

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

240.4

 

$

77.6

 

$

14,684.0

 

$

15,002.0

 

Construction and forestry

 

 

133.8

 

 

21.9

 

 

2,333.9

 

 

2,489.6

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

24.2

 

 

.9

 

 

2,833.6

 

 

2,858.7

 

Construction and forestry

 

 

3.7

 

 

 

 

 

74.9

 

 

78.6

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

11.6

 

 

10.4

 

 

6,777.9

 

 

6,799.9

 

Construction and forestry

 

 

3.3

 

 

 

 

 

1,063.7

 

 

1,067.0

 

Financing leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

15.1

 

 

6.8

 

 

376.6

 

 

398.5

 

Construction and forestry

 

 

3.5

 

 

2.6

 

 

173.0

 

 

179.1

 

Total Receivables

 

$

435.6

 

$

120.2

 

$

28,317.6

 

$

28,873.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

October 31, 2015

 

 

    

 

 

    

 

 

    

90 Days

    

 

 

 

 

 

30-59 Days

 

60-89 Days

 

or Greater

 

Total

 

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

100.2

 

$

48.8

 

$

43.3

 

$

192.3

 

Construction and forestry

 

 

61.7

 

 

28.5

 

 

12.1

 

 

102.3

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

11.4

 

 

5.1

 

 

.8

 

 

17.3

 

Construction and forestry

 

 

2.1

 

 

.8

 

 

.3

 

 

3.2

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

2.0

 

 

2.1

 

 

.6

 

 

4.7

 

Construction and forestry

 

 

.8

 

 

 

 

 

1.4

 

 

2.2

 

Financing leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

12.3

 

 

5.7

 

 

2.2

 

 

20.2

 

Construction and forestry

 

 

2.8

 

 

.7

 

 

.4

 

 

3.9

 

Total Receivables

 

$

193.3

 

$

91.7

 

$

61.1

 

$

346.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

Total Non-

 

 

 

 

Total

 

 

 

Past Due

 

Performing

 

Current

 

Receivables

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

192.3

 

$

45.8

 

$

15,956.8

 

$

16,194.9

 

Construction and forestry

 

 

102.3

 

 

17.0

 

 

2,344.8

 

 

2,464.1

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

17.3

 

 

1.8

 

 

2,579.5

 

 

2,598.6

 

Construction and forestry

 

 

3.2

 

 

.1

 

 

78.9

 

 

82.2

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

4.7

 

 

10.3

 

 

5,981.2

 

 

5,996.2

 

Construction and forestry

 

 

2.2

 

 

 

 

 

1,187.1

 

 

1,189.3

 

Financing leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

20.2

 

 

8.2

 

 

360.8

 

 

389.2

 

Construction and forestry

 

 

3.9

 

 

3.3

 

 

170.7

 

 

177.9

 

Total Receivables

 

$

346.1

 

$

86.5

 

$

28,659.8

 

$

29,092.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 31, 2015

 

 

    

 

 

    

 

 

    

90 Days

    

 

 

 

 

 

30-59 Days

 

60-89 Days

 

or Greater

 

Total

 

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

82.2

 

$

38.3

 

$

47.7

 

$

168.2

 

Construction and forestry

 

 

63.0

 

 

19.9

 

 

13.6

 

 

96.5

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

9.7

 

 

2.9

 

 

3.3

 

 

15.9

 

Construction and forestry

 

 

1.7

 

 

.8

 

 

.6

 

 

3.1

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

3.5

 

 

.3

 

 

1.6

 

 

5.4

 

Construction and forestry

 

 

1.3

 

 

 

 

 

1.4

 

 

2.7

 

Financing leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

5.8

 

 

7.3

 

 

2.3

 

 

15.4

 

Construction and forestry

 

 

2.3

 

 

1.4

 

 

1.0

 

 

4.7

 

Total Receivables

 

$

169.5

 

$

70.9

 

$

71.5

 

$

311.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Total

    

Total Non-

    

 

 

    

Total

 

 

 

Past Due

 

Performing

 

Current

 

Receivables

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

168.2

 

$

48.8

 

$

15,911.9

 

$

16,128.9

 

Construction and forestry

 

 

96.5

 

 

15.9

 

 

2,313.6

 

 

2,426.0

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

15.9

 

 

1.2

 

 

2,518.0

 

 

2,535.1

 

Construction and forestry

 

 

3.1

 

 

 

 

 

80.2

 

 

83.3

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

5.4

 

 

.4

 

 

7,173.6

 

 

7,179.4

 

Construction and forestry

 

 

2.7

 

 

 

 

 

1,478.4

 

 

1,481.1

 

Financing leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

15.4

 

 

8.2

 

 

342.3

 

 

365.9

 

Construction and forestry

 

 

4.7

 

 

5.5

 

 

162.8

 

 

173.0

 

Total Receivables

 

$

311.9

 

$

80.0

 

$

29,980.8

 

$

30,372.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Analysis of the Allowance for Credit Losses and Investment in Receivables

An analysis of the allowance for credit losses and investment in Receivables was as follows (in millions of dollars):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

July 31, 2016

 

 

 

 

 

 

Revolving

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

Charge

 

Wholesale

 

Financing

 

Total

 

 

 

Notes

 

Accounts

 

Receivables

 

Leases

 

Receivables

 

Allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period balance

 

$

55.5

 

$

39.7

 

$

8.4

 

$

8.8

 

$

112.4

 

Provision for credit losses

 

 

7.2

  

 

22.0

   

 

.1

   

 

.5

   

 

29.8

 

Write-offs

 

 

(7.2)

 

 

(27.4)

 

 

(.1)

 

 

(.8)

 

 

(35.5)

 

Recoveries

 

 

1.4

 

 

5.4

 

 

.1

 

 

.1

 

 

7.0

 

Other changes (primarily translation adjustments)

 

 

(.2)

 

 

 

 

 

(.1)

 

 

(.1)

 

 

(.4)

 

End of period balance

 

$

56.7

 

$

39.7

 

$

8.4

 

$

8.5

 

$

113.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

 

July 31, 2016

 

Allowance:

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Beginning of period balance

 

$

53.3

 

$

39.7

 

$

8.1

 

$

8.7

 

$

109.8

 

Provision for credit losses

 

 

21.5

 

 

34.0

 

 

.2

 

 

1.7

 

 

57.4

 

Write-offs

 

 

(22.3)

 

 

(48.4)

 

 

(.1)

 

 

(1.9)

 

 

(72.7)

 

Recoveries

 

 

4.4

 

 

14.4

 

 

.1

 

 

.3

 

 

19.2

 

Other changes (primarily translation adjustments)

 

 

(.2)

 

 

 

 

 

.1

 

 

(.3)

 

 

(.4)

 

End of period balance

 

$

56.7

 

$

39.7

 

$

8.4

 

$

8.5

 

$

113.3

 

Balance individually evaluated *

 

$

2.9

 

 

 

 

$

1.3

 

 

 

 

$

4.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

End of period balance

 

$

17,491.6

 

$

2,937.3

 

$

7,866.9

 

$

577.6

 

$

28,873.4

 

Balance individually evaluated *

 

$

39.9

 

$

2.3

 

$

13.0

 

$

.9

 

$

56.1

 

 

*    Remainder is collectively evaluated.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

July 31, 2015

 

 

    

 

 

    

Revolving

    

 

 

    

 

 

    

 

 

 

 

 

Retail

 

Charge

 

Wholesale

 

Financing

 

Total

 

 

 

Notes

 

Accounts

 

Receivables

 

Leases

 

Receivables

 

Allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period balance

 

$

55.7

 

$

39.9

 

$

7.2

 

$

8.4

 

$

111.2

 

Provision for credit losses

 

 

3.2

 

 

13.4

 

 

.3

 

 

.5

 

 

17.4

 

Write-offs

 

 

(6.4)

 

 

(18.2)

 

 

(.1)

 

 

(.6)

 

 

(25.3)

 

Recoveries

 

 

2.1

 

 

4.6

 

 

.1

 

 

 

 

 

6.8

 

Other changes (primarily translation adjustments)

 

 

(.2)

 

 

 

 

 

(.1)

 

 

 

 

 

(.3)

 

End of period balance

 

$

54.4

 

$

39.7

 

$

7.4

 

$

8.3

 

$

109.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

 

July 31, 2015

 

Allowance:

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Beginning of period balance

 

$

56.1

 

$

39.9

 

$

7.6

 

$

8.8

 

$

112.4

 

Provision (credit) for credit losses

 

 

7.8

 

 

20.9

 

 

(.1)

 

 

.9

 

 

29.5

 

Write-offs

 

 

(13.8)

 

 

(33.0)

 

 

(.3)

 

 

(1.1)

 

 

(48.2)

 

Recoveries

 

 

5.1

 

 

11.9

 

 

.5

 

 

 

 

 

17.5

 

Other changes (primarily translation adjustments)

 

 

(.8)

 

 

 

 

 

(.3)

 

 

(.3)

 

 

(1.4)

 

End of period balance

 

$

54.4

 

$

39.7

 

$

7.4

 

$

8.3

 

$

109.8

 

Balance individually evaluated *

 

$

.8

 

 

 

 

 

 

 

 

 

 

$

.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

End of period balance

 

$

18,554.9

 

$

2,618.4

 

$

8,660.5

 

$

538.9

 

$

30,372.7

 

Balance individually evaluated *

 

$

19.5

 

$

3.0

 

$

1.2

 

 

 

 

$

23.7

 

 

*    Remainder is collectively evaluated.

Analysis of Impaired Receivables

An analysis of impaired Receivables was as follows (in millions of dollars):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Unpaid

    

 

 

    

Average

 

 

 

Recorded

 

Principal

 

Specific

 

Recorded

 

 

 

Investment

 

Balance

 

Allowance

 

Investment

 

July 31, 2016 *

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables with specific allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail notes

 

$

13.0

 

$

12.3

 

$

2.9

 

$

13.2

 

Wholesale receivables

 

 

10.4

 

 

10.4

 

 

1.3

 

 

11.0

 

Total with specific allowance

 

 

23.4

 

 

22.7

 

 

4.2

 

 

24.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables without specific allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail notes

 

 

6.5

 

 

6.4

 

 

 

 

 

7.8

 

Wholesale receivables

 

 

.3

 

 

.3

 

 

 

 

 

.5

 

Total without specific allowance

 

 

6.8

 

 

6.7

 

 

 

 

 

8.3

 

Total

 

$

30.2

 

$

29.4

 

$

4.2

 

$

32.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

24.5

 

$

23.8

 

$

3.8

 

$

26.4

 

Construction and forestry

 

 

5.7

 

 

5.6

 

 

.4

 

 

6.1

 

Total

 

$

30.2

 

$

29.4

 

$

4.2

 

$

32.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

October 31, 2015 *

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables with specific allowance: 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wholesale receivables

 

$

9.7

 

$

9.7

 

$

1.0

 

$

9.7

 

Financing leases

 

 

.8

 

 

.7

 

 

.2

 

 

.7

 

Total with specific allowance

 

 

10.5

 

 

10.4

 

 

1.2

 

 

10.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables without specific allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail notes

 

 

9.5

 

 

9.5

 

 

 

 

 

11.8

 

Wholesale receivables

 

 

.6

 

 

.6

 

 

 

 

 

.7

 

Total without specific allowance

 

 

10.1

 

 

10.1

 

 

 

 

 

12.5

 

Total

 

$

20.6

 

$

20.5

 

$

1.2

 

$

22.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

16.9

 

$

16.8

 

$

1.0

 

$

18.0

 

Construction and forestry

 

 

3.7

 

 

3.7

 

 

.2

 

 

4.9

 

Total

 

$

20.6

 

$

20.5

 

$

1.2

 

$

22.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 31, 2015 *

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables with specific allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail notes

 

$

4.6

 

$

4.4

 

$

.8

 

$

7.8

 

Total with specific allowance

 

 

4.6

 

 

4.4

 

 

.8

 

 

7.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables without specific allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail notes

 

 

10.9

 

 

10.7

 

 

 

 

 

12.1

 

Wholesale receivables

 

 

.6

 

 

.6

 

 

 

 

 

.6

 

Total without specific allowance

 

 

11.5

 

 

11.3

 

 

 

 

 

12.7

 

Total

 

$

16.1

 

$

15.7

 

$

.8

 

$

20.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

11.7

 

$

11.3

 

$

.8

 

$

15.9

 

Construction and forestry

 

 

4.4

 

 

4.4

 

 

 

 

 

4.6

 

Total

 

$

16.1

 

$

15.7

 

$

.8

 

$

20.5

 

*    Finance income recognized was not material.