XML 33 R20.htm IDEA: XBRL DOCUMENT v3.3.1.900
Receivables (Tables)
3 Months Ended
Jan. 31, 2016
Receivables  
Age Analysis of past due Receivables that are still accruing interest and non-performing Receivables

An age analysis of past due Receivables that are still accruing interest and non-performing Receivables was as follows (in millions of dollars):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 31, 2016

 

 

   

 

 

   

 

 

   

90 Days

   

 

 

 

 

 

30-59 Days

 

60-89 Days

 

or Greater

 

Total

 

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

130.4

 

$

56.4

 

$

62.7

 

$

249.5

 

Construction and forestry

 

 

66.8

 

 

31.5

 

 

28.1

 

 

126.4

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

25.2

 

 

10.3

 

 

1.9

 

 

37.4

 

Construction and forestry

 

 

2.2

 

 

1.2

 

 

.5

 

 

3.9

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

4.5

 

 

1.2

 

 

1.6

 

 

7.3

 

Construction and forestry

 

 

.5

 

 

 

 

 

1.4

 

 

1.9

 

Financing leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

6.9

 

 

4.7

 

 

1.3

 

 

12.9

 

Construction and forestry

 

 

2.5

 

 

.9

 

 

.8

 

 

4.2

 

Total Receivables

 

$

239.0

 

$

106.2

 

$

98.3

 

$

443.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Total

    

Total Non-

    

 

    

Total

 

 

 

Past Due

 

Performing

 

Current

 

Receivables

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

249.5

 

$

51.7

 

$

15,080.7

 

$

15,381.9

 

Construction and forestry

 

 

126.4

 

 

15.5

 

 

2,353.3

 

 

2,495.2

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

37.4

 

 

1.8

 

 

2,002.9

 

 

2,042.1

 

Construction and forestry

 

 

3.9

 

 

 

 

 

66.1

 

 

70.0

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

7.3

 

 

9.5

 

 

6,273.5

 

 

6,290.3

 

Construction and forestry

 

 

1.9

 

 

 

 

 

1,009.0

 

 

1,010.9

 

Financing leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

12.9

 

 

9.5

 

 

322.0

 

 

344.4

 

Construction and forestry

 

 

4.2

 

 

3.0

 

 

167.0

 

 

174.2

 

Total Receivables

 

$

443.5

 

$

91.0

 

$

27,274.5

 

$

27,809.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

October 31, 2015

 

 

   

 

 

   

 

 

    

90 Days

    

 

 

 

 

 

30-59 Days

 

60-89 Days

 

or Greater

 

Total

 

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

100.2

 

$

48.8

 

$

43.3

 

$

192.3

 

Construction and forestry

 

 

61.7

 

 

28.5

 

 

12.1

 

 

102.3

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

11.4

 

 

5.1

 

 

.8

 

 

17.3

 

Construction and forestry

 

 

2.1

 

 

.8

 

 

.3

 

 

3.2

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

2.0

 

 

2.1

 

 

.6

 

 

4.7

 

Construction and forestry

 

 

.8

 

 

 

 

 

1.4

 

 

2.2

 

Financing leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

12.3

 

 

5.7

 

 

2.2

 

 

20.2

 

Construction and forestry

 

 

2.8

 

 

.7

 

 

.4

 

 

3.9

 

Total Receivables

 

$

193.3

 

$

91.7

 

$

61.1

 

$

346.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

Total Non-

 

 

 

 

Total

 

 

 

Past Due

 

Performing

 

Current

 

Receivables

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

192.3

 

$

45.8

 

$

15,956.8

 

$

16,194.9

 

Construction and forestry

 

 

102.3

 

 

17.0

 

 

2,344.8

 

 

2,464.1

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

17.3

 

 

1.8

 

 

2,579.5

 

 

2,598.6

 

Construction and forestry

 

 

3.2

 

 

.1

 

 

78.9

 

 

82.2

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

4.7

 

 

10.3

 

 

5,981.2

 

 

5,996.2

 

Construction and forestry

 

 

2.2

 

 

 

 

 

1,187.1

 

 

1,189.3

 

Financing leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

20.2

 

 

8.2

 

 

360.8

 

 

389.2

 

Construction and forestry

 

 

3.9

 

 

3.3

 

 

170.7

 

 

177.9

 

Total Receivables

 

$

346.1

 

$

86.5

 

$

28,659.8

 

$

29,092.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 31, 2015

 

 

    

 

 

    

 

 

    

90 Days

    

 

 

 

 

 

30-59 Days

 

60-89 Days

 

or Greater

 

Total

 

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

108.6

 

$

34.6

 

$

35.0

 

$

178.2

 

Construction and forestry

 

 

57.9

 

 

25.2

 

 

10.6

 

 

93.7

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

20.3

 

 

5.3

 

 

1.1

 

 

26.7

 

Construction and forestry

 

 

2.8

 

 

.9

 

 

.4

 

 

4.1

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

5.1

 

 

3.9

 

 

2.1

 

 

11.1

 

Construction and forestry

 

 

.1

 

 

.1

 

 

1.4

 

 

1.6

 

Financing leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

7.3

 

 

3.7

 

 

.8

 

 

11.8

 

Construction and forestry

 

 

4.1

 

 

1.8

 

 

.9

 

 

6.8

 

Total Receivables

 

$

206.2

 

$

75.5

 

$

52.3

 

$

334.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Total

    

Total Non-

    

 

 

    

Total

 

 

 

Past Due

 

Performing

 

Current

 

Receivables

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

178.2

 

$

42.3

 

$

16,238.8

 

$

16,459.3

 

Construction and forestry

 

 

93.7

 

 

11.6

 

 

2,268.9

 

 

2,374.2

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

26.7

 

 

1.0

 

 

1,738.9

 

 

1,766.6

 

Construction and forestry

 

 

4.1

 

 

 

 

 

68.7

 

 

72.8

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

11.1

 

 

1.0

 

 

6,886.8

 

 

6,898.9

 

Construction and forestry

 

 

1.6

 

 

 

 

 

884.3

 

 

885.9

 

Financing leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

11.8

 

 

14.1

 

 

346.9

 

 

372.8

 

Construction and forestry

 

 

6.8

 

 

2.3

 

 

159.1

 

 

168.2

 

Total Receivables

 

$

334.0

 

$

72.3

 

$

28,592.4

 

$

28,998.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Analysis of the Allowance for Credit Losses and Investment in Receivables

An analysis of the allowance for credit losses and investment in Receivables was as follows (in millions of dollars):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

January 31, 2016

 

 

 

 

 

 

Revolving

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

Charge

 

Wholesale

 

Financing

 

Total

 

 

 

Notes

 

Accounts

 

Receivables

 

Leases

 

Receivables

 

Allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period balance

 

$

53.3

 

$

39.7

 

$

8.1

 

$

8.7

 

$

109.8

 

Provision for credit losses

 

 

5.4

   

 

1.7

   

 

 

   

 

.3

   

 

7.4

 

Write-offs

 

 

(6.3)

 

 

(6.2)

 

 

 

 

 

 

 

 

(12.5)

 

Recoveries

 

 

1.1

 

 

4.5

 

 

 

 

 

 

 

 

5.6

 

Other changes (primarily translation adjustments)

 

 

(.3)

 

 

 

 

 

 

 

 

(.2)

 

 

(.5)

 

End of period balance

 

$

53.2

 

$

39.7

 

$

8.1

 

$

8.8

 

$

109.8

 

Balance individually evaluated *

 

 

 

 

 

 

 

$

1.0

 

$

.2

 

$

1.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

End of period balance

 

$

17,877.1

 

$

2,112.1

 

$

7,301.2

 

$

518.6

 

$

27,809.0

 

Balance individually evaluated *

 

$

20.0

 

$

2.7

 

$

10.1

 

$

.9

 

$

33.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

January 31, 2015

 

Allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period balance

 

$

56.1

 

$

39.9

 

$

7.6

 

$

8.8

 

$

112.4

 

Provision (credit) for credit losses

 

 

.9

 

 

(.3)

 

 

.1

 

 

.2

 

 

.9

 

Write-offs

 

 

(2.3)

 

 

(3.6)

 

 

(.2)

 

 

 

 

 

(6.1)

 

Recoveries

 

 

1.3

 

 

3.9

 

 

 

 

 

 

 

 

5.2

 

Other changes (primarily translation adjustments)

 

 

(.5)

 

 

 

 

 

(.2)

 

 

(.2)

 

 

(.9)

 

End of period balance

 

$

55.5

 

$

39.9

 

$

7.3

 

$

8.8

 

$

111.5

 

Balance individually evaluated *

 

$

1.7

 

$

.2

 

$

.1

 

 

 

 

$

2.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

End of period balance

 

$

18,833.5

 

$

1,839.4

 

$

7,784.8

 

$

541.0

 

$

28,998.7

 

Balance individually evaluated *

 

$

23.4

 

$

.5

 

$

3.8

 

$

1.2

 

$

28.9

 

 

*    Remainder is collectively evaluated.

Analysis of Impaired Receivables

An analysis of impaired Receivables was as follows (in millions of dollars):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Unpaid

    

 

 

    

Average

 

 

 

Recorded

 

Principal

 

Specific

 

Recorded

 

 

 

Investment

 

Balance

 

Allowance

 

Investment

 

January 31, 2016 *

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables with specific allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

Wholesale receivables

 

$

9.0

 

$

9.0

 

$

1.0

 

$

9.0

 

Financing leases

 

 

.9

 

 

.8

 

 

.2

 

 

.9

 

Total with specific allowance

 

 

9.9

 

 

9.8

 

 

1.2

 

 

9.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables without specific allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail notes

 

 

8.4

 

 

8.3

 

 

 

 

 

8.5

 

Wholesale receivables

 

 

.5

 

 

.5

 

 

 

 

 

.6

 

Total without specific allowance

 

 

8.9

 

 

8.8

 

 

 

 

 

9.1

 

Total

 

$

18.8

 

$

18.6

 

$

1.2

 

$

19.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

15.1

 

$

14.9

 

$

1.0

 

$

15.2

 

Construction and forestry

 

 

3.7

 

 

3.7

 

 

.2

 

 

3.8

 

Total

 

$

18.8

 

$

18.6

 

$

1.2

 

$

19.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

October 31, 2015 *

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables with specific allowance: 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wholesale receivables

 

$

9.7

 

$

9.7

 

$

1.0

 

$

9.7

 

Financing leases

 

 

.8

 

 

.7

 

 

.2

 

 

.7

 

Total with specific allowance

 

 

10.5

 

 

10.4

 

 

1.2

 

 

10.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables without specific allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail notes

 

 

9.5

 

 

9.5

 

 

 

 

 

11.8

 

Wholesale receivables

 

 

.6

 

 

.6

 

 

 

 

 

.7

 

Total without specific allowance

 

 

10.1

 

 

10.1

 

 

 

 

 

12.5

 

Total

 

$

20.6

 

$

20.5

 

$

1.2

 

$

22.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

16.9

 

$

16.8

 

$

1.0

 

$

18.0

 

Construction and forestry

 

 

3.7

 

 

3.7

 

 

.2

 

 

4.9

 

Total

 

$

20.6

 

$

20.5

 

$

1.2

 

$

22.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 31, 2015 *

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables with specific allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail notes

 

$

5.8

 

$

5.7

 

$

1.7

 

$

6.6

 

Revolving charge accounts

 

 

.2

 

 

.2

 

 

.2

 

 

.2

 

Wholesale receivables

 

 

.1

 

 

.1

 

 

.1

 

 

.1

 

Total with specific allowance

 

 

6.1

 

 

6.0

 

 

2.0

 

 

6.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables without specific allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail notes

 

 

5.5

 

 

5.3

 

 

 

 

 

5.6

 

Total without specific allowance

 

 

5.5

 

 

5.3

 

 

 

 

 

5.6

 

Total

 

$

11.6

 

$

11.3

 

$

2.0

 

$

12.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

10.2

 

$

10.0

 

$

2.0

 

$

11.1

 

Construction and forestry

 

 

1.4

 

 

1.3

 

 

 

 

 

1.4

 

Total

 

$

11.6

 

$

11.3

 

$

2.0

 

$

12.5

 

*    Finance income recognized was not material.