XML 60 R20.htm IDEA: XBRL DOCUMENT v3.2.0.727
Receivables (Tables)
9 Months Ended
Jul. 31, 2015
Receivables  
Age Analysis of past due Receivables that are still accruing interest and non-performing Receivables

An age analysis of past due Receivables that are still accruing interest and non-performing Receivables was as follows (in millions of dollars):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 31, 2015

 

 

    

 

 

    

 

 

    

90 Days

    

 

 

 

 

 

30-59 Days

 

60-89 Days

 

or Greater

 

Total

 

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

82.2

 

$

38.3

 

$

47.7

 

$

168.2

 

Construction and forestry

 

 

63.0

 

 

19.9

 

 

13.6

 

 

96.5

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

9.7

 

 

2.9

 

 

3.3

 

 

15.9

 

Construction and forestry

 

 

1.7

 

 

.8

 

 

.6

 

 

3.1

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

3.5

 

 

.3

 

 

1.6

 

 

5.4

 

Construction and forestry

 

 

1.3

 

 

 

 

 

1.4

 

 

2.7

 

Financing leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

5.8

 

 

7.3

 

 

2.3

 

 

15.4

 

Construction and forestry

 

 

2.3

 

 

1.4

 

 

1.0

 

 

4.7

 

Total Receivables

 

$

169.5

 

$

70.9

 

$

71.5

 

$

311.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Total

    

Total Non-

    

 

    

Total

 

 

 

Past Due

 

Performing

 

Current

 

Receivables

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

168.2

 

$

48.8

 

$

15,911.9

 

$

16,128.9

 

Construction and forestry

 

 

96.5

 

 

15.9

 

 

2,313.6

 

 

2,426.0

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

15.9

 

 

1.2

 

 

2,518.0

 

 

2,535.1

 

Construction and forestry

 

 

3.1

 

 

 

 

 

80.2

 

 

83.3

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

5.4

 

 

.4

 

 

7,173.6

 

 

7,179.4

 

Construction and forestry

 

 

2.7

 

 

 

 

 

1,478.4

 

 

1,481.1

 

Financing leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

15.4

 

 

8.2

 

 

342.3

 

 

365.9

 

Construction and forestry

 

 

4.7

 

 

5.5

 

 

162.8

 

 

173.0

 

Total Receivables

 

$

311.9

 

$

80.0

 

$

29,980.8

 

$

30,372.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

October 31, 2014

 

 

    

 

 

    

 

 

    

90 Days

    

 

 

 

 

 

30-59 Days

 

60-89 Days

 

or Greater

 

Total

 

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

85.0

 

$

30.8

 

$

24.0

 

$

139.8

 

Construction and forestry

 

 

53.6

 

 

15.6

 

 

7.0

 

 

76.2

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

11.3

 

 

3.7

 

 

.9

 

 

15.9

 

Construction and forestry

 

 

2.4

 

 

1.2

 

 

.3

 

 

3.9

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

4.1

 

 

3.4

 

 

4.5

 

 

12.0

 

Construction and forestry

 

 

.2

 

 

 

 

 

1.5

 

 

1.7

 

Financing leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

7.5

 

 

5.1

 

 

.6

 

 

13.2

 

Construction and forestry

 

 

2.5

 

 

.8

 

 

.2

 

 

3.5

 

Total Receivables

 

$

166.6

 

$

60.6

 

$

39.0

 

$

266.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

Total Non-

 

 

 

 

Total

 

 

 

Past Due

 

Performing

 

Current

 

Receivables

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

139.8

 

$

41.8

 

$

17,023.9

 

$

17,205.5

 

Construction and forestry

 

 

76.2

 

 

14.3

 

 

2,165.3

 

 

2,255.8

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

15.9

 

 

1.1

 

 

2,437.0

 

 

2,454.0

 

Construction and forestry

 

 

3.9

 

 

.1

 

 

77.9

 

 

81.9

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

12.0

 

 

1.1

 

 

6,961.0

 

 

6,974.1

 

Construction and forestry

 

 

1.7

 

 

 

 

 

943.3

 

 

945.0

 

Financing leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

13.2

 

 

11.5

 

 

396.0

 

 

420.7

 

Construction and forestry

 

 

3.5

 

 

1.3

 

 

164.1

 

 

168.9

 

Total Receivables

 

$

266.2

 

$

71.2

 

$

30,168.5

 

$

30,505.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 31, 2014

 

 

    

 

 

    

 

 

    

90 Days

    

 

 

 

 

 

30-59 Days

 

60-89 Days

 

or Greater

 

Total

 

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

69.5

 

$

30.2

 

$

24.3

 

$

124.0

 

Construction and forestry

 

 

60.1

 

 

19.3

 

 

12.0

 

 

91.4

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

13.6

 

 

3.1

 

 

3.0

 

 

19.7

 

Construction and forestry

 

 

3.5

 

 

.9

 

 

.4

 

 

4.8

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

5.8

 

 

1.3

 

 

2.7

 

 

9.8

 

Construction and forestry

 

 

.6

 

 

.1

 

 

1.5

 

 

2.2

 

Financing leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

4.8

 

 

5.6

 

 

1.0

 

 

11.4

 

Construction and forestry

 

 

3.9

 

 

.6

 

 

.5

 

 

5.0

 

Operating loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Receivables

 

$

161.8

 

$

61.1

 

$

45.4

 

$

268.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Total

    

Total Non-

    

 

 

    

Total

 

 

 

Past Due

 

Performing

 

Current

 

Receivables

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

124.0

 

$

51.0

 

$

16,740.7

 

$

16,915.7

 

Construction and forestry

 

 

91.4

 

 

16.3

 

 

1,964.2

 

 

2,071.9

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

19.7

 

 

1.3

 

 

2,392.2

 

 

2,413.2

 

Construction and forestry

 

 

4.8

 

 

 

 

 

75.8

 

 

80.6

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

9.8

 

 

82.9

 

 

8,236.2

 

 

8,328.9

 

Construction and forestry

 

 

2.2

 

 

.8

 

 

1,013.5

 

 

1,016.5

 

Financing leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

11.4

 

 

13.3

 

 

391.1

 

 

415.8

 

Construction and forestry

 

 

5.0

 

 

3.9

 

 

156.1

 

 

165.0

 

Operating loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

 

 

 

 

 

 

8.7

 

 

8.7

 

Total Receivables

 

$

268.3

 

$

169.5

 

$

30,978.5

 

$

31,416.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Analysis of the Allowance for Credit Losses and Investment in Receivables

An analysis of the allowance for credit losses and investment in Receivables was as follows (in millions of dollars):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

July 31, 2015

 

 

 

 

 

 

Revolving

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

Charge

 

Wholesale

 

 

 

 

Total

 

 

 

Notes

 

Accounts

 

Receivables

 

Other

 

Receivables

 

Allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period balance

 

$

55.7

 

$

39.9

 

$

7.2

 

$

8.4

 

$

111.2

 

Provision for credit losses

    

 

3.2

    

 

13.4

    

 

.3

    

 

.5

    

 

17.4

 

Write-offs

 

 

(6.4)

 

 

(18.2)

 

 

(.1)

 

 

(.6)

 

 

(25.3)

 

Recoveries

 

 

2.1

 

 

4.6

 

 

.1

 

 

 

 

 

6.8

 

Other changes (primarily translation adjustments)

 

 

(.2)

 

 

 

 

 

(.1)

 

 

 

 

 

(.3)

 

End of period balance

 

$

54.4

 

$

39.7

 

$

7.4

 

$

8.3

 

$

109.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

 

July 31, 2015

 

Allowance:

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Beginning of period balance

 

$

56.1

 

$

39.9

 

$

7.6

 

$

8.8

 

$

112.4

 

Provision (credit) for credit losses

 

 

7.8

 

 

20.9

 

 

(.1)

 

 

.9

 

 

29.5

 

Write-offs

 

 

(13.8)

 

 

(33.0)

 

 

(.3)

 

 

(1.1)

 

 

(48.2)

 

Recoveries

 

 

5.1

 

 

11.9

 

 

.5

 

 

 

 

 

17.5

 

Other changes (primarily translation adjustments)

 

 

(.8)

 

 

 

 

 

(.3)

 

 

(.3)

 

 

(1.4)

 

End of period balance

 

$

54.4

 

$

39.7

 

$

7.4

 

$

8.3

 

$

109.8

 

Balance individually evaluated *

 

$

.8

 

 

 

 

 

 

 

 

 

 

$

.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

End of period balance

 

$

18,554.9

 

$

2,618.4

 

$

8,660.5

 

$

538.9

 

$

30,372.7

 

Balance individually evaluated *

 

$

19.5

 

$

3.0

 

$

1.2

 

 

 

 

$

23.7

 

*    Remainder is collectively evaluated.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

July 31, 2014

 

 

    

 

 

    

Revolving

    

 

 

    

 

 

    

 

 

 

 

 

Retail

 

Charge

 

Wholesale

 

 

 

 

Total

 

 

 

Notes

 

Accounts

 

Receivables

 

Other

 

Receivables

 

Allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period balance

 

$

53.4

 

$

39.7

 

$

6.6

 

$

10.0

 

$

109.7

 

Provision for credit losses

 

 

1.9

 

 

6.3

 

 

8.4

 

 

.5

 

 

17.1

 

Write-offs

 

 

(2.7)

 

 

(10.1)

 

 

 

 

 

(.2)

 

 

(13.0)

 

Recoveries

 

 

1.5

 

 

4.0

 

 

 

 

 

.1

 

 

5.6

 

End of period balance

 

$

54.1

 

$

39.9

 

$

15.0

 

$

10.4

 

$

119.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

 

July 31, 2014

 

Allowance:

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Beginning of period balance

 

$

50.7

 

$

39.7

 

$

6.4

 

$

14.6

 

$

111.4

 

Provision (credit) for credit losses

 

 

9.4

 

 

9.7

 

 

8.7

 

 

(3.8)

 

 

24.0

 

Write-offs

 

 

(9.7)

 

 

(20.3)

 

 

(.3)

 

 

(.6)

 

 

(30.9)

 

Recoveries

 

 

3.9

 

 

10.8

 

 

.1

 

 

.2

 

 

15.0

 

Other changes (primarily translation adjustments)

 

 

(.2)

 

 

 

 

 

.1

 

 

 

 

 

(.1)

 

End of period balance

 

$

54.1

 

$

39.9

 

$

15.0

 

$

10.4

 

$

119.4

 

Balance individually evaluated *

 

$

1.5

 

$

.2

 

$

8.4

 

$

1.8

 

$

11.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

End of period balance

 

$

18,987.6

 

$

2,493.8

 

$

9,345.4

 

$

589.5

 

$

31,416.3

 

Balance individually evaluated *

 

$

43.8

 

$

.9

 

$

91.4

 

$

9.8

 

$

145.9

 

*    Remainder is collectively evaluated.

Analysis of Impaired Receivables

An analysis of impaired Receivables was as follows (in millions of dollars):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Unpaid

    

 

 

    

Average

 

 

 

Recorded

 

Principal

 

Specific

 

Recorded

 

 

 

Investment

 

Balance

 

Allowance

 

Investment

 

July 31, 2015*

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables with specific allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail notes

 

$

4.6

 

$

4.4

 

$

.8

 

$

7.8

 

Total with specific allowance

 

 

4.6

 

 

4.4

 

 

.8

 

 

7.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables without specific allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail notes

 

 

10.9

 

 

10.7

 

 

 

 

 

12.1

 

Wholesale receivables

 

 

.6

 

 

.6

 

 

 

 

 

.6

 

Total without specific allowance

 

 

11.5

 

 

11.3

 

 

 

 

 

12.7

 

Total

 

$

16.1

 

$

15.7

 

$

.8

 

$

20.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

11.7

 

$

11.3

 

$

.8

 

$

15.9

 

Construction and forestry

 

 

4.4

 

 

4.4

 

 

 

 

 

4.6

 

Total

 

$

16.1

 

$

15.7

 

$

.8

 

$

20.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

October 31, 2014*

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables with specific allowance: 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail notes

 

$

7.0

 

$

6.9

 

$

1.7

 

$

8.4

 

Revolving charge accounts

 

 

.2

 

 

.2

 

 

.2

 

 

.2

 

Wholesale receivables

 

 

.1

 

 

.1

 

 

.1

 

 

.1

 

Total with specific allowance

 

 

7.3

 

 

7.2

 

 

2.0

 

 

8.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables without specific allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail notes

 

 

5.9

 

 

5.7

 

 

 

 

 

6.1

 

Total without specific allowance

 

 

5.9

 

 

5.7

 

 

 

 

 

6.1

 

Total

 

$

13.2

 

$

12.9

 

$

2.0

 

$

14.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

11.7

 

$

11.4

 

$

2.0

 

$

13.0

 

Construction and forestry

 

 

1.5

 

 

1.5

 

 

 

 

 

1.8

 

Total

 

$

13.2

 

$

12.9

 

$

2.0

 

$

14.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 31, 2014*

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables with specific allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail notes

 

$

13.7

 

$

13.7

 

$

1.5

 

$

13.7

 

Revolving charge accounts

 

 

.2

 

 

.2

 

 

.2

 

 

.2

 

Wholesale receivables

 

 

91.2

 

 

91.2

 

 

8.4

 

 

91.2

 

Operating loans

 

 

8.7

 

 

8.6

 

 

1.8

 

 

10.6

 

Total with specific allowance

 

 

113.8

 

 

113.7

 

 

11.9

 

 

115.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables without specific allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail notes

 

 

5.3

 

 

5.1

 

 

 

 

 

6.1

 

Total without specific allowance

 

 

5.3

 

 

5.1

 

 

 

 

 

6.1

 

Total

 

$

119.1

 

$

118.8

 

$

11.9

 

$

121.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

116.6

 

$

116.4

 

$

11.8

 

$

119.1

 

Construction and forestry

 

 

2.5

 

 

2.4

 

 

.1

 

 

2.7

 

Total

 

$

119.1

 

$

118.8

 

$

11.9

 

$

121.8

 

*    Finance income recognized was not material.