XML 45 R23.htm IDEA: XBRL DOCUMENT v2.4.1.9
Derivative Instruments (Tables)
6 Months Ended
Apr. 30, 2015
Derivative Instruments  
Fair Value Hedge Interest Rate Contracts and Underlying Borrowings

The gains (losses) on these contracts and the underlying borrowings recorded in interest expense were as follows (in millions of dollars):

 

 

 

Three Months Ended
April 30

 

Six Months Ended
April 30

 

 

 

2015

 

2014

 

2015

 

2014

 

Interest rate contracts *

 

$

(116.1

)

$

(10.5

)

$

52.1

 

$

(81.1

)

Borrowings **

 

114.7

 

11.4

 

(50.7

)

80.1

 

 

 

*   Includes changes in fair value of interest rate contracts excluding net accrued interest income of $42.5 million and $39.6 million during the second quarter of 2015 and 2014, respectively, and $85.5 million and $74.3 million during the first six months of 2015 and 2014, respectively.

 

 

 

**   Includes adjustments for fair values of hedged borrowings excluding accrued interest expense of $64.6 million and $60.9 million during the second quarter of 2015 and 2014, respectively, and $130.2 million and $115.4 million during the first six months of 2015 and 2014, respectively.

Fair Value of Derivative Instruments in Consolidated Balance Sheet

 

 

Fair values of derivative instruments in the consolidated balance sheet were as follows (in millions of dollars):

 

 

 

 

 

April 30
2015

 

October 31
2014

 

April 30
2014

 

 

Receivables from John Deere

 

 

 

 

 

 

 

 

Designated as hedging instruments:

 

 

 

 

 

 

 

 

Interest rate contracts

 

$

178.6

 

$

148.1

 

$

118.9

 

 

 

 

 

 

 

 

 

 

 

Not designated as hedging instruments:

 

 

 

 

 

 

 

 

Interest rate contracts

 

37.8

 

35.6

 

34.5

 

 

Cross-currency interest rate contracts

 

12.4

 

2.8

 

2.1

 

 

Total not designated

 

50.2

 

38.4

 

36.6

 

 

 

 

 

 

 

 

 

 

 

Other Assets

 

 

 

 

 

 

 

 

Designated as hedging instruments:

 

 

 

 

 

 

 

 

Interest rate contracts

 

91.5

 

107.5

 

118.2

 

 

 

 

 

 

 

 

 

 

 

Not designated as hedging instruments:

 

 

 

 

 

 

 

 

Interest rate contracts

 

5.9

 

9.8

 

9.7

 

 

Foreign exchange contracts

 

.6

 

3.1

 

2.9

 

 

Total not designated

 

6.5

 

12.9

 

12.6

 

 

 

 

 

 

 

 

 

 

 

Total derivatives

 

$

326.8

 

$

306.9

 

$

286.3

 

 

 

 

 

 

 

 

 

 

 

Other Payables to John Deere

 

 

 

 

 

 

 

 

Designated as hedging instruments:

 

 

 

 

 

 

 

 

Interest rate contracts

 

$

14.4

 

$

35.3

 

$

91.9

 

 

 

 

 

 

 

 

 

 

 

Not designated as hedging instruments:

 

 

 

 

 

 

 

 

Interest rate contracts

 

17.9

 

16.9

 

15.1

 

 

Cross-currency interest rate contracts

 

 

 

 

 

.3

 

 

Total not designated

 

17.9

 

16.9

 

15.4

 

 

 

 

 

 

 

 

 

 

 

Accounts Payable and Accrued Expenses

 

 

 

 

 

 

 

 

Not designated as hedging instruments:

 

 

 

 

 

 

 

 

Interest rate contracts

 

21.5

 

23.0

 

24.7

 

 

Foreign exchange contracts

 

19.7

 

8.6

 

7.7

 

 

Total not designated

 

41.2

 

31.6

 

32.4

 

 

 

 

 

 

 

 

 

 

 

Total derivatives

 

$

73.5

 

$

83.8

 

$

139.7

 

 

Gains (Losses) Related to Derivative Instruments on Statement of Consolidated Income

 

 

The classification and gains (losses), including accrued interest expense related to derivative instruments on the statement of consolidated income consisted of the following (in millions of dollars):

 

 

 

Expense or OCI

 

Three Months Ended
April 30

 

Six Months Ended
April 30

 

 

 

 

Classification

 

2015

 

2014

 

2015

 

2014

 

 

Fair Value Hedges:

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

Interest expense

 

$

(73.6)

 

$

29.1

 

$

137.6

 

$

(6.8)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flow Hedges:

 

 

 

 

 

 

 

 

 

 

 

 

Recognized in OCI

 

 

 

 

 

 

 

 

 

 

 

 

(Effective Portion):

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

OCI (pretax) *

 

(.3)

 

(1.8)

 

(3.9)

 

(3.6)

 

 

Foreign exchange contracts

 

OCI (pretax) *

 

 

 

 

 

 

 

(4.1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reclassified from OCI

 

 

 

 

 

 

 

 

 

 

 

 

(Effective Portion):

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

Interest expense *

 

(1.8)

 

(2.3)

 

(3.9)

 

(5.9)

 

 

Foreign exchange contracts

 

Administrative and operating expenses *

 

 

 

 

 

 

 

(5.5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recognized Directly in Income

 

 

 

 

 

 

 

 

 

 

 

 

(Ineffective Portion)

 

 

 

**

 

**

 

**

 

**

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Not Designated as Hedges:

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

Interest expense *

 

$

.3

 

$

2.2

 

$

(3.4)

 

$

4.9

 

 

Foreign exchange contracts

 

Administrative and operating expenses *

 

(16.0)

 

(62.1)

 

112.2

 

(8.6)

 

 

Total not designated

 

 

 

$

(15.7)

 

$

(59.9)

 

$

108.8

 

$

(3.7)

 

 

 

 

 

*

Includes interest and foreign exchange gains (losses) from cross-currency interest rate contracts.

 

**

The amount is not significant.

 

Impact on Derivative Assets and Liabilities for External Derivatives and those with John Deere Related to Netting Arrangements and Collateral

Derivatives are recorded without offsetting for netting arrangements or collateral. The impact on the derivative assets and liabilities for external derivatives and those with John Deere related to netting arrangements and any collateral received or paid were as follows (in millions of dollars):

 

 

 

April 30, 2015

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

Gross Amounts
Recognized

 

Netting
Arrangements

 

Collateral
Received

 

Net Amount

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

External

 

$

98.0

 

$

(21.8)

 

 

 

$

76.2

 

 

 

John Deere

 

228.8

 

(32.3)

 

 

 

196.5

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

External

 

41.2

 

(21.8)

 

 

 

19.4

 

 

 

John Deere

 

32.3

 

(32.3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

October 31, 2014

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

Gross Amounts
Recognized

 

Netting
Arrangements

 

Collateral
Received

 

Net Amount

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

External

 

$

120.4

 

$

(24.3)

 

 

 

$

96.1

 

 

 

John Deere

 

186.5

 

(50.4)

 

 

 

136.1

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

External

 

31.6

 

(24.3)

 

 

 

7.3

 

 

 

John Deere

 

52.2

 

(50.4)

 

 

 

1.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

April 30, 2014

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

Gross Amounts
Recognized

 

Netting
Arrangements

 

Collateral
Received

 

Net Amount

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

External

 

$

130.8

 

$

(25.9)

 

 

 

$

104.9

 

 

 

John Deere

 

155.5

 

(105.4)

 

 

 

50.1

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

External

 

32.4

 

(25.9)

 

 

 

6.5

 

 

 

John Deere

 

107.3

 

(105.4)

 

 

 

1.9