XML 61 R20.htm IDEA: XBRL DOCUMENT v2.4.1.9
Receivables (Tables)
6 Months Ended
Apr. 30, 2015
Receivables  
Age Analysis of past due Receivables that are still accruing interest and non-performing Receivables

An age analysis of past due Receivables that are still accruing interest and non-performing Receivables was as follows (in millions of dollars):

 

 

 

April 30, 2015

 

 

 

30-59 Days
Past Due

 

60-89 Days
Past Due

 

90 Days or
Greater
Past Due

 

Total
Past Due

 

Retail notes:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

$

95.9

 

$

48.2

 

$

42.2

 

$

186.3

 

Construction and forestry equipment

 

52.4

 

23.7

 

12.0

 

88.1

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

12.4

 

8.6

 

19.0

 

40.0

 

Construction and forestry equipment

 

2.9

 

.7

 

.4

 

4.0

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

2.9

 

1.6

 

2.0

 

6.5

 

Construction and forestry equipment

 

1.5

 

 

 

1.4

 

2.9

 

Financing leases:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

14.0

 

2.9

 

.3

 

17.2

 

Construction and forestry equipment

 

1.4

 

1.8

 

.1

 

3.3

 

Total Receivables

 

$

183.4

 

$

87.5

 

$

77.4

 

$

348.3

 

 

 

 

 

 

 

 

 

 

 

 

 

Total
Past Due

 

Total Non-
Performing

 

Current

 

Total
Receivables

 

Retail notes:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

$

186.3

 

$

42.6

 

$

15,856.3

 

$

16,085.2

 

Construction and forestry equipment

 

88.1

 

16.4

 

2,262.6

 

2,367.1

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

40.0

 

1.2

 

2,175.8

 

2,217.0

 

Construction and forestry equipment

 

4.0

 

 

 

69.7

 

73.7

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

6.5

 

.4

 

7,558.2

 

7,565.1

 

Construction and forestry equipment

 

2.9

 

 

 

1,288.2

 

1,291.1

 

Financing leases:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

17.2

 

13.1

 

333.4

 

363.7

 

Construction and forestry equipment

 

3.3

 

4.3

 

163.9

 

171.5

 

Total Receivables

 

$

348.3

 

$

78.0

 

$

29,708.1

 

$

30,134.4

 

 

 

 

October 31, 2014

 

 

 

30-59 Days
Past Due

 

60-89 Days
Past Due

 

90 Days or
Greater
Past Due

 

Total
Past Due

 

Retail notes:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

$

85.0

 

$

30.8

 

$

24.0

 

$

139.8

 

Construction and forestry equipment

 

53.6

 

15.6

 

7.0

 

76.2

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

11.3

 

3.7

 

.9

 

15.9

 

Construction and forestry equipment

 

2.4

 

1.2

 

.3

 

3.9

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

4.1

 

3.4

 

4.5

 

12.0

 

Construction and forestry equipment

 

.2

 

 

 

1.5

 

1.7

 

Financing leases:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

7.5

 

5.1

 

.6

 

13.2

 

Construction and forestry equipment

 

2.5

 

.8

 

.2

 

3.5

 

Total Receivables

 

$

166.6

 

$

60.6

 

$

39.0

 

$

266.2

 

 

 

 

 

 

 

 

 

 

 

 

 

Total
Past Due

 

Total Non-
Performing

 

Current

 

Total
Receivables

 

Retail notes:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

$

139.8

 

$

41.8

 

$

17,023.9

 

$

17,205.5

 

Construction and forestry equipment

 

76.2

 

14.3

 

2,165.3

 

2,255.8

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

15.9

 

1.1

 

2,437.0

 

2,454.0

 

Construction and forestry equipment

 

3.9

 

.1

 

77.9

 

81.9

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

12.0

 

1.1

 

6,961.0

 

6,974.1

 

Construction and forestry equipment

 

1.7

 

 

 

943.3

 

945.0

 

Financing leases:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

13.2

 

11.5

 

396.0

 

420.7

 

Construction and forestry equipment

 

3.5

 

1.3

 

164.1

 

168.9

 

Total Receivables

 

$

266.2

 

$

71.2

 

$

30,168.5

 

$

30,505.9

 

 

 

 

April 30, 2014

 

 

 

30-59 Days
Past Due

 

60-89 Days
Past Due

 

90 Days or
Greater
Past Due

 

Total
Past Due

 

Retail notes:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

$

80.1

 

$

26.2

 

$

24.1

 

$

130.4

 

Construction and forestry equipment

 

56.5

 

18.2

 

11.3

 

86.0

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

11.4

 

6.6

 

16.1

 

34.1

 

Construction and forestry equipment

 

3.6

 

1.3

 

.5

 

5.4

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

3.2

 

.9

 

5.4

 

9.5

 

Construction and forestry equipment

 

1.7

 

 

 

.4

 

2.1

 

Financing leases:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

8.6

 

3.1

 

.8

 

12.5

 

Construction and forestry equipment

 

4.0

 

.8

 

.3

 

5.1

 

Operating loans:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

 

 

 

 

 

 

 

 

Total Receivables

 

$

169.1

 

$

57.1

 

$

58.9

 

$

285.1

 

 

 

 

 

 

 

 

 

 

 

 

 

Total
Past Due

 

Total Non-
Performing

 

Current

 

Total
Receivables

 

Retail notes:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

$

130.4

 

$

40.0

 

$

16,249.7

 

$

16,420.1

 

Construction and forestry equipment

 

86.0

 

13.6

 

1,862.6

 

1,962.2

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

34.1

 

2.2

 

2,048.6

 

2,084.9

 

Construction and forestry equipment

 

5.4

 

 

 

68.1

 

73.5

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

9.5

 

.2

 

8,248.5

 

8,258.2

 

Construction and forestry equipment

 

2.1

 

 

 

998.3

 

1,000.4

 

Financing leases:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

12.5

 

13.0

 

365.7

 

391.2

 

Construction and forestry equipment

 

5.1

 

1.8

 

150.3

 

157.2

 

Operating loans:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

 

 

 

 

9.9

 

9.9

 

Total Receivables

 

$

285.1

 

$

70.8

 

$

30,001.7

 

$

30,357.6

 

 

Analysis of the Allowance for Credit Losses and Investment in Receivables

An analysis of the allowance for credit losses and investment in Receivables was as follows (in millions of dollars):

 

 

 

Three Months Ended
April 30, 2015

 

 

 

 

Retail
Notes

 

Revolving
Charge
Accounts

 

Wholesale
Receivables

 

Other

 

Total
Receivables

 

 

Allowance:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period balance

 

  $

55.5

 

$

39.9

 

$

7.3

 

$

8.8

 

$

111.5

 

 

Provision (credit) for credit losses

 

3.7

 

7.7

 

(.5)

 

.3

 

11.2

 

 

Write-offs

 

(5.0)

 

(11.2)

 

 

 

(.6)

 

(16.8)

 

 

Recoveries

 

1.6

 

3.5

 

.4

 

 

 

5.5

 

 

Other changes (primarily translation adjustments)

 

(.1)

 

 

 

 

 

(.1)

 

(.2)

 

 

End of period balance

 

  $

55.7

 

$

39.9

 

$

7.2

 

$

8.4

 

$

111.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended

 

 

 

 

April 30, 2015

 

 

Allowance:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period balance

 

  $

56.1

 

$

39.9

 

$

7.6

 

$

8.8

 

$

112.4

 

 

Provision (credit) for credit losses

 

4.6

 

7.5

 

(.4)

 

.4

 

12.1

 

 

Write-offs

 

(7.4)

 

(14.8)

 

(.2)

 

(.5)

 

(22.9)

 

 

Recoveries

 

3.0

 

7.3

 

.4

 

 

 

10.7

 

 

Other changes (primarily translation adjustments)

 

(.6)

 

 

 

(.2)

 

(.3)

 

(1.1)

 

 

End of period balance

 

  $

55.7

 

$

39.9

 

$

7.2

 

$

8.4

 

$

111.2

 

 

Balance individually evaluated *

 

  $

1.7

 

$

.2

 

$

.1

 

 

 

 

$

2.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

End of period balance

 

  $

18,452.3

 

$

2,290.7

 

$

8,856.2

 

$

535.2

 

$

30,134.4

 

 

Balance individually evaluated *

 

  $

19.1

 

$

.2

 

$

2.7

 

 

 

$

22.0

 

 

*      Remainder is collectively evaluated.

 

 

 

 

Three Months Ended

 

 

 

 

April 30, 2014

 

 

 

 

Retail
Notes

 

Revolving
Charge
Accounts

 

Wholesale
Receivables

 

Other

 

Total
Receivables

 

 

Allowance:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period balance

 

  $

50.4

 

$

39.7

 

$

6.4

 

$

14.5

 

$

111.0

 

 

Provision (credit) for credit losses

 

6.6

 

2.2

 

.3

 

(4.5)

 

4.6

 

 

Write-offs

 

(4.8)

 

(5.7)

 

(.2)

 

(.1)

 

(10.8)

 

 

Recoveries

 

1.1

 

3.5

 

 

 

.1

 

4.7

 

 

Other changes (primarily translation adjustments)

 

.1

 

 

 

.1

 

 

 

.2

 

 

End of period balance

 

  $

53.4

 

$

39.7

 

$

6.6

 

$

10.0

 

$

109.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended

 

 

 

 

April 30, 2014

 

 

Allowance:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period balance

 

  $

50.7

 

$

39.7

 

$

6.4

 

$

14.6

 

$

111.4

 

 

Provision (credit) for credit losses

 

7.6

 

3.3

 

.3

 

(4.3)

 

6.9

 

 

Write-offs

 

(7.1)

 

(10.2)

 

(.2)

 

(.4)

 

(17.9)

 

 

Recoveries

 

2.4

 

6.9

 

.1

 

.1

 

9.5

 

 

Other changes (primarily translation adjustments)

 

(.2)

 

 

 

 

 

 

 

(.2)

 

 

End of period balance

 

  $

53.4

 

$

39.7

 

$

6.6

 

$

10.0

 

$

109.7

 

 

Balance individually evaluated *

 

 

 

 

 

 

 

$

.1

 

$

1.8

 

$

1.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

End of period balance

 

  $

18,382.3

 

$

2,158.4

 

$

9,258.6

 

$

558.3

 

$

30,357.6

 

 

Balance individually evaluated *

 

  $

21.3

 

$

2.8

 

$

.3

 

$

10.9

 

$

35.3

 

 

*      Remainder is collectively evaluated.

 

Analysis of Impaired Receivables

An analysis of impaired Receivables was as follows (in millions of dollars):

 

 

 

 

Recorded
Investment

 

Unpaid
Principal
Balance

 

Specific
Allowance

 

Average
Recorded
Investment

 

 

April 30, 2015 *

 

 

 

 

 

 

 

 

 

 

 

Receivables with specific allowance:

 

 

 

 

 

 

 

 

 

 

Retail notes

 

  $

2.8

 

$

2.7

 

$

1.7

 

$

5.2

 

 

Revolving charge accounts

 

.2

 

.2

 

.2

 

.2

 

 

Wholesale receivables

 

.1

 

.1

 

.1

 

.1

 

 

Total with specific allowance

 

3.1

 

3.0

 

2.0

 

5.5

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables without specific allowance:

 

 

 

 

 

 

 

 

 

 

Retail notes

 

11.4

 

11.2

 

 

 

11.9

 

 

Total without specific allowance

 

11.4

 

11.2

 

 

 

11.9

 

 

Total

 

  $

14.5

 

$

14.2

 

$

2.0

 

$

17.4

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

  $

8.6

 

$

8.3

 

$

2.0

 

$

11.4

 

 

Construction and forestry

 

5.9

 

5.9

 

 

 

6.0

 

 

Total

 

  $

14.5

 

$

14.2

 

$

2.0

 

$

17.4

 

 

 

 

 

 

 

 

 

 

 

 

 

October 31, 2014 *

 

 

 

 

 

 

 

 

 

 

 

Receivables with specific allowance:

 

 

 

 

 

 

 

 

 

 

Retail notes

 

  $

7.0

 

$

6.9

 

$

1.7

 

$

8.4

 

 

Revolving charge accounts

 

.2

 

.2

 

.2

 

.2

 

 

Wholesale receivables

 

.1

 

.1

 

.1

 

.1

 

 

Total with specific allowance

 

7.3

 

7.2

 

2.0

 

8.7

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables without specific allowance:

 

 

 

 

 

 

 

 

 

 

Retail notes

 

5.9

 

5.7

 

 

 

6.1

 

 

Total without specific allowance

 

5.9

 

5.7

 

 

 

6.1

 

 

Total

 

  $

13.2

 

$

12.9

 

$

2.0

 

$

14.8

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

  $

11.7

 

$

11.4

 

$

2.0

 

$

13.0

 

 

Construction and forestry

 

1.5

 

1.5

 

 

 

1.8

 

 

Total

 

  $

13.2

 

$

12.9

 

$

2.0

 

$

14.8

 

 

 

 

 

 

 

 

 

 

 

 

 

April 30, 2014 *

 

 

 

 

 

 

 

 

 

 

 

Receivables with specific allowance:

 

 

 

 

 

 

 

 

 

 

Wholesale receivables

 

  $

.1

 

$

.1

 

$

.1

 

$

.1

 

 

Operating loans

 

9.9

 

9.8

 

1.8

 

11.4

 

 

Total with specific allowance

 

10.0

 

9.9

 

1.9

 

11.5

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables without specific allowance:

 

 

 

 

 

 

 

 

 

 

Retail notes

 

5.6

 

5.5

 

 

 

6.4

 

 

Total without specific allowance

 

5.6

 

5.5

 

 

 

6.4

 

 

Total

 

  $

15.6

 

$

15.4

 

$

1.9

 

$

17.9

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

  $

13.8

 

$

13.6

 

$

1.9

 

$

16.0

 

 

Construction and forestry

 

1.8

 

1.8

 

 

 

1.9

 

 

Total

 

  $

15.6

 

$

15.4

 

$

1.9

 

$

17.9

 

 

*      Finance income recognized was not material.