XML 44 R11.htm IDEA: XBRL DOCUMENT v2.4.1.9
Receivables
6 Months Ended
Apr. 30, 2015
Receivables  
Receivables

(4)

Past due balances of Receivables still accruing finance income represent the total balance held (principal plus accrued interest) with any payment amounts 30 days or more past the contractual payment due date.

 

 

 

The Company monitors the credit quality of Receivables as either performing or non-performing monthly. Non-performing Receivables represent loans for which the Company has ceased accruing finance income. Generally, when retail notes are approximately 120 days delinquent, accrual of finance income is suspended, the collateral is repossessed or the account is designated for litigation and the estimated uncollectible amount, after charging the dealer’s withholding account, if any, is written off to the allowance for credit losses. Revolving charge accounts are generally deemed to be uncollectible and written off to the allowance for credit losses when delinquency reaches 120 days. Generally, when a wholesale receivable becomes 60 days delinquent, the Company determines whether the accrual of finance income on interest-bearing wholesale receivables should be suspended, the collateral should be repossessed or the account should be designated for litigation and the estimated uncollectible amount written off to the allowance for credit losses. Generally, when a financing lease account becomes 120 days delinquent, the accrual of lease revenue is suspended, the equipment is repossessed or the account is designated for litigation, and the estimated uncollectible amount, after charging the dealer’s withholding account, if any, is written off to the allowance for credit losses. Finance income for non-performing Receivables is recognized on a cash basis. Accrual of finance income is generally resumed when the receivable becomes contractually current and collections are reasonably assured.

 

 

 

An age analysis of past due Receivables that are still accruing interest and non-performing Receivables was as follows (in millions of dollars):

 

 

 

April 30, 2015

 

 

 

30-59 Days
Past Due

 

60-89 Days
Past Due

 

90 Days or
Greater
Past Due

 

Total
Past Due

 

Retail notes:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

$

95.9

 

$

48.2

 

$

42.2

 

$

186.3

 

Construction and forestry equipment

 

52.4

 

23.7

 

12.0

 

88.1

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

12.4

 

8.6

 

19.0

 

40.0

 

Construction and forestry equipment

 

2.9

 

.7

 

.4

 

4.0

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

2.9

 

1.6

 

2.0

 

6.5

 

Construction and forestry equipment

 

1.5

 

 

 

1.4

 

2.9

 

Financing leases:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

14.0

 

2.9

 

.3

 

17.2

 

Construction and forestry equipment

 

1.4

 

1.8

 

.1

 

3.3

 

Total Receivables

 

$

183.4

 

$

87.5

 

$

77.4

 

$

348.3

 

 

 

 

 

 

 

 

 

 

 

 

 

Total
Past Due

 

Total Non-
Performing

 

Current

 

Total
Receivables

 

Retail notes:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

$

186.3

 

$

42.6

 

$

15,856.3

 

$

16,085.2

 

Construction and forestry equipment

 

88.1

 

16.4

 

2,262.6

 

2,367.1

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

40.0

 

1.2

 

2,175.8

 

2,217.0

 

Construction and forestry equipment

 

4.0

 

 

 

69.7

 

73.7

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

6.5

 

.4

 

7,558.2

 

7,565.1

 

Construction and forestry equipment

 

2.9

 

 

 

1,288.2

 

1,291.1

 

Financing leases:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

17.2

 

13.1

 

333.4

 

363.7

 

Construction and forestry equipment

 

3.3

 

4.3

 

163.9

 

171.5

 

Total Receivables

 

$

348.3

 

$

78.0

 

$

29,708.1

 

$

30,134.4

 

 

 

 

October 31, 2014

 

 

 

30-59 Days
Past Due

 

60-89 Days
Past Due

 

90 Days or
Greater
Past Due

 

Total
Past Due

 

Retail notes:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

$

85.0

 

$

30.8

 

$

24.0

 

$

139.8

 

Construction and forestry equipment

 

53.6

 

15.6

 

7.0

 

76.2

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

11.3

 

3.7

 

.9

 

15.9

 

Construction and forestry equipment

 

2.4

 

1.2

 

.3

 

3.9

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

4.1

 

3.4

 

4.5

 

12.0

 

Construction and forestry equipment

 

.2

 

 

 

1.5

 

1.7

 

Financing leases:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

7.5

 

5.1

 

.6

 

13.2

 

Construction and forestry equipment

 

2.5

 

.8

 

.2

 

3.5

 

Total Receivables

 

$

166.6

 

$

60.6

 

$

39.0

 

$

266.2

 

 

 

 

 

 

 

 

 

 

 

 

 

Total
Past Due

 

Total Non-
Performing

 

Current

 

Total
Receivables

 

Retail notes:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

$

139.8

 

$

41.8

 

$

17,023.9

 

$

17,205.5

 

Construction and forestry equipment

 

76.2

 

14.3

 

2,165.3

 

2,255.8

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

15.9

 

1.1

 

2,437.0

 

2,454.0

 

Construction and forestry equipment

 

3.9

 

.1

 

77.9

 

81.9

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

12.0

 

1.1

 

6,961.0

 

6,974.1

 

Construction and forestry equipment

 

1.7

 

 

 

943.3

 

945.0

 

Financing leases:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

13.2

 

11.5

 

396.0

 

420.7

 

Construction and forestry equipment

 

3.5

 

1.3

 

164.1

 

168.9

 

Total Receivables

 

$

266.2

 

$

71.2

 

$

30,168.5

 

$

30,505.9

 

 

 

 

April 30, 2014

 

 

 

30-59 Days
Past Due

 

60-89 Days
Past Due

 

90 Days or
Greater
Past Due

 

Total
Past Due

 

Retail notes:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

$

80.1

 

$

26.2

 

$

24.1

 

$

130.4

 

Construction and forestry equipment

 

56.5

 

18.2

 

11.3

 

86.0

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

11.4

 

6.6

 

16.1

 

34.1

 

Construction and forestry equipment

 

3.6

 

1.3

 

.5

 

5.4

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

3.2

 

.9

 

5.4

 

9.5

 

Construction and forestry equipment

 

1.7

 

 

 

.4

 

2.1

 

Financing leases:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

8.6

 

3.1

 

.8

 

12.5

 

Construction and forestry equipment

 

4.0

 

.8

 

.3

 

5.1

 

Operating loans:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

 

 

 

 

 

 

 

 

Total Receivables

 

$

169.1

 

$

57.1

 

$

58.9

 

$

285.1

 

 

 

 

 

 

 

 

 

 

 

 

 

Total
Past Due

 

Total Non-
Performing

 

Current

 

Total
Receivables

 

Retail notes:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

$

130.4

 

$

40.0

 

$

16,249.7

 

$

16,420.1

 

Construction and forestry equipment

 

86.0

 

13.6

 

1,862.6

 

1,962.2

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

34.1

 

2.2

 

2,048.6

 

2,084.9

 

Construction and forestry equipment

 

5.4

 

 

 

68.1

 

73.5

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

9.5

 

.2

 

8,248.5

 

8,258.2

 

Construction and forestry equipment

 

2.1

 

 

 

998.3

 

1,000.4

 

Financing leases:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

12.5

 

13.0

 

365.7

 

391.2

 

Construction and forestry equipment

 

5.1

 

1.8

 

150.3

 

157.2

 

Operating loans:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

 

 

 

 

9.9

 

9.9

 

Total Receivables

 

$

285.1

 

$

70.8

 

$

30,001.7

 

$

30,357.6

 

 

 

Allowances for credit losses on Receivables are maintained in amounts considered to be appropriate in relation to the Receivables outstanding based on historical loss experience by product category, portfolio duration, delinquency trends, economic conditions and credit risk quality.

 

 

 

An analysis of the allowance for credit losses and investment in Receivables was as follows (in millions of dollars):

 

 

 

Three Months Ended
April 30, 2015

 

 

 

 

Retail
Notes

 

Revolving
Charge
Accounts

 

Wholesale
Receivables

 

Other

 

Total
Receivables

 

 

Allowance:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period balance

 

  $

55.5

 

$

39.9

 

$

7.3

 

$

8.8

 

$

111.5

 

 

Provision (credit) for credit losses

 

3.7

 

7.7

 

(.5)

 

.3

 

11.2

 

 

Write-offs

 

(5.0)

 

(11.2)

 

 

 

(.6)

 

(16.8)

 

 

Recoveries

 

1.6

 

3.5

 

.4

 

 

 

5.5

 

 

Other changes (primarily translation adjustments)

 

(.1)

 

 

 

 

 

(.1)

 

(.2)

 

 

End of period balance

 

  $

55.7

 

$

39.9

 

$

7.2

 

$

8.4

 

$

111.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended

 

 

 

 

April 30, 2015

 

 

Allowance:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period balance

 

  $

56.1

 

$

39.9

 

$

7.6

 

$

8.8

 

$

112.4

 

 

Provision (credit) for credit losses

 

4.6

 

7.5

 

(.4)

 

.4

 

12.1

 

 

Write-offs

 

(7.4)

 

(14.8)

 

(.2)

 

(.5)

 

(22.9)

 

 

Recoveries

 

3.0

 

7.3

 

.4

 

 

 

10.7

 

 

Other changes (primarily translation adjustments)

 

(.6)

 

 

 

(.2)

 

(.3)

 

(1.1)

 

 

End of period balance

 

  $

55.7

 

$

39.9

 

$

7.2

 

$

8.4

 

$

111.2

 

 

Balance individually evaluated *

 

  $

1.7

 

$

.2

 

$

.1

 

 

 

 

$

2.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

End of period balance

 

  $

18,452.3

 

$

2,290.7

 

$

8,856.2

 

$

535.2

 

$

30,134.4

 

 

Balance individually evaluated *

 

  $

19.1

 

$

.2

 

$

2.7

 

 

 

$

22.0

 

 

*      Remainder is collectively evaluated.

 

 

 

 

Three Months Ended

 

 

 

 

April 30, 2014

 

 

 

 

Retail
Notes

 

Revolving
Charge
Accounts

 

Wholesale
Receivables

 

Other

 

Total
Receivables

 

 

Allowance:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period balance

 

  $

50.4

 

$

39.7

 

$

6.4

 

$

14.5

 

$

111.0

 

 

Provision (credit) for credit losses

 

6.6

 

2.2

 

.3

 

(4.5)

 

4.6

 

 

Write-offs

 

(4.8)

 

(5.7)

 

(.2)

 

(.1)

 

(10.8)

 

 

Recoveries

 

1.1

 

3.5

 

 

 

.1

 

4.7

 

 

Other changes (primarily translation adjustments)

 

.1

 

 

 

.1

 

 

 

.2

 

 

End of period balance

 

  $

53.4

 

$

39.7

 

$

6.6

 

$

10.0

 

$

109.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended

 

 

 

 

April 30, 2014

 

 

Allowance:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period balance

 

  $

50.7

 

$

39.7

 

$

6.4

 

$

14.6

 

$

111.4

 

 

Provision (credit) for credit losses

 

7.6

 

3.3

 

.3

 

(4.3)

 

6.9

 

 

Write-offs

 

(7.1)

 

(10.2)

 

(.2)

 

(.4)

 

(17.9)

 

 

Recoveries

 

2.4

 

6.9

 

.1

 

.1

 

9.5

 

 

Other changes (primarily translation adjustments)

 

(.2)

 

 

 

 

 

 

 

(.2)

 

 

End of period balance

 

  $

53.4

 

$

39.7

 

$

6.6

 

$

10.0

 

$

109.7

 

 

Balance individually evaluated *

 

 

 

 

 

 

 

$

.1

 

$

1.8

 

$

1.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

End of period balance

 

  $

18,382.3

 

$

2,158.4

 

$

9,258.6

 

$

558.3

 

$

30,357.6

 

 

Balance individually evaluated *

 

  $

21.3

 

$

2.8

 

$

.3

 

$

10.9

 

$

35.3

 

 

*      Remainder is collectively evaluated.

 

 

Receivables are considered impaired when it is probable the Company will be unable to collect all amounts due according to the contractual terms. Receivables reviewed for impairment generally include those that are either past due, or have provided bankruptcy notification, or require significant collection efforts. Receivables that are impaired are generally classified as non-performing.

 

 

An analysis of impaired Receivables was as follows (in millions of dollars):

 

 

 

 

Recorded
Investment

 

Unpaid
Principal
Balance

 

Specific
Allowance

 

Average
Recorded
Investment

 

 

April 30, 2015 *

 

 

 

 

 

 

 

 

 

 

 

Receivables with specific allowance:

 

 

 

 

 

 

 

 

 

 

Retail notes

 

  $

2.8

 

$

2.7

 

$

1.7

 

$

5.2

 

 

Revolving charge accounts

 

.2

 

.2

 

.2

 

.2

 

 

Wholesale receivables

 

.1

 

.1

 

.1

 

.1

 

 

Total with specific allowance

 

3.1

 

3.0

 

2.0

 

5.5

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables without specific allowance:

 

 

 

 

 

 

 

 

 

 

Retail notes

 

11.4

 

11.2

 

 

 

11.9

 

 

Total without specific allowance

 

11.4

 

11.2

 

 

 

11.9

 

 

Total

 

  $

14.5

 

$

14.2

 

$

2.0

 

$

17.4

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

  $

8.6

 

$

8.3

 

$

2.0

 

$

11.4

 

 

Construction and forestry

 

5.9

 

5.9

 

 

 

6.0

 

 

Total

 

  $

14.5

 

$

14.2

 

$

2.0

 

$

17.4

 

 

 

 

 

 

 

 

 

 

 

 

 

October 31, 2014 *

 

 

 

 

 

 

 

 

 

 

 

Receivables with specific allowance:

 

 

 

 

 

 

 

 

 

 

Retail notes

 

  $

7.0

 

$

6.9

 

$

1.7

 

$

8.4

 

 

Revolving charge accounts

 

.2

 

.2

 

.2

 

.2

 

 

Wholesale receivables

 

.1

 

.1

 

.1

 

.1

 

 

Total with specific allowance

 

7.3

 

7.2

 

2.0

 

8.7

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables without specific allowance:

 

 

 

 

 

 

 

 

 

 

Retail notes

 

5.9

 

5.7

 

 

 

6.1

 

 

Total without specific allowance

 

5.9

 

5.7

 

 

 

6.1

 

 

Total

 

  $

13.2

 

$

12.9

 

$

2.0

 

$

14.8

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

  $

11.7

 

$

11.4

 

$

2.0

 

$

13.0

 

 

Construction and forestry

 

1.5

 

1.5

 

 

 

1.8

 

 

Total

 

  $

13.2

 

$

12.9

 

$

2.0

 

$

14.8

 

 

 

 

 

 

 

 

 

 

 

 

 

April 30, 2014 *

 

 

 

 

 

 

 

 

 

 

 

Receivables with specific allowance:

 

 

 

 

 

 

 

 

 

 

Wholesale receivables

 

  $

.1

 

$

.1

 

$

.1

 

$

.1

 

 

Operating loans

 

9.9

 

9.8

 

1.8

 

11.4

 

 

Total with specific allowance

 

10.0

 

9.9

 

1.9

 

11.5

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables without specific allowance:

 

 

 

 

 

 

 

 

 

 

Retail notes

 

5.6

 

5.5

 

 

 

6.4

 

 

Total without specific allowance

 

5.6

 

5.5

 

 

 

6.4

 

 

Total

 

  $

15.6

 

$

15.4

 

$

1.9

 

$

17.9

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

  $

13.8

 

$

13.6

 

$

1.9

 

$

16.0

 

 

Construction and forestry

 

1.8

 

1.8

 

 

 

1.9

 

 

Total

 

  $

15.6

 

$

15.4

 

$

1.9

 

$

17.9

 

 

*      Finance income recognized was not material.

 

 

A troubled debt restructuring is generally the modification of debt in which a creditor grants a concession it would not otherwise consider to a debtor that is experiencing financial difficulties. These modifications may include a reduction of the stated interest rate, an extension of the maturity dates, a reduction of the face amount or maturity amount of the debt, or a reduction of accrued interest. During the first six months of 2015, the Company identified 50 Receivable contracts, primarily retail notes, as troubled debt restructurings with aggregate balances of $1.5 million pre-modification and $1.1 million post-modification. During the first six months of 2014, there were 20 Receivable contracts, primarily retail notes, with aggregate balances of $1.0 million pre-modification and $.8 million post-modification. During these same periods, there were no significant troubled debt restructurings that subsequently defaulted and were written off. At April 30, 2015, the Company had no commitments to lend additional funds to borrowers whose accounts were modified in troubled debt restructurings.