XML 63 R20.htm IDEA: XBRL DOCUMENT v2.4.1.9
Receivables (Tables)
3 Months Ended
Jan. 31, 2015
Receivables  
Age Analysis of past due Receivables that are still accruing interest and non-performing Receivables

An age analysis of past due Receivables that are still accruing interest and non-performing Receivables was as follows (in millions of dollars):

 

 

 

January 31, 2015

 

 

30-59 Days
Past Due

 

60-89 Days
Past Due

 

90 Days or
Greater
Past Due

 

Total
Past Due

 

Retail notes:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

$

108.6

 

$

34.6

 

$

35.0

 

$

178.2

 

Construction and forestry equipment

 

57.9

 

25.2

 

10.6

 

93.7

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

20.3

 

5.3

 

1.1

 

26.7

 

Construction and forestry equipment

 

2.8

 

.9

 

.4

 

4.1

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

5.1

 

3.9

 

2.1

 

11.1

 

Construction and forestry equipment

 

.1

 

.1

 

1.4

 

1.6

 

Financing leases:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

7.3

 

3.7

 

.8

 

11.8

 

Construction and forestry equipment

 

4.1

 

1.8

 

.9

 

6.8

 

Total Receivables

 

$

206.2

 

$

75.5

 

$

52.3

 

$

334.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total
Past Due

 

Total Non-
Performing

 

Current

 

Total
Receivables

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

$

178.2

 

$

42.3

 

$

16,238.8

 

$

16,459.3

 

Construction and forestry equipment

 

93.7

 

11.6

 

2,268.9

 

2,374.2

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

26.7

 

1.0

 

1,738.9

 

1,766.6

 

Construction and forestry equipment

 

4.1

 

 

 

68.7

 

72.8

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

11.1

 

1.0

 

6,886.8

 

6,898.9

 

Construction and forestry equipment

 

1.6

 

 

 

884.3

 

885.9

 

Financing leases:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

11.8

 

14.1

 

346.9

 

372.8

 

Construction and forestry equipment

 

6.8

 

2.3

 

159.1

 

168.2

 

Total Receivables

 

$

334.0

 

$

72.3

 

$

28,592.4

 

$

28,998.7

 

 

 

 

October 31, 2014

 

 

30-59 Days
Past Due

 

60-89 Days
Past Due

 

90 Days or
Greater
Past Due

 

Total
Past Due

 

Retail notes:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

$

85.0

 

$

30.8

 

$

24.0

 

$

139.8

 

Construction and forestry equipment

 

53.6

 

15.6

 

7.0

 

76.2

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

11.3

 

3.7

 

.9

 

15.9

 

Construction and forestry equipment

 

2.4

 

1.2

 

.3

 

3.9

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

4.1

 

3.4

 

4.5

 

12.0

 

Construction and forestry equipment

 

.2

 

 

 

1.5

 

1.7

 

Financing leases:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

7.5

 

5.1

 

.6

 

13.2

 

Construction and forestry equipment

 

2.5

 

.8

 

.2

 

3.5

 

Total Receivables

 

$

166.6

 

$

60.6

 

$

39.0

 

$

266.2

 

 

 

 

 

 

 

 

 

 

 

 

 

Total
Past Due

 

Total Non-
Performing

 

Current

 

Total
Receivables

 

Retail notes:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

$

139.8

 

$

41.8

 

$

17,023.9

 

$

17,205.5

 

Construction and forestry equipment

 

76.2

 

14.3

 

2,165.3

 

2,255.8

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

15.9

 

1.1

 

2,437.0

 

2,454.0

 

Construction and forestry equipment

 

3.9

 

.1

 

77.9

 

81.9

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

12.0

 

1.1

 

6,961.0

 

6,974.1

 

Construction and forestry equipment

 

1.7

 

 

 

943.3

 

945.0

 

Financing leases:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

13.2

 

11.5

 

396.0

 

420.7

 

Construction and forestry equipment

 

3.5

 

1.3

 

164.1

 

168.9

 

Total Receivables

 

$

266.2

 

$

71.2

 

$

30,168.5

 

$

30,505.9

 

 

 

 

January 31, 2014

 

 

 

30-59 Days
Past Due

 

60-89 Days
Past Due

 

90 Days or
Greater
Past Due

 

Total
Past Due

 

Retail notes:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

  $

93.3

 

$

33.3

 

$

21.8

 

$

148.4

 

Construction and forestry equipment

 

50.2

 

19.4

 

9.9

 

79.5

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

19.9

 

5.0

 

1.7

 

26.6

 

Construction and forestry equipment

 

4.0

 

1.3

 

.5

 

5.8

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

11.1

 

5.2

 

6.3

 

22.6

 

Construction and forestry equipment

 

.2

 

.2

 

.2

 

.6

 

Financing leases:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

4.4

 

3.9

 

1.4

 

9.7

 

Construction and forestry equipment

 

2.9

 

.4

 

.4

 

3.7

 

Operating loans:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

 

 

 

 

 

 

 

 

Total Receivables

 

  $

186.0

 

$

68.7

 

$

42.2

 

$

296.9

 

 

 

 

Total
Past Due

 

Total Non-
Performing

 

Current

 

Total
Receivables

 

Retail notes:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

  $

148.4

 

$

42.0

 

$

16,251.1

 

$

16,441.5

 

Construction and forestry equipment

 

79.5

 

14.1

 

1,787.2

 

1,880.8

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

26.6

 

1.0

 

1,665.0

 

1,692.6

 

Construction and forestry equipment

 

5.8

 

.1

 

61.5

 

67.4

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

22.6

 

.5

 

6,795.4

 

6,818.5

 

Construction and forestry equipment

 

.6

 

 

 

819.2

 

819.8

 

Financing leases:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

9.7

 

11.4

 

353.2

 

374.3

 

Construction and forestry equipment

 

3.7

 

.9

 

151.0

 

155.6

 

Operating loans:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

 

 

 

 

25.3

 

25.3

 

Total Receivables

 

  $

296.9

 

$

70.0

 

$

27,908.9

 

$

28,275.8

 

 

Analysis of the Allowance for Credit Losses and Investment in Receivables

An analysis of the allowance for credit losses and investment in Receivables was as follows (in millions of dollars):

 

 

 

Three Months Ended

 

 

 

January 31, 2015

 

 

 

Retail
Notes

 

Revolving
Charge
Accounts

 

Wholesale
Receivables

 

Other

 

Total
Receivables

 

Allowance:

 

 

 

 

 

 

 

 

 

 

 

Beginning of period balance

 

$

56.1

 

$

39.9

 

$

7.6

 

$

8.8

 

$

112.4

 

Provision (credit) for credit losses

 

.9

 

(.3

)

.1

 

.2

 

.9

 

Write-offs

 

(2.3

)

(3.6

)

(.2

)

 

 

(6.1

)

Recoveries

 

1.3

 

3.9

 

 

 

 

 

5.2

 

Other changes (primarily translation adjustments)

 

(.5

)

 

 

(.2

)

(.2

)

(.9

)

End of period balance

 

$

55.5

 

$

39.9

 

$

7.3

 

$

8.8

 

$

111.5

 

Balance individually evaluated *

 

$

1.7

 

$

.2

 

$

.1

 

 

 

$

2.0

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

End of period balance

 

$

18,833.5

 

$

1,839.4

 

$

7,784.8

 

$

541.0

 

$

28,998.7

 

Balance individually evaluated *

 

$

23.4

 

$

.5

 

$

3.8

 

$

1.2

 

$

28.9

 

 

 

 

Three Months Ended

 

 

 

January 31, 2014

 

Allowance:

 

 

 

 

 

 

 

 

 

 

 

Beginning of period balance

 

$

50.7

 

$

39.7

 

$

6.4

 

$

14.6

 

$

111.4

 

Provision for credit losses

 

1.0

 

1.1

 

 

 

.2

 

2.3

 

Write-offs

 

(2.3

)

(4.5

)

 

 

(.3

)

(7.1

)

Recoveries

 

1.4

 

3.4

 

 

 

 

 

4.8

 

Other changes (primarily translation adjustments)

 

(.4

)

 

 

 

 

 

 

(.4

)

End of period balance

 

$

50.4

 

$

39.7

 

$

6.4

 

$

14.5

 

$

111.0

 

Balance individually evaluated *

 

 

 

 

 

$

.1

 

$

3.7

 

$

3.8

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

End of period balance

 

$

18,322.3

 

$

1,760.0

 

$

7,638.3

 

$

555.2

 

$

28,275.8

 

Balance individually evaluated *

 

$

14.0

 

$

.2

 

$

.3

 

$

25.5

 

$

40.0

 

 

*                             Remainder is collectively evaluated.

 

Analysis of Impaired Receivables

An analysis of impaired Receivables was as follows (in millions of dollars):

 

 

 

Recorded
Investment

 

Unpaid
Principal
Balance

 

Specific
Allowance

 

Average
Recorded
Investment

 

January 31, 2015 *

 

 

 

 

 

 

 

 

 

 

Receivables with specific allowance:

 

 

 

 

 

 

 

 

 

Retail notes

 

$

5.8

 

$

5.7

 

$

1.7

 

$

6.6

 

Revolving charge accounts

 

.2

 

.2

 

.2

 

.2

 

Wholesale receivables

 

.1

 

.1

 

.1

 

.1

 

Total with specific allowance

 

6.1

 

6.0

 

2.0

 

6.9

 

 

 

 

 

 

 

 

 

 

 

Receivables without specific allowance:

 

 

 

 

 

 

 

 

 

Retail notes

 

5.5

 

5.3

 

 

 

5.6

 

Total without specific allowance

 

5.5

 

5.3

 

 

 

5.6

 

Total

 

$

11.6

 

$

11.3

 

$

2.0

 

$

12.5

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

10.2

 

$

10.0

 

$

2.0

 

$

11.1

 

Construction and forestry

 

1.4

 

1.3

 

 

 

1.4

 

Total

 

$

11.6

 

$

11.3

 

$

2.0

 

$

12.5

 

 

 

 

 

 

 

 

 

 

 

October 31, 2014 *

 

 

 

 

 

 

 

 

 

 

Receivables with specific allowance:

 

 

 

 

 

 

 

 

 

Retail notes

 

$

7.0

 

$

6.9

 

$

1.7

 

$

8.4

 

Revolving charge accounts

 

.2

 

.2

 

.2

 

.2

 

Wholesale receivables

 

.1

 

.1

 

.1

 

.1

 

Total with specific allowance

 

7.3

 

7.2

 

2.0

 

8.7

 

 

 

 

 

 

 

 

 

 

 

Receivables without specific allowance:

 

 

 

 

 

 

 

 

 

Retail notes

 

5.9

 

5.7

 

 

 

6.1

 

Total without specific allowance

 

5.9

 

5.7

 

 

 

6.1

 

Total

 

$

13.2

 

$

12.9

 

$

2.0

 

$

14.8

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

11.7

 

$

11.4

 

$

2.0

 

$

13.0

 

Construction and forestry

 

1.5

 

1.5

 

 

 

1.8

 

Total

 

$

13.2

 

$

12.9

 

$

2.0

 

$

14.8

 

 

 

 

 

 

 

 

 

 

 

January 31, 2014 *

 

 

 

 

 

 

 

 

 

 

Receivables with specific allowance:

 

 

 

 

 

 

 

 

 

Wholesale receivables

 

$

.1

 

$

.1

 

$

.1

 

$

.1

 

Operating loans

 

17.7

 

17.7

 

3.7

 

18.0

 

Total with specific allowance

 

17.8

 

17.8

 

3.8

 

18.1

 

 

 

 

 

 

 

 

 

 

 

Receivables without specific allowance:

 

 

 

 

 

 

 

 

 

Retail notes

 

6.5

 

6.3

 

 

 

6.9

 

Total without specific allowance

 

6.5

 

6.3

 

 

 

6.9

 

Total

 

$

24.3

 

$

24.1

 

$

3.8

 

$

25.0

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

22.4

 

$

22.2

 

$

3.8

 

$

23.0

 

Construction and forestry

 

1.9

 

1.9

 

 

 

2.0

 

Total

 

$

24.3

 

$

24.1

 

$

3.8

 

$

25.0

 

 

*                                         Finance income recognized was not material.