XML 79 R12.htm IDEA: XBRL DOCUMENT v2.4.1.9
Allowance for Credit Losses and Credit Quality of Receivables
12 Months Ended
Oct. 31, 2014
Allowance for Credit Losses and Credit Quality of Receivables  
Allowance for Credit Losses and Credit Quality of Receivables

Note 5.         Allowance for Credit Losses and Credit Quality of Receivables

 

Delinquencies

 

Past due balances of Receivables still accruing finance income represent the total balance held (principal plus accrued interest) with any payment amounts 30 days or more past the contractual payment due date.

 

The Company monitors the credit quality of Receivables as either performing or non-performing monthly. Non-performing Receivables represent loans for which the Company has ceased accruing finance income. Generally, when retail notes are approximately 120 days delinquent, accrual of finance income is suspended, the collateral is repossessed or the account is designated for litigation and the estimated uncollectible amount, after charging the dealer’s withholding account, if any, is written off to the allowance for credit losses. Revolving charge accounts are generally deemed to be uncollectible and written off to the allowance for credit losses when delinquency reaches 120 days. Generally, when a wholesale receivable becomes 60 days delinquent, the Company determines whether the accrual of finance income on interest-bearing wholesale receivables should be suspended, the collateral should be repossessed or the account should be designated for litigation and the estimated uncollectible amount written off to the allowance for credit losses. Generally, when a financing lease account becomes 120 days delinquent, the accrual of lease revenue is suspended, the equipment is repossessed or the account is designated for litigation, and the estimated uncollectible amount, after charging the dealer’s withholding account, if any, is written off to the allowance for credit losses. Finance income for non-performing Receivables is recognized on a cash basis. Accrual of finance income is generally resumed when the receivable becomes contractually current and collections are reasonably assured.

 

An age analysis of past due Receivables that are still accruing interest and non-performing Receivables at October 31, 2014 was as follows (in millions of dollars):

 

 

 

30-59 Days
Past Due

 

60-89 Days
Past Due

 

90 Days or
Greater
Past Due

 

Total
Past Due

 

Retail notes:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

$

85.0

 

$

30.8

 

$

24.0

 

$

139.8

 

Construction and forestry equipment

 

53.6

 

15.6

 

7.0

 

76.2

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

11.3

 

3.7

 

.9

 

15.9

 

Construction and forestry equipment

 

2.4

 

1.2

 

.3

 

3.9

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

4.1

 

3.4

 

4.5

 

12.0

 

Construction and forestry equipment

 

.2

 

 

 

1.5

 

1.7

 

Financing leases:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

7.5

 

5.1

 

.6

 

13.2

 

Construction and forestry equipment

 

2.5

 

.8

 

.2

 

3.5

 

Total Receivables

 

$

166.6

 

$

60.6

 

$

39.0

 

$

266.2

 

 

 

 

Total
Past Due

 

Total Non-
Performing

 

Current

 

Total
Receivables

 

Retail notes:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

$

139.8

 

$

41.8

 

$

17,023.9

 

$

17,205.5

 

Construction and forestry equipment

 

76.2

 

14.3

 

2,165.3

 

2,255.8

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

15.9

 

1.1

 

2,437.0

 

2,454.0

 

Construction and forestry equipment

 

3.9

 

.1

 

77.9

 

81.9

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

12.0

 

1.1

 

6,961.0

 

6,974.1

 

Construction and forestry equipment

 

1.7

 

 

 

943.3

 

945.0

 

Financing leases:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

13.2

 

11.5

 

396.0

 

420.7

 

Construction and forestry equipment

 

3.5

 

1.3

 

164.1

 

168.9

 

Total Receivables

 

$

266.2

 

$

71.2

 

$

30,168.5

 

$

30,505.9

 

 

An age analysis of past due Receivables that are still accruing interest and non-performing Receivables at October 31, 2013 was as follows (in millions of dollars):

 

 

 

30-59 Days
Past Due

 

60-89 Days
Past Due

 

90 Days or
Greater
Past Due

 

Total
Past Due

 

Retail notes:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

$

67.8

 

$

23.3

 

$

17.1

 

$

108.2

 

Construction and forestry equipment

 

38.4

 

14.4

 

8.6

 

61.4

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

14.6

 

4.5

 

2.2

 

21.3

 

Construction and forestry equipment

 

2.3

 

1.0

 

.5

 

3.8

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

10.0

 

4.9

 

3.0

 

17.9

 

Construction and forestry equipment

 

.3

 

.1

 

.9

 

1.3

 

Financing leases:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

10.2

 

4.0

 

2.3

 

16.5

 

Construction and forestry equipment

 

2.2

 

.5

 

 

 

2.7

 

Operating loans:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

.1

 

 

 

 

 

.1

 

Total Receivables

 

$

145.9

 

$

52.7

 

$

34.6

 

$

233.2

 

 

 

 

Total
Past Due

 

Total Non-
Performing

 

Current

 

Total
Receivables

 

Retail notes:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

$

108.2

 

$

34.1

 

$

16,359.3

 

$

16,501.6

 

Construction and forestry equipment

 

61.4

 

11.4

 

1,672.1

 

1,744.9

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

21.3

 

.9

 

2,438.0

 

2,460.2

 

Construction and forestry equipment

 

3.8

 

 

 

70.9

 

74.7

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

17.9

 

.3

 

6,541.1

 

6,559.3

 

Construction and forestry equipment

 

1.3

 

 

 

904.1

 

905.4

 

Financing leases:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

16.5

 

11.0

 

379.0

 

406.5

 

Construction and forestry equipment

 

2.7

 

2.0

 

144.1

 

148.8

 

Operating loans:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

.1

 

.3

 

31.5

 

31.9

 

Total Receivables

 

$

233.2

 

$

60.0

 

$

28,540.1

 

$

28,833.3

 

 

Allowance for Credit Losses

 

Allowances for credit losses on Receivables are maintained in amounts considered to be appropriate in relation to the Receivables outstanding based on historical loss experience by product category, portfolio duration, delinquency trends, economic conditions and credit risk quality.

 

An analysis of the allowance for credit losses and investment in Receivables was as follows (in millions of dollars):

 

 

 

Retail
Notes

 

Revolving
Charge
Accounts

 

Wholesale
Receivables

 

Other

 

Total
Receivables

 

2014

 

 

 

 

 

 

 

 

 

 

 

Allowance:

 

 

 

 

 

 

 

 

 

 

 

Beginning of year balance

 

$

50.7

 

$

39.7

 

$

6.4

 

$

14.6

 

$

111.4

 

Provision (credit) for credit losses

 

13.2

 

10.5

 

9.0

 

(5.4

)

27.3

 

Write-offs

 

(12.7

)

(24.6

)

(7.7

)

(.7

)

(45.7

)

Recoveries

 

5.5

 

14.3

 

.1

 

.3

 

20.2

 

Other changes (primarily translation adjustments)

 

(.6

)

 

 

(.2

)

 

 

(.8

)

End of year balance

 

$

56.1

 

$

39.9

 

$

7.6

 

$

8.8

 

$

112.4

 

Balance individually evaluated *

 

$

1.7

 

$

.2

 

$

.1

 

 

 

$

2.0

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

End of year balance

 

$

19,461.3

 

$

2,535.9

 

$

7,919.1

 

$

589.6

 

$

30,505.9

 

Balance individually evaluated *

 

$

24.5

 

$

.2

 

$

1.2

 

 

 

$

25.9

 

 

 

*                      Remainder is collectively evaluated.

 

2013

 

 

 

 

 

 

 

 

 

 

 

Allowance:

 

 

 

 

 

 

 

 

 

 

 

Beginning of year balance

 

$

56.4

 

$

40.2

 

$

5.9

 

$

11.5

 

$

114.0

 

Provision (credit) for credit losses

 

(1.9

)

4.0

 

.1

 

4.2

 

6.4

 

Write-offs

 

(9.4

)

(19.8

)

(.3

)

(1.9

)

(31.4

)

Recoveries

 

5.9

 

15.3

 

.2

 

1.1

 

22.5

 

Other changes (primarily translation adjustments)

 

(.3

)

 

 

.5

 

(.3

)

(.1

)

End of year balance

 

$

50.7

 

$

39.7

 

$

6.4

 

$

14.6

 

$

111.4

 

Balance individually evaluated *

 

 

 

 

 

$

.1

 

$

3.7

 

$

3.8

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

End of year balance

 

$

18,246.5

 

$

2,534.9

 

$

7,464.7

 

$

587.2

 

$

28,833.3

 

Balance individually evaluated *

 

$

21.3

 

$

.3

 

$

.1

 

$

32.3

 

$

54.0

 

 

 

*                      Remainder is collectively evaluated.

 

2012

 

 

 

 

 

 

 

 

 

 

 

Allowance:

 

 

 

 

 

 

 

 

 

 

 

Beginning of year balance

 

$

67.8

 

$

39.7

 

$

6.0

 

$

12.8

 

$

126.3

 

Provision (credit) for credit losses

 

(10.4

)

7.9

 

.9

 

1.4

 

(.2

)

Write-offs

 

(7.4

)

(28.8

)

(1.0

)

(3.5

)

(40.7

)

Recoveries

 

6.8

 

21.4

 

.1

 

.8

 

29.1

 

Other changes (primarily translation adjustments)

 

(.4

)

 

 

(.1

)

 

 

(.5

)

End of year balance

 

$

56.4

 

$

40.2

 

$

5.9

 

$

11.5

 

$

114.0

 

Balance individually evaluated *

 

 

 

$

.5

 

$

.1

 

 

 

$

.6

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

End of year balance

 

$

15,728.8

 

$

2,427.7

 

$

6,483.1

 

$

564.7

 

$

25,204.3

 

Balance individually evaluated *

 

$

10.6

 

$

.5

 

$

.2

 

$

.3

 

$

11.6

 

 

 

*                      Remainder is collectively evaluated.

 

Investments in non-performing Receivables at October 31, 2014 and 2013 were $71 million and $60 million, respectively. These Receivables as a percentage of total Receivables outstanding were .23 percent and .21 percent at October 31, 2014 and 2013, respectively. Total Receivable amounts 30 days or more past due and still accruing finance income were $266 million at October 31, 2014, compared with $233 million at October 31, 2013. These past due amounts represented .87 percent and .81 percent of total Receivables outstanding at October 31, 2014 and 2013, respectively. The allowance for credit losses represented .37 percent and .39 percent of Receivables outstanding at October 31, 2014 and 2013, respectively. In addition, at October 31, 2014 and 2013, the Company had $167 million and $174 million, respectively, of deposits primarily withheld from John Deere dealers and merchants available for potential credit losses.

 

Impaired Receivables

 

Receivables are considered impaired when it is probable the Company will be unable to collect all amounts due according to the contractual terms. Receivables reviewed for impairment generally include those that are either past due, or have provided bankruptcy notification, or require significant collection efforts. Receivables, which are impaired, are generally classified as non-performing.

 

An analysis of impaired Receivables at October 31, 2014 and 2013 was as follows (in millions of dollars):

 

 

 

Recorded
Investment

 

Unpaid
Principal
Balance

 

Specific
Allowance

 

Average
Recorded
Investment

 

2014 *

 

 

 

 

 

 

 

 

 

Receivables with specific allowance:

 

 

 

 

 

 

 

 

 

Retail notes

 

$

7.0

 

$

6.9

 

$

1.7

 

$

8.4

 

Revolving charge accounts

 

.2

 

.2

 

.2

 

.2

 

Wholesale receivables

 

.1

 

.1

 

.1

 

.1

 

Total with specific allowance

 

7.3

 

7.2

 

2.0

 

8.7

 

 

 

 

 

 

 

 

 

 

 

Receivables without specific allowance:

 

 

 

 

 

 

 

 

 

Retail notes

 

5.9

 

5.7

 

 

 

6.1

 

Total without specific allowance

 

5.9

 

5.7

 

 

 

6.1

 

Total

 

$

13.2

 

$

12.9

 

$

2.0

 

$

14.8

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

11.7

 

$

11.4

 

$

2.0

 

$

13.0

 

Construction and forestry

 

1.5

 

1.5

 

 

 

1.8

 

Total

 

$

13.2

 

$

12.9

 

$

2.0

 

$

14.8

 

 

2013 *

 

 

 

 

 

 

 

 

 

Receivables with specific allowance:

 

 

 

 

 

 

 

 

 

Wholesale receivables

 

$

.1

 

$

.1

 

$

.1

 

$

.2

 

Operating loans

 

18.0

 

17.9

 

3.7

 

18.8

 

Total with specific allowance

 

18.1

 

18.0

 

3.8

 

19.0

 

 

 

 

 

 

 

 

 

 

 

Receivables without specific allowance:

 

 

 

 

 

 

 

 

 

Retail notes

 

7.2

 

7.1

 

 

 

8.0

 

Total without specific allowance

 

7.2

 

7.1

 

 

 

8.0

 

Total

 

$

25.3

 

$

25.1

 

$

3.8

 

$

27.0

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

23.2

 

$

23.0

 

$

3.8

 

$

24.6

 

Construction and forestry

 

2.1

 

2.1

 

 

 

2.4

 

Total

 

$

25.3

 

$

25.1

 

$

3.8

 

$

27.0

 

 

 

*                 Finance income recognized was not material.

 

A troubled debt restructuring is generally the modification of debt in which a creditor grants a concession it would not otherwise consider to a debtor that is experiencing financial difficulties. These modifications may include a reduction of the stated interest rate, an extension of the maturity dates, a reduction of the face amount or maturity amount of the debt, or a reduction of accrued interest. During 2014, 2013 and 2012, the Company identified 66, 92 and 138 Receivable contracts, primarily operating loans and retail notes, as troubled debt restructurings with aggregate balances of $3 million, $16 million and $5 million pre-modification and $2 million, $15 million and $4 million post-modification, respectively. During these same periods, there were no significant troubled debt restructurings that subsequently defaulted and were written off. At October 31, 2014, the Company had no commitments to lend additional funds to borrowers whose accounts were modified in troubled debt restructurings.

 

Write-offs

 

Total Receivable write-offs and recoveries, by product, and as a percentage of average balances held during the year, were as follows (in millions of dollars):

 

 

 

2014

 

2013

 

2012

 

 

 

Dollars

 

Percent

 

Dollars

 

Percent

 

Dollars

 

Percent

 

Write-offs:

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

$

(6.1

)

(.04

)%

$

(4.3

)

(.03

)%

$

(3.4

)

(.03

)%

Construction and forestry equipment

 

(6.6

)

(.33

)

(5.1

)

(.33

)

(4.0

)

(.32

)

Total retail notes

 

(12.7

)

(.07

)

(9.4

)

(.06

)

(7.4

)

(.05

)

Revolving charge accounts

 

(24.6

)

(1.11

)

(19.8

)

(.89

)

(28.8

)

(1.29

)

Wholesale receivables

 

(7.7

)

(.09

)

(.3

)

(.00

)

(1.0

)

(.02

)

Financing leases

 

(.5

)

(.09

)

(1.8

)

(.34

)

(1.6

)

(.34

)

Operating loans

 

(.2

)

(1.45

)

(.1

)

(.25

)

(1.9

)

(3.12

)

Total write-offs

 

(45.7

)

(.16

)

(31.4

)

(.12

)

(40.7

)

(.18

)

Recoveries:

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

3.3

 

.02

 

3.6

 

.03

 

3.9

 

.03

 

Construction and forestry equipment

 

2.2

 

.11

 

2.3

 

.15

 

2.9

 

.23

 

Total retail notes

 

5.5

 

.03

 

5.9

 

.04

 

6.8

 

.05

 

Revolving charge accounts

 

14.3

 

.65

 

15.3

 

.69

 

21.4

 

.96

 

Wholesale receivables

 

.1

 

.00

 

.2

 

.00

 

.1

 

.00

 

Financing leases

 

.2

 

.04

 

.5

 

.09

 

.3

 

.06

 

Operating loans

 

.1

 

.73

 

.6

 

1.50

 

.5

 

.82

 

Total recoveries

 

20.2

 

.07

 

22.5

 

.09

 

29.1

 

.13

 

Total net write-offs

 

$

(25.5

)

(.09

)

$

(8.9

)

(.03

)

$

(11.6

)

(.05

)