XML 61 R20.htm IDEA: XBRL DOCUMENT v2.4.0.8
Receivables (Tables)
9 Months Ended
Jul. 31, 2014
Receivables  
Age Analysis of past due Receivables that are still accruing interest and non-performing Receivables

An age analysis of past due Receivables that are still accruing interest and non-performing Receivables was as follows (in millions of dollars):

 

 

 

July 31, 2014

 

 

30-59 Days
Past Due

 

60-89 Days
Past Due

 

90 Days or
Greater
Past Due

 

Total
Past Due

 

Retail notes:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

$

69.5

 

$

30.2

 

$

24.3

 

$

124.0

 

Construction and forestry equipment

 

60.1

 

19.3

 

12.0

 

91.4

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

13.6

 

3.1

 

3.0

 

19.7

 

Construction and forestry equipment

 

3.5

 

.9

 

.4

 

4.8

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

5.8

 

1.3

 

2.7

 

9.8

 

Construction and forestry equipment

 

.6

 

.1

 

1.5

 

2.2

 

Financing leases:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

4.8

 

5.6

 

1.0

 

11.4

 

Construction and forestry equipment

 

3.9

 

.6

 

.5

 

5.0

 

Operating loans:

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

 

 

 

 

 

 

 

 

Total Receivables

 

$

161.8

 

$

61.1

 

$

45.4

 

$

268.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total
Past Due

 

Total Non-
Performing

 

Current

 

Total
Receivables

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

$

124.0

 

$

51.0

 

$

16,740.7

 

$

16,915.7

 

Construction and forestry equipment

 

 

91.4

 

16.3

 

1,964.2

 

2,071.9

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

 

19.7

 

1.3

 

2,392.2

 

2,413.2

 

Construction and forestry equipment

 

 

4.8

 

 

 

75.8

 

80.6

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

 

9.8

 

82.9

 

8,236.2

 

8,328.9

 

Construction and forestry equipment

 

 

2.2

 

.8

 

1,013.5

 

1,016.5

 

Financing leases:

 

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

 

11.4

 

13.3

 

391.1

 

415.8

 

Construction and forestry equipment

 

 

5.0

 

3.9

 

156.1

 

165.0

 

Operating loans:

 

 

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

 

 

 

 

 

8.7

 

8.7

 

Total Receivables

 

$

268.3

 

$

169.5

 

$

30,978.5

 

$

31,416.3

 

 

 

 

 

 

 

 

October 31, 2013

 

 

30-59 Days
Past Due

 

60-89 Days
Past Due

 

90 Days or
Greater
Past Due

 

Total
Past Due

Retail notes:

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

$

67.8

 

$

23.3

 

$

17.1

 

$

108.2

Construction and forestry equipment

 

38.4

 

14.4

 

8.6

 

61.4

Revolving charge accounts:

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

14.6

 

4.5

 

2.2

 

21.3

Construction and forestry equipment

 

2.3

 

1.0

 

.5

 

3.8

Wholesale receivables:

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

10.0

 

4.9

 

3.0

 

17.9

Construction and forestry equipment

 

.3

 

.1

 

.9

 

1.3

Financing leases:

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

10.2

 

4.0

 

2.3

 

16.5

Construction and forestry equipment

 

2.2

 

.5

 

 

 

2.7

Operating loans:

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

.1

 

 

 

 

 

.1

Total Receivables

 

$

145.9

 

$

52.7

 

$

34.6

 

$

233.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total
Past Due

 

Total Non-
Performing

 

Current

 

Total
Receivables

Retail notes:

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

$

108.2

 

$

34.1

 

$

16,359.3

 

$

16,501.6

Construction and forestry equipment

 

61.4

 

11.4

 

1,672.1

 

1,744.9

Revolving charge accounts:

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

21.3

 

.9

 

2,438.0

 

2,460.2

Construction and forestry equipment

 

3.8

 

 

 

70.9

 

74.7

Wholesale receivables:

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

17.9

 

.3

 

6,541.1

 

6,559.3

Construction and forestry equipment

 

1.3

 

 

 

904.1

 

905.4

Financing leases:

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

16.5

 

11.0

 

379.0

 

406.5

Construction and forestry equipment

 

2.7

 

2.0

 

144.1

 

148.8

Operating loans:

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

.1

 

.3

 

31.5

 

31.9

Total Receivables

 

$

233.2

 

$

60.0

 

$

28,540.1

 

$

28,833.3

 

 

 

July 31, 2013

 

 

30-59 Days
Past Due

 

60-89 Days
Past Due

 

90 Days or
Greater
Past Due

 

Total
Past Due

Retail notes:

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

$

55.1

 

$

22.1

 

$

15.4

 

$

92.6

Construction and forestry equipment

 

46.3

 

16.7

 

7.6

 

70.6

Revolving charge accounts:

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

14.7

 

3.1

 

3.0

 

20.8

Construction and forestry equipment

 

3.5

 

.8

 

.4

 

4.7

Wholesale receivables:

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

4.3

 

1.5

 

2.2

 

8.0

Construction and forestry equipment

 

.6

 

 

 

1.0

 

1.6

Financing leases:

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

9.0

 

4.6

 

.8

 

14.4

Construction and forestry equipment

 

1.4

 

.7

 

.2

 

2.3

Operating loans:

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

 

 

.1

 

 

 

.1

Total Receivables

 

$

134.9

 

$

49.6

 

$

30.6

 

$

215.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total
Past Due

 

Total Non-
Performing

 

Current

 

Total
Receivables

Retail notes:

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

$

92.6

 

$

35.8

 

$

15,234.5

 

$

15,362.9

Construction and forestry equipment

 

70.6

 

11.3

 

1,518.6

 

1,600.5

Revolving charge accounts:

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

20.8

 

1.1

 

2,427.6

 

2,449.5

Construction and forestry equipment

 

4.7

 

 

 

65.2

 

69.9

Wholesale receivables:

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

8.0

 

.3

 

7,439.9

 

7,448.2

Construction and forestry equipment

 

1.6

 

 

 

1,033.3

 

1,034.9

Financing leases:

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

14.4

 

11.3

 

359.4

 

385.1

Construction and forestry equipment

 

2.3

 

2.5

 

139.8

 

144.6

Operating loans:

 

 

 

 

 

 

 

 

Agriculture and turf equipment

 

.1

 

.3

 

38.0

 

38.4

Total Receivables

 

$

215.1

 

$

62.6

 

$

28,256.3

 

$

28,534.0

 

 

Analysis of the Allowance for Credit Losses and Investment in Receivables

An analysis of the allowance for credit losses and investment in Receivables was as follows (in millions of dollars):

 

 

 

Three Months Ended

 

 

July 31, 2014

 

 

Retail
Notes

 

Revolving
Charge
Accounts

 

Wholesale
Receivables

 

Other

 

Total
Receivables

 

Allowance:

 

 

 

 

 

 

 

 

 

 

 

Beginning of period balance

 

$

53.4

 

$

39.7

 

$

6.6

 

$

10.0

 

$

109.7

 

Provision for credit losses

 

1.9

 

6.3

 

8.4

 

.5

 

17.1

 

Write-offs

 

(2.7

)

(10.1

)

 

 

(.2

)

(13.0

)

Recoveries

 

1.5

 

4.0

 

 

 

.1

 

5.6

 

End of period balance

 

$

54.1

 

$

39.9

 

$

15.0

 

$

10.4

 

$

119.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

July 31, 2014

Allowance:

 

 

 

 

 

 

 

 

 

 

 

Beginning of period balance

 

$

50.7

 

$

39.7

 

$

6.4

 

$

14.6

 

$

111.4

 

Provision (credit) for credit losses

 

9.4

 

9.7

 

8.7

 

(3.8

)

24.0

 

Write-offs

 

(9.7

)

(20.3

)

(.3

)

(.6

)

(30.9

)

Recoveries

 

3.9

 

10.8

 

.1

 

.2

 

15.0

 

Other changes (primarily translation adjustments)

 

(.2

)

 

 

.1

 

 

 

(.1

)

End of period balance

 

$

54.1

 

$

39.9

 

$

15.0

 

$

10.4

 

$

119.4

 

Balance individually evaluated *

 

$

1.5

 

$

.2

 

$

8.4

 

$

1.8

 

$

11.9

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

End of period balance

 

$

18,987.6

 

$

2,493.8

 

$

9,345.4

 

$

589.5

 

$

31,416.3

 

Balance individually evaluated *

 

$

43.8

 

$

.9

 

$

91.4

 

$

9.8

 

$

145.9

 

 

*                 Remainder is collectively evaluated.

 

 

 

Three Months Ended

 

 

July 31, 2013

 

 

Retail
Notes

 

Revolving
Charge
Accounts

 

Wholesale
Receivables

 

Other

 

Total
Receivables

 

Allowance:

 

 

 

 

 

 

 

 

 

 

 

Beginning of period balance

 

$

51.1

 

$

39.7

 

$

6.4

 

$

14.9

 

$

112.1

 

Provision for credit losses

 

.6

 

2.5

 

 

 

.1

 

3.2

 

Write-offs

 

(2.6

)

(6.3

)

 

 

(.1

)

(9.0

)

Recoveries

 

1.8

 

3.8

 

.1

 

.3

 

6.0

 

Other changes (primarily translation adjustments)

 

(.2

)

 

 

 

 

(.1

)

(.3

)

End of period balance

 

$

50.7

 

$

39.7

 

$

6.5

 

$

15.1

 

$

112.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

July 31, 2013

Allowance:

 

 

 

 

 

 

 

 

 

 

 

Beginning of period balance

 

$

56.4

 

$

40.2

 

$

5.9

 

$

11.5

 

$

114.0

 

Provision (credit) for credit losses

 

(2.0

)

3.1

 

.2

 

3.7

 

5.0

 

Write-offs

 

(7.9

)

(15.1

)

(.2

)

(1.0

)

(24.2

)

Recoveries

 

4.9

 

11.5

 

.2

 

1.0

 

17.6

 

Other changes (primarily translation adjustments)

 

(.7

)

 

 

.4

 

(.1

)

(.4

)

End of period balance

 

$

50.7

 

$

39.7

 

$

6.5

 

$

15.1

 

$

112.0

 

Balance individually evaluated *

 

 

 

 

 

 

 

$

.2

 

$

3.7

 

$

3.9

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

End of period balance

 

$

16,963.4

 

$

2,519.4

 

$

8,483.1

 

$

568.1

 

$

28,534.0

 

Balance individually evaluated *

 

$

15.0

 

$

.2

 

$

.2

 

$

38.0

 

$

53.4

 

 

*                 Remainder is collectively evaluated.

Analysis of Impaired Receivables

An analysis of impaired Receivables was as follows (in millions of dollars):

 

 

 

Recorded
Investment

 

Unpaid
Principal
Balance

 

Specific
Allowance

 

Average
Recorded
Investment

 

July 31, 2014 *

 

 

 

 

 

 

 

 

 

 

Receivables with specific allowance:

 

 

 

 

 

 

 

 

 

Retail notes

 

  $

13.7

 

$

13.7

 

$

1.5

 

$

13.7

 

Revolving charge accounts

 

.2

 

.2

 

.2

 

.2

 

Wholesale receivables

 

91.2

 

91.2

 

8.4

 

91.2

 

Operating loans

 

8.7

 

8.6

 

1.8

 

10.6

 

Total with specific allowance

 

113.8

 

113.7

 

11.9

 

115.7

 

 

 

 

 

 

 

 

 

 

 

Receivables without specific allowance:

 

 

 

 

 

 

 

 

 

Retail notes

 

5.3

 

5.1

 

 

 

6.1

 

Total without specific allowance

 

5.3

 

5.1

 

 

 

6.1

 

Total

 

  $

119.1

 

$

118.8

 

$

11.9

 

$

121.8

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

  $

116.6

 

$

116.4

 

$

11.8

 

$

119.1

 

Construction and forestry

 

2.5

 

2.4

 

.1

 

2.7

 

Total

 

  $

119.1

 

$

118.8

 

$

11.9

 

$

121.8

 

 

 

 

 

 

 

 

 

 

 

October 31, 2013 *

 

 

 

 

 

 

 

 

 

 

Receivables with specific allowance:

 

 

 

 

 

 

 

 

 

Wholesale receivables

 

  $

.1

 

$

.1

 

$

.1

 

$

.2

 

Operating loans

 

18.0

 

17.9

 

3.7

 

18.8

 

Total with specific allowance

 

18.1

 

18.0

 

3.8

 

19.0

 

 

 

 

 

 

 

 

 

 

 

Receivables without specific allowance:

 

 

 

 

 

 

 

 

 

Retail notes

 

7.2

 

7.1

 

 

 

8.0

 

Total without specific allowance

 

7.2

 

7.1

 

 

 

8.0

 

Total

 

  $

25.3

 

$

25.1

 

$

3.8

 

$

27.0

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

  $

23.2

 

$

23.0

 

$

3.8

 

$

24.6

 

Construction and forestry

 

2.1

 

2.1

 

 

 

2.4

 

Total

 

  $

25.3

 

$

25.1

 

$

3.8

 

$

27.0

 

 

 

 

 

 

 

 

 

 

 

July 31, 2013 *

 

 

 

 

 

 

 

 

 

 

Receivables with specific allowance:

 

 

 

 

 

 

 

 

 

Wholesale receivables

 

  $

.2

 

$

.2

 

$

.2

 

$

.2

 

Operating loans

 

18.3

 

18.2

 

3.7

 

18.9

 

Total with specific allowance

 

18.5

 

18.4

 

3.9

 

19.1

 

 

 

 

 

 

 

 

 

 

 

Receivables without specific allowance:

 

 

 

 

 

 

 

 

 

Retail notes

 

7.5

 

7.4

 

 

 

8.1

 

Total without specific allowance

 

7.5

 

7.4

 

 

 

8.1

 

Total

 

  $

26.0

 

$

25.8

 

$

3.9

 

$

27.2

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

  $

23.8

 

$

23.6

 

$

3.9

 

$

24.7

 

Construction and forestry

 

2.2

 

2.2

 

 

 

2.5

 

Total

 

  $

26.0

 

$

25.8

 

$

3.9

 

$

27.2

 

 

*                          Finance income recognized was not material.