XML 55 R43.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 3 - Changes in Accounting Policies: Schedule of impacts of accounting changes (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Cash and cash equivalents $ 8,365 $ 5,276
Restricted cash 220 312
Contract revenue in excess of billings 3,484 2,763
Inventories, net 3,072 3,973
Total assets 27,161 25,030
Billings in excess of contract revenue 5,959 7,117
Total liabilities 19,157 21,805
Accumulated deficit (42,778) (47,208)
Total stockholders' equity 8,004 3,225
Total liabilities and stockholders' equity 27,161 25,030
Sales 37,193 30,508
Selling, general and administrative (6,561) (6,045)
Income tax provision (21) 111
Net income 3,747 1,481
Changes in operating assets and liabilities:    
Decrease in inventories 449 327
Increase in contract revenue in excess of billings (33) 1,651
Increase in billings in excess of contract revenue (306) 305
Net cash provided by operating activities 3,729 (1,098)
Net cash used in investing activities (101) (148)
Net cash used in financing activities (631) $ (592)
As reported    
Cash and cash equivalents 8,365  
Restricted cash 220  
Contract revenue in excess of billings 3,484  
Inventories, net 3,072  
Others 12,020  
Total assets 27,161  
Billings in excess of contract revenue 5,959  
Others 13,198  
Total liabilities 19,157  
Accumulated deficit (42,778)  
Others 50,782  
Total stockholders' equity 8,004  
Total liabilities and stockholders' equity 27,161  
Sales 37,193  
Cost of sales (23,469)  
Selling, general and administrative (6,561)  
Income tax provision (21)  
Others (3,395)  
Net income 3,747  
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Other 1,057  
Changes in operating assets and liabilities:    
Decrease in inventories 449  
Increase in contract revenue in excess of billings (33)  
Increase in billings in excess of contract revenue (306)  
Increase in contract liabilities (353)  
Net cash provided by operating activities 3,729  
Net cash used in investing activities (101)  
Net cash used in financing activities (631)  
Scenario, Adjustment    
Cash and cash equivalents 0  
Restricted cash 0  
Contract revenue in excess of billings (1,130)  
Inventories, net 712  
Others 0  
Total assets (418)  
Billings in excess of contract revenue 44  
Others 0  
Total liabilities 44  
Accumulated deficit (462)  
Total stockholders' equity (462)  
Total liabilities and stockholders' equity (418)  
Sales 432  
Cost of sales (211)  
Selling, general and administrative 0  
Income tax provision 0  
Others 0  
Net income 221  
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Other 0  
Changes in operating assets and liabilities:    
Decrease in inventories (211)  
Increase in contract revenue in excess of billings (1,130)  
Increase in billings in excess of contract revenue (1,562)  
Increase in contract liabilities 0  
Net cash provided by operating activities 0  
Net cash used in investing activities 0  
Net cash used in financing activities 0  
Balances without adoption of Topic 606    
Cash and cash equivalents 8,365  
Restricted cash 220  
Contract revenue in excess of billings 2,354  
Inventories, net 3,784  
Others 12,020  
Total assets 26,743  
Billings in excess of contract revenue 6,003  
Others 13,198  
Total liabilities 19,201  
Accumulated deficit (43,240)  
Others 50,782  
Total stockholders' equity 7,542  
Total liabilities and stockholders' equity 26,743  
Sales 37,625  
Cost of sales (23,680)  
Selling, general and administrative (6,561)  
Income tax provision (21)  
Others (3,395)  
Net income 3,968  
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Other 1,057  
Changes in operating assets and liabilities:    
Decrease in inventories 238  
Increase in contract revenue in excess of billings (1,163)  
Increase in billings in excess of contract revenue (1,868)  
Increase in contract liabilities (353)  
Net cash provided by operating activities 3,729  
Net cash used in investing activities (101)  
Net cash used in financing activities $ (631)