XML 34 R21.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 1 - Nature of Operations and Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2017
Tables/Schedules  
Schedule of Restricted Cash

 

 

 

 

2017

 

2016

 

 

 

 

 

 

Cash and cash equivalents

 

 

$ 5,276   

 

$ 6,823   

Restricted cash

 

 

312   

 

603   

 

 

 

 

 

 

Total cash, cash equivalents, and restricted cash shown in the statements of cash flows

 

 

$ 5,588   

 

$ 7,426   

Schedule of Doubtful Accounts

The table below represents changes in E&S’s allowance for doubtful accounts receivable for the years ended December 31:

 

 

 

2017

 

2016

 

 

 

 

 

 

Beginning balance

 

 

$ 259   

 

$ 286   

Write-off of accounts receivable

 

 

(7)   

 

(47)  

Increase (decrease) in estimated losses on accounts receivable

 

 

(143)  

 

20   

Ending balance

 

 

$ 109   

 

$ 259   

Schedule of Inventory

Inventories as of December 31, were as follows:

 

 

 

2017

 

2016

 

 

 

 

 

 

Raw materials

 

 

$ 5,458   

 

$ 5,427   

Work in process

 

 

1,011   

 

1,120   

Finished goods

 

 

423   

 

326   

Reserve for obsolete inventory

 

 

(2,919)  

 

(3,122)  

Inventories, net

 

 

$ 3,973   

 

$ 3,751   

Schedule of Depreciation

Depreciation expense was $259 and $267 for the years ended December 31, 2017 and 2016, respectively.  The cost and estimated useful lives of property and equipment and the total accumulated depreciation and amortization were as follows as of December 31:

 

Estimated

 

 

 

 

 

Useful Lives

 

2017

 

2016

 

 

 

 

 

 

Land

n/a

 

$ 2,250   

 

$ 2,250   

Buildings and improvements

5 - 40 years

 

3,065   

 

3,065   

Manufacturing machinery and equipment

3 - 8 years

 

5,582   

 

5,434   

Office furniture and equipment

3 - 8 years

 

779   

 

779   

Total

 

 

11,676   

 

11,528   

Less accumulated depreciation and amortization

 

 

(7,149)  

 

(6,890)  

Net property and equipment

 

 

$ 4,527   

 

$ 4,638   

Schedule of Product Warranty Reserve

The table below represents changes in E&S’s warranty reserve for the years ended December 31:

 

 

 

2017

 

2016

 

 

 

 

 

 

Beginning balance

 

 

$ 123   

 

$ 127   

Additions to warranty reserve

 

 

249   

 

227   

Warranty costs

 

 

(233)  

 

(231)  

Ending balance

 

 

$ 139   

 

$ 123   

Schedule of Revenue Recognition The following table provides information on revenues by recognition method applied during the years:

 

 

 

 

2017

 

2016

 

 

 

 

 

 

Percentage of completion

 

 

$ 17,653  

 

$ 18,248   

Completed contract

 

 

11,041  

 

12,845   

Other

 

 

1,814  

 

1,851   

Total sales

 

 

$ 30,508  

 

$ 32,944   

Schedule of Net Income Per Common Share

Net income per common share has been computed based on the following:

 

2017

 

2016

 

 

 

 

Numerator

 

 

 

Net Income

$ 1,481   

 

$ 1,743   

 

 

 

 

Denominator

 

 

 

Weighted-average number of common shares outstanding - basic

11,353   

 

11,214   

Incremental shares assumed for stock options

661   

 

622   

Weighted-average number of common shares outstanding - dilutive

12,014   

 

11,836   

Basic net income per common share

$ 0.13   

 

$ 0.16   

Diluted net income per common share

$ 0.12   

 

$ 0.15