Utah
(State or Other Jurisdiction of
Incorporation or Organization)
|
87-0278175
(I.R.S. Employer
Identification No.)
|
770 Komas Drive, Salt Lake City, Utah
(Address of Principal Executive Offices)
|
84108
(Zip Code)
|
Registrant's Telephone Number, Including Area Code: (801) 588-1000
|
Large accelerated filer [ ] | Accelerated filer [ ] | |
Non-accelerated filer [ ] (Do not check if a smaller reporting company) | Smaller reporting company [X] |
Page No.
|
||
PART I – FINANCIAL INFORMATION
|
||
|
||
|
||
|
||
PART II – OTHER INFORMATION
|
||
SIGNATURE |
June 28,
|
December 31,
|
|||||||
2013
|
2012
|
|||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$ | 2,647 | $ | 2,111 | ||||
Restricted cash
|
1,150 | 705 | ||||||
Marketable securities
|
464 | 712 | ||||||
Accounts receivable, less allowances for doubtful receivables of $214
|
||||||||
and $324, respectively
|
3,979 | 3,972 | ||||||
Costs and estimated earnings in excess of billings on uncompleted contracts
|
1,468 | 2,474 | ||||||
Inventories, net
|
3,508 | 3,125 | ||||||
Prepaid expenses and deposits
|
484 | 453 | ||||||
Total current assets
|
13,700 | 13,552 | ||||||
Property, plant and equipment, net
|
7,471 | 7,735 | ||||||
Goodwill
|
635 | 635 | ||||||
Definite-lived intangible assets, net
|
142 | 168 | ||||||
Other assets
|
1,533 | 2,160 | ||||||
Total assets
|
$ | 23,481 | $ | 24,250 | ||||
LIABILITIES AND STOCKHOLDERS’ DEFICIT
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$ | 788 | $ | 1,197 | ||||
Accrued liabilities
|
1,343 | 1,274 | ||||||
Billings in excess of costs and estimated earnings on uncompleted contracts
|
4,481 | 2,531 | ||||||
Customer deposits
|
2,616 | 3,180 | ||||||
Current portion of retirement obligations
|
485 | 517 | ||||||
Current portion of long-term debt
|
172 | 167 | ||||||
Total current liabilities
|
9,885 | 8,866 | ||||||
Pension and retirement obligations, net of current portion
|
32,994 | 33,369 | ||||||
Long-term debt, net of current portion
|
5,160 | 5,148 | ||||||
Deferred rent obligation
|
1,505 | 1,511 | ||||||
Total liabilities
|
49,544 | 48,894 | ||||||
Commitments and contingencies
|
||||||||
Stockholders' deficit:
|
||||||||
Preferred stock, no par value: 10,000,000 shares authorized;
|
||||||||
no shares outstanding
|
- | - | ||||||
Common stock, $0.20 par value: 30,000,000 shares authorized;
|
||||||||
11,441,666 shares issued
|
2,288 | 2,288 | ||||||
Additional paid-in capital
|
54,477 | 54,466 | ||||||
Common stock in treasury, at cost: 352,467 shares
|
(4,709 | ) | (4,709 | ) | ||||
Accumulated deficit
|
(50,807 | ) | (49,025 | ) | ||||
Accumulated other comprehensive loss
|
(27,312 | ) | (27,664 | ) | ||||
Total stockholders' deficit
|
(26,063 | ) | (24,644 | ) | ||||
Total liabilities and stockholders' deficit
|
$ | 23,481 | $ | 24,250 |
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 28,
|
June 29,
|
June 28,
|
June 29,
|
|||||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||||||
Sales
|
$ | 5,212 | $ | 4,746 | $ | 9,919 | $ | 12,563 | ||||||||
Cost of sales
|
3,480 | 3,540 | 6,877 | 8,088 | ||||||||||||
Gross profit
|
1,732 | 1,206 | 3,042 | 4,475 | ||||||||||||
Operating expenses:
|
||||||||||||||||
Selling, general and administrative (excluding pension)
|
1,181 | 1,279 | 2,746 | 2,751 | ||||||||||||
Research and development
|
674 | 660 | 1,344 | 1,264 | ||||||||||||
Pension
|
161 | 554 | 369 | 1,109 | ||||||||||||
Total operating expenses
|
2,016 | 2,493 | 4,459 | 5,124 | ||||||||||||
Operating loss
|
(284 | ) | (1,287 | ) | (1,417 | ) | (649 | ) | ||||||||
Other expense, net
|
(141 | ) | (184 | ) | (355 | ) | (401 | ) | ||||||||
Loss before income tax provision
|
(425 | ) | (1,471 | ) | (1,772 | ) | (1,050 | ) | ||||||||
Income tax provision
|
- | (13 | ) | (10 | ) | (74 | ) | |||||||||
Net loss
|
$ | (425 | ) | $ | (1,484 | ) | $ | (1,782 | ) | $ | (1,124 | ) | ||||
Net loss per common share – basic and diluted
|
$ | (0.04 | ) | $ | (0.13 | ) | $ | (0.16 | ) | $ | (0.10 | ) | ||||
Weighted average common shares outstanding – basic and diluted
|
11,089 | 11,089 | 11,089 | 11,089 | ||||||||||||
Comprehensive Loss
|
||||||||||||||||
Net loss
|
$ | (425 | ) | $ | (1,484 | ) | $ | (1,782 | ) | $ | (1,124 | ) | ||||
Other comprehensive income (loss):
|
||||||||||||||||
Amortization of deferred pension expense
|
182 | - | 364 | - | ||||||||||||
Unrealized gain (loss) on marketable securities
|
(18 | ) | (64 | ) | (11 | ) | 104 | |||||||||
Comprehensive loss
|
$ | (261 | ) | $ | (1,548 | ) | $ | (1,429 | ) | $ | (1,020 | ) | ||||
Six Months Ended
|
||||||||
June 28,
|
June 29,
|
|||||||
2013
|
2012
|
|||||||
Cash flows from operating activities:
|
||||||||
Net loss
|
$ | (1,782 | ) | $ | (1,124 | ) | ||
Adjustments to reconcile net loss to net cash provided by (used in)
operating activities:
|
||||||||
Depreciation and amortization
|
318 | 392 | ||||||
Other
|
644 | 439 | ||||||
Change in assets and liabilities:
|
||||||||
Decrease (increase) in restricted cash
|
(445 | ) | 283 | |||||
Decrease (increase) in accounts receivable, net
|
(21 | ) | 574 | |||||
Increase in inventories
|
(565 | ) | (81 | ) | ||||
Decrease (increase) in costs and estimated earnings in excess of billings
on uncompleted contracts
|
2,956 | (1,779 | ) | |||||
Decrease (increase) in prepaid expenses and deposits
|
596 | (406 | ) | |||||
Decrease in accounts payable
|
(409 | ) | (497 | ) | ||||
Increase (decrease) in accrued liabilities
|
63 | (266 | ) | |||||
Increase (decrease) in pension and retirement obligations
|
(407 | ) | 114 | |||||
Increase (decrease) in customer deposits
|
(564 | ) | 521 | |||||
Net cash provided by (used in) operating activities
|
384 | (1,830 | ) | |||||
Cash flows from investing activities:
|
||||||||
Purchases of property, plant and equipment
|
(28 | ) | (64 | ) | ||||
Proceeds from sale of marketable securities
|
262 | 275 | ||||||
Net cash provided by investing activities
|
234 | 211 | ||||||
Cash flows from financing activities:
|
||||||||
Principal payments on long-term debt
|
(82 | ) | (76 | ) | ||||
Net cash used in financing activities
|
(82 | ) | (76 | ) | ||||
Net increase (decrease) in cash and cash equivalents
|
536 | (1,695 | ) | |||||
Cash and cash equivalents at beginning of the period
|
2,111 | 3,932 | ||||||
Cash and cash equivalents at end of the period
|
$ | 2,647 | $ | 2,237 | ||||
Supplemental Disclosures of Cash Flow Information:
|
||||||||
Cash paid for interest
|
$ | 265 | $ | 272 | ||||
Cash paid for income taxes
|
24 | 38 | ||||||
Non-cash investing and financing activities:
|
||||||||
Unrealized gain (loss) on marketable securities
|
$ | (11 | ) | $ | 104 | |||
June 28,
|
December 31,
|
|||||||
2013
|
2012
|
|||||||
Raw materials
|
$ | 5,192 | $ | 5,255 | ||||
Work in process
|
988 | 287 | ||||||
Finished goods
|
180 | 253 | ||||||
Reserve for obsolete inventory
|
(2,852 | ) | (2,670 | ) | ||||
Inventories, net
|
$ | 3,508 | $ | 3,125 |
June 28, 2013
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
Mutual funds – equity securities
|
$ | - | $ | - | $ | - | $ | - | ||||||||
Mutual funds – debt securities
|
422 | 422 | - | - | ||||||||||||
Money market mutual funds
|
42 | 42 | - | - | ||||||||||||
Total
|
$ | 464 | $ | 464 | $ | - | $ | - | ||||||||
December 31, 2012
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
Mutual funds – equity securities
|
$ | 367 | $ | 367 | $ | - | $ | - | ||||||||
Mutual funds – debt securities
|
298 | 298 | - | - | ||||||||||||
Money market mutual funds
|
47 | 47 | - | - | ||||||||||||
Total
|
$ | 712 | $ | 712 | $ | - | $ | - | ||||||||
Weighted-
|
||||||||
Average
|
||||||||
Number
|
Exercise
|
|||||||
of Shares
|
Price
|
|||||||
Outstanding as of beginning of the period
|
1,169 | $ | 3.19 | |||||
Granted
|
150 | 0.03 | ||||||
Exercised
|
- | - | ||||||
Forfeited or expired
|
(79 | ) | 5.75 | |||||
Outstanding as of end of the period
|
1,240 | 2.64 | ||||||
Exercisable as of the end of the period
|
979 | $ | 3.29 |
Risk-free interest rate
|
0.39%
|
Dividend yield
|
0.00%
|
Volatility
|
377%
|
Expected life (in years)
|
3.50
|
Pension Plan
|
Supplemental Executive Retirement Plan
|
|||||||||||||||
For the three months ended:
|
June 28, 2013
|
June 29, 2012
|
June 28, 2013
|
June 29, 2012
|
||||||||||||
Service cost
|
$ | - | $ | - | $ | - | $ | - | ||||||||
Interest cost
|
398 | 467 | 41 | 52 | ||||||||||||
Expected return on assets
|
(460 | ) | (454 | ) | - | - | ||||||||||
Amortization of actuarial loss
|
177 | 170 | 17 | 14 | ||||||||||||
Amortization of prior year service cost
|
- | - | (12 | ) | (12 | ) | ||||||||||
Settlement charge
|
- | 317 | - | - | ||||||||||||
Net periodic benefit expense
|
$ | 115 | $ | 500 | $ | 46 | $ | 54 |
Pension Plan
|
Supplemental Executive Retirement Plan
|
||||||||||||||||
For the six months ended:
|
June 28, 2013
|
June 29, 2012
|
June 28, 2013
|
June 29, 2012
|
|||||||||||||
Service cost
|
$ | - | $ | - | $ | - | $ | - | |||||||||
Interest cost
|
796 | 933 | 82 | 104 | |||||||||||||
Expected return on assets
|
(920 | ) | (907 | ) | - | - | |||||||||||
Amortization of actuarial loss
|
354 | 341 | 34 | 28 | |||||||||||||
Amortization of prior year service cost
|
- | - | (24 | ) | (24 | ) | |||||||||||
Settlement charge
|
- | 634 | - | - | |||||||||||||
Net periodic benefit expense
|
$ | 230 | $ | 1,001 | $ | 92 | $ | 108 |
For the Three Months Ended
|
For the Six Months Ended
|
|||||||||||||||
June 28, 2013
|
June 29, 2012
|
June 28, 2013
|
June 29, 2012
|
|||||||||||||
Sales
|
$ | 5,212 | $ | 4,746 | $ | 9,919 | $ | 12,563 | ||||||||
For the Three Months Ended
|
For the Six Months Ended
|
|||||||||||||||
June 28, 2013
|
June 29, 2012
|
June 28, 2013
|
June 29, 2012
|
|||||||||||||
Gross profit
|
$ | 1,732 | $ | 1,206 | $ | 3,042 | $ | 4,475 | ||||||||
Gross profit percentage
|
33 | % | 25 | % | 31 | % | 36 | % | ||||||||
For the Three Months Ended
|
For the Six Months Ended
|
|||||||||||||||
June 28, 2013
|
June 29, 2012
|
June 28, 2013
|
June 29, 2012
|
|||||||||||||
Selling, general and
administrative (excluding
pension)
|
$ | 1,181 | $ | 1,279 | $ | 2,746 | $ | 2,751 | ||||||||
Research and development
|
674 | 660 | 1,344 | 1,264 | ||||||||||||
Pension
|
161 | 554 | 369 | 1,109 | ||||||||||||
Total operating expenses
|
$ | 2,016 | $ | 2,493 | $ | 4,459 | $ | 5,124 |
For the Three Months Ended
|
For the Six Months Ended
|
|||||||||||||||
June 28, 2013
|
June 29, 2012
|
June 28, 2013
|
June 29, 2012
|
|||||||||||||
Total other expense, net
|
$ | 141 | $ | 184 | $ | 355 | $ | 401 |
|
31.1
31.2
32.1
101
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act, as amended, filed herewith.
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act, as amended, filed herewith.
Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.
The following materials from this Quarterly Report on Form 10-Q for the periods ended June 28, 2013, formatted in XBRL (Extensible Business Reporting Language) and filed electronically herewith: (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Comprehensive Loss, (iii) the Condensed Consolidated Statements of Cash Flows, and (iv) Notes to Condensed Consolidated Financial Statements, tagged as blocks of text. This exhibit will not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (15 U.S.C. 78r), or otherwise subject to the liability of that section. Such exhibit will not be deemed to be incorporated by reference into any filing under the Securities Act or Securities Exchange Act, except to the extent that the Company specifically incorporates it by reference.
|
EVANS & SUTHERLAND COMPUTER CORPORATION
|
|||
Date: August 2, 2013
|
By:
|
/s/ Paul Dailey | |
Paul Dailey, Chief Financial Officer
|
|||
and Corporate Secretary
|
|||
(Authorized Officer)
|
|||
(Principal Financial and Accounting Officer) |
1.
|
I have reviewed this quarterly report on Form 10-Q of Evans & Sutherland Computer Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Evans & Sutherland Computer Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
General: Liquidity (Details) (USD $)
In Thousands, unless otherwise specified |
Jun. 28, 2013
|
Dec. 31, 2012
|
---|---|---|
Details | ||
Total stockholders' deficit | $ 26,063 | $ 24,644 |
Unpaid pension plan trust contributions lien | $ 1,410 |
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (Unaudited) (USD $)
In Thousands, except Per Share data, unless otherwise specified |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 28, 2013
|
Jun. 29, 2012
|
Jun. 28, 2013
|
Jun. 29, 2012
|
|
Income Statement | ||||
Sales | $ 5,212 | $ 4,746 | $ 9,919 | $ 12,563 |
Cost of sales | 3,480 | 3,540 | 6,877 | 8,088 |
Gross profit | 1,732 | 1,206 | 3,042 | 4,475 |
Operating expenses: | ||||
Selling, general and administrative (excluding pension) | 1,181 | 1,279 | 2,746 | 2,751 |
Research and development | 674 | 660 | 1,344 | 1,264 |
Pension | 161 | 554 | 369 | 1,109 |
Total operating expenses | 2,016 | 2,493 | 4,459 | 5,124 |
Operating loss | (284) | (1,287) | (1,417) | (649) |
Other expense, net | (141) | (184) | (355) | (401) |
Loss before income tax provision | (425) | (1,471) | (1,772) | (1,050) |
Income tax provision | (13) | (10) | (74) | |
Net loss | (425) | (1,484) | (1,782) | (1,124) |
Net loss per common share - basic and diluted | $ (0.04) | $ (0.13) | $ (0.16) | $ (0.10) |
Weighted average common shares outstanding - basic and diluted | 11,089 | 11,089 | 11,089 | 11,089 |
Comprehensive Loss | ||||
Net loss | (425) | (1,484) | (1,782) | (1,124) |
Other comprehensive income (loss): | ||||
Amortization of deferred pension expense | 182 | 364 | ||
Unrealized gain (loss) on marketable securities | (18) | (64) | (11) | 104 |
Comprehensive loss | $ (261) | $ (1,548) | $ (1,429) | $ (1,020) |
General (Policies)
|
6 Months Ended | ||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 28, 2013
|
|||||||||||||||||||||||||
Policies | |||||||||||||||||||||||||
Basis of Presentation | Basis of Presentation
The accompanying unaudited condensed consolidated financial statements of Evans & Sutherland Computer Corporation and subsidiaries (collectively, the Company and E&S) have been prepared in accordance with the instructions to Form 10-Q and, therefore, do not include all information and notes necessary for a complete presentation of financial position, results of operations, and cash flows, in conformity with U.S. generally accepted accounting principles (US GAAP). This report on Form 10-Q should be read in conjunction with the Companys annual report on Form 10-K for the year ended December 31, 2012.
The accompanying unaudited condensed consolidated balance sheets, statements of comprehensive loss, and statements of cash flows reflect all normal recurring adjustments that are, in the opinion of management, necessary for a fair presentation of the Companys financial position, results of operations and cash flows. The results of operations for the period ended June 28, 2013 are not necessarily indicative of the results to be expected for the full year ending December 31, 2013. The Company operates on a calendar year with the first three fiscal quarters ending on the last Friday of the calendar quarter. |
||||||||||||||||||||||||
Revenue Recognition | Revenue Recognition
Sales include revenues from system hardware and the related integrated software, database products and service contracts. The following methods are used to determine revenue recognition:
Percentage of Completion. In arrangements that are longer in term and require significant production, modification or customization, revenue is recognized using the percentage-of-completion method. In applying this method, the Company utilizes cost-to-cost methodology whereby it estimates the percent complete by calculating the ratio of costs incurred (consisting of material, labor and subcontracting costs, as well as an allocation of indirect costs) to its estimate of total anticipated costs. This ratio is then utilized to determine the amount of gross profit earned based on the Companys estimate of total gross profit at completion. The Company routinely reviews estimates related to percentage-of-completion contracts and adjusts for changes in the period the revisions are made. Billings on uncompleted percentage-of-completion contracts may be greater than or less than incurred costs and estimated earnings and are recorded as an asset or liability in the accompanying condensed consolidated balance sheets.
In those arrangements where software is a significant component of the contract, the Company uses the percentage-of-completion method as described above. Completed Contract. Contract arrangements which typically require a relatively short period of time to complete the production, modification, and customization of products are accounted for using the completed contract method. Accordingly, revenue is recognized upon delivery of the completed product, provided persuasive evidence of an arrangement exists, title and risk of loss have transferred to the customer, the fee is fixed or determinable, and collection is reasonably assured.
Multiple Element Arrangements. Some contracts include multiple elements. Significant deliverables in such arrangements commonly include various hardware components of the Companys visual display systems, domes, show content and various service and maintenance elements. Revenue earned on elements such as products, services and maintenance contracts are allocated to each element based on the relative fair values of the elements. Relative fair values of elements are generally determined based on actual and estimated selling price. Delivery times of such contracts typically occur within a three to six-month time period.
Other. Other revenue consists primarily of amounts earned under maintenance contracts that are generally sold as a single element. Revenue from product maintenance contracts, including separately priced extended warranty contracts, is deferred and recognized over the period of performance under the contract.
Anticipated Losses. For contracts with anticipated losses at completion, a provision is recorded when the loss is probable. After an anticipated loss is recorded, subsequent revenues and cost of sales are recognized in equal, offsetting amounts as contract costs are incurred. |
||||||||||||||||||||||||
Stock-based Compensation | Stock-Based Compensation
Compensation cost for all stock-based awards is measured at fair value on the date of grant and is recognized over the service period for awards expected to vest. Determining the fair value of share-based awards at the grant date requires judgment, including estimating the value of share-based awards that are expected to be forfeited. Actual results and future estimates may differ from the Companys current estimates. |
||||||||||||||||||||||||
Net Loss Per Common Share | Net Loss Per Common Share
Basic net income (loss) per common share is computed based on the weighted-average number of common shares outstanding during the period. Diluted net income (loss) per common share is computed based on the weighted-average number of common shares and dilutive common stock equivalents outstanding during the period. Stock options are considered to be common stock equivalents. When the Company incurs a loss, potentially dilutive common stock equivalents are excluded as their effect would be anti-dilutive, thereby decreasing the net loss per common share. Potentially dilutive securities from stock options are discussed in Note 3. |
||||||||||||||||||||||||
Inventories, Net | Inventories, net
Inventories consisted of the following:
|
||||||||||||||||||||||||
Liquidity | Liquidity
As of June 28, 2013 the total stockholders deficit was $26,063 as compared to $24,644 as of December 31, 2012. While the Company believes existing sources of liquidity and expected results of operations will be adequate to fund its obligations through 2013 and at least the first six months of 2014, it also believes that it must restructure its pension and retirement obligations to sustain operations for the long term. In January 2013, the Company initiated an application process for the distress termination of the pension plan in accordance with provisions of the Employee Retirement Income Security Act of 1974 (ERISA). If the distress termination is approved, the ERISA Title IV insurance fund, which is administered by the Pension Benefit Guaranty Corporation (PBGC), would take possession of the assets in the pension plan trust and pay future pension plan benefits (see Note 4). Through this process, the Company will seek to negotiate, with the PBGC, a settlement of its pension plan liabilities on terms that are feasible for the Company to continue in business as a going concern through 2014 and beyond, which is consistent with the purposes of the provisions of ERISA. As more fully described in Note 4, on July 15, 2013 a lien in favor of the PBGC has arisen against the assets of the Company to secure approximately $1,410 of aggregate unpaid contributions to the pension plan trust, with interest. The Company believes that the lien on its assets will not have a significant adverse effect on its existing contractual agreements. The Company also believes that the current revenue backlog and liquid resources are sufficient to satisfy the debt secured by the PBGC lien and sustain operations through at least the middle of 2014; however, it believes that by not paying the pension contributions, it is preserving liquid resources to continue operating beyond June 2014 and until the total pension plan liabilities can be settled through the completion of the distress termination process. There can be no assurance that the Company will be successful in these efforts. The condensed consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty. |
&+Z\6:X/*I)^OPTO!-X3H<,%[%W*7C,-[\#RWN<
MPUH)?6K"!SZ/W+` Q4,4=\6L,]0H?^
MK+<=/##;-A?&?92);0<<$)&",))WZ^)R95"8<,`..(MA)7Z%#N[+8KGY4*D^
MM*L5\:'=K- E*Y@JK6-D=)E>6QIT>V]X-D9RY>
M"/_3EWEA?J5X8B6NNB,",0G/2L4!Z@.P\12)0+\!$E_[C\=".VQ2E"BY]:<9
MD6WO@ZL-/E4];0-M8PS;%T2`Y0JF/F/7?ZW`@DA(;8@VK\QU"*3\JQ[_%TT#
MOK=4[)V[.SP5W1T![0ZZ"A8'U9=V!D->*(>2T[&VPAT[X\\WM\.O380Y9KO2
M(;PQ2U7K5R3%`ZTW+GXNBZ,IK-*>-TW0,B)X"3EBUZLO5$R@:Y]WQV9P&=BX
M8N:V:$B?Z&@I@JG-4651:;?0,,Y[NKV"FK2Q[3C_YX6>_4 &H
MIY`X`&0#%!'4M1*\-82'XQ@<1&DX7Z[[XYA^"MB*I#W'.%PBS+"EQ#Z00DC^=)G(06"WWW(<1Z-&*)5$"R+')'JH^\L%/%(LQ-9#W@$XY)#]>/
M,SL@&Z"LR#R4P#,%/E%6[L2LW&,^,X\\(?2"6\6(E/53453((T&%0>(L1O3(
MW&1A%B(K^>DP%JT=ZCEIK(;$QCL^D,4%@Q667X0[1:(0R8$`1WJZ)$<.4`RP
M\>O9HW;4AH(I%]C(-B>BF<7%4@^.20.$-%0V<]&28B353IAA&3)ODDPTI!,1
M:?<:HP#P'E#8[(R5BL+WKR:#':([59$!BU.*PHBA$L'S.$'2MXBRMR+]$*N8
M=/86Z>#.0L@1`4G-`["!6VQ]EQFD2.LLM5[S
&G1K^SA+$7%M\>AKSCB_G36^Q?
MZ@4I+9S9F+MK=@S(FOODCEU?Z)-9LD<5,P`OC6XS.]VD>-+>MH/^+HUVMMQB
MQ8YYJ8ZUAXC_Z\OSQYFX6OKDF)Q?8B0+RRQ47AAI=B[8<^>PB8^_//^#$H9=
MW+-?L8?[\LOSC3L-?"Y^6W#Z:P'_5\\E,[GBE\"U^2*0]8.Q'++W?XX%)9
MV?TAL;9Y$4AE_VI:MF
MWS!4D@/S(%>EFEANMS-Y?S-T?_MZ8=OG%JJ/T#[K4EDP5IV#DWN1-98(KS
M.,C1_[0H=#PYOQ<=RSJ@@NK&O'JJ`3W8?@[(_BLO]!-`>5$+9H,#*=R9*@RL
M8[=KO8\ASL3-)N*ZLR1;QICNLGI>&O>E=K-^>=\!%)_G3H[XY9[K-NX-1I6]
MM"YA9D&['?]]5-G3X#>4F:]X_V=E+ZU?F%G0[CP;_>(7GXPZV"](RKTTMO?L
M8G>F3@]6##R\M3GQ.TO*!/XGNM106E2BWF06VL+N3/S8[&/8/31BS.]>P9?&[KYE\KD]MY;;YS/]V>/\[GV`Y]NXI;DS;E#7
M2^L!1O;+[Q07UG:*Y#UVA\SEZ3(OC>2,/32!EQ-+V/R\7,[ZL;6#5\..+7&Q
M:(>N7H8B`9L\[]++UYNU`CMH&+0EH*7!O7T\]QGA^;P*JGL?O0?@1X\@54J:
M7-QND5`OS=RXL[P7:>HR6`ZNQ]).74#NSMOM#[6;W5'\$8H.]O,I[7A_A]*S
MT;Z_7]<#S"NH.?4'6,KRY#2-(6XP0<3[C`DNKX+*$K]6,5_N+/T"$FW.ET;<
MTCY;0%4V#TQG!8-9R2`G(;ZA_JC_/R9_^1]02P,$%`````@`+%\"0P<]>6>R
M"```S7$``!4`'`!ES\3+'_U^6I/GG+(;"8Y%/0KSE^/$0-\WA
M9HFIU\K9LA=2%G+6]R<`D]VAPA<4YJ,E9]P@RDMVL%^C)M7Z*H/+$HF^1G')
MHLM.GGTN0#W9?M\0'%!S0_:9]YAX+V-Z'F>3=)J%]3P^BF+=K<8PU[4N+!LI
M45,V)Z_D(D'L/(B"@I%*&^>^1)T$5P-_]\4>M!#8(H[X/?36HS>4QTD%_+VA
MK-34%;`Y/XT4#W8F.7+F
M!ZF@)'D@-"`Z9F+'DT5,4_(+WU%NIN\]$B6P6P@?:-J,T$,21R6[1H'7E<'!
MA=#ST\RC!!!LN?JP[8GIW2:[S\^-Y)-*&:E33FJ"=4R-++_>8.#65L*M3CWH
M71-39@[J14RFB\X1>M-7@TV\*-V3]V]*G'GAQ3/VLY1=<>_6^62!;*/'0;N^
M1@GY6[-H%'56(8;6U-"&'`]%T;)X5K,]&P_PIG%C-&*IG!G1DSA(CIW3&SIL\6\FK
MYO7=7BM[=MC%D+(GO(H"_/QGO)LI5]S.AHMN,VD;OKGYR(@/C=C8KF!(.?D&
M;UR9X-U)^+I[ESZC.!"&5'4
Fair Value Measurements: Fair Value Measurements (Details) (USD $)
In Thousands, unless otherwise specified |
Jun. 28, 2013
|
Dec. 31, 2012
|
---|---|---|
Marketable securities | $ 464 | $ 712 |
Equity Securities
|
||
Marketable securities | 367 | |
Debt Securities
|
||
Marketable securities | 422 | 298 |
Money Market Funds
|
||
Marketable securities | 42 | 47 |
Fair Value, Inputs, Level 1
|
||
Marketable securities | 464 | 712 |
Fair Value, Inputs, Level 1 | Equity Securities
|
||
Marketable securities | 367 | |
Fair Value, Inputs, Level 1 | Debt Securities
|
||
Marketable securities | 422 | 298 |
Fair Value, Inputs, Level 1 | Money Market Funds
|
||
Marketable securities | $ 42 | $ 47 |
General
|
6 Months Ended | ||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 28, 2013
|
|||||||||||||||||||||||||
Notes | |||||||||||||||||||||||||
General | 1. GENERAL
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements of Evans & Sutherland Computer Corporation and subsidiaries (collectively, the Company and E&S) have been prepared in accordance with the instructions to Form 10-Q and, therefore, do not include all information and notes necessary for a complete presentation of financial position, results of operations, and cash flows, in conformity with U.S. generally accepted accounting principles (US GAAP). This report on Form 10-Q should be read in conjunction with the Companys annual report on Form 10-K for the year ended December 31, 2012.
The accompanying unaudited condensed consolidated balance sheets, statements of comprehensive loss, and statements of cash flows reflect all normal recurring adjustments that are, in the opinion of management, necessary for a fair presentation of the Companys financial position, results of operations and cash flows. The results of operations for the period ended June 28, 2013 are not necessarily indicative of the results to be expected for the full year ending December 31, 2013. The Company operates on a calendar year with the first three fiscal quarters ending on the last Friday of the calendar quarter.
Revenue Recognition
Sales include revenues from system hardware and the related integrated software, database products and service contracts. The following methods are used to determine revenue recognition:
Percentage of Completion. In arrangements that are longer in term and require significant production, modification or customization, revenue is recognized using the percentage-of-completion method. In applying this method, the Company utilizes cost-to-cost methodology whereby it estimates the percent complete by calculating the ratio of costs incurred (consisting of material, labor and subcontracting costs, as well as an allocation of indirect costs) to its estimate of total anticipated costs. This ratio is then utilized to determine the amount of gross profit earned based on the Companys estimate of total gross profit at completion. The Company routinely reviews estimates related to percentage-of-completion contracts and adjusts for changes in the period the revisions are made. Billings on uncompleted percentage-of-completion contracts may be greater than or less than incurred costs and estimated earnings and are recorded as an asset or liability in the accompanying condensed consolidated balance sheets.
In those arrangements where software is a significant component of the contract, the Company uses the percentage-of-completion method as described above. Completed Contract. Contract arrangements which typically require a relatively short period of time to complete the production, modification, and customization of products are accounted for using the completed contract method. Accordingly, revenue is recognized upon delivery of the completed product, provided persuasive evidence of an arrangement exists, title and risk of loss have transferred to the customer, the fee is fixed or determinable, and collection is reasonably assured.
Multiple Element Arrangements. Some contracts include multiple elements. Significant deliverables in such arrangements commonly include various hardware components of the Companys visual display systems, domes, show content and various service and maintenance elements. Revenue earned on elements such as products, services and maintenance contracts are allocated to each element based on the relative fair values of the elements. Relative fair values of elements are generally determined based on actual and estimated selling price. Delivery times of such contracts typically occur within a three to six-month time period.
Other. Other revenue consists primarily of amounts earned under maintenance contracts that are generally sold as a single element. Revenue from product maintenance contracts, including separately priced extended warranty contracts, is deferred and recognized over the period of performance under the contract.
Anticipated Losses. For contracts with anticipated losses at completion, a provision is recorded when the loss is probable. After an anticipated loss is recorded, subsequent revenues and cost of sales are recognized in equal, offsetting amounts as contract costs are incurred.
Stock-Based Compensation
Compensation cost for all stock-based awards is measured at fair value on the date of grant and is recognized over the service period for awards expected to vest. Determining the fair value of share-based awards at the grant date requires judgment, including estimating the value of share-based awards that are expected to be forfeited. Actual results and future estimates may differ from the Companys current estimates.
Net Loss Per Common Share
Basic net income (loss) per common share is computed based on the weighted-average number of common shares outstanding during the period. Diluted net income (loss) per common share is computed based on the weighted-average number of common shares and dilutive common stock equivalents outstanding during the period. Stock options are considered to be common stock equivalents. When the Company incurs a loss, potentially dilutive common stock equivalents are excluded as their effect would be anti-dilutive, thereby decreasing the net loss per common share. Potentially dilutive securities from stock options are discussed in Note 3.
Inventories, net
Inventories consisted of the following:
Liquidity
As of June 28, 2013 the total stockholders deficit was $26,063 as compared to $24,644 as of December 31, 2012. While the Company believes existing sources of liquidity and expected results of operations will be adequate to fund its obligations through 2013 and at least the first six months of 2014, it also believes that it must restructure its pension and retirement obligations to sustain operations for the long term. In January 2013, the Company initiated an application process for the distress termination of the pension plan in accordance with provisions of the Employee Retirement Income Security Act of 1974 (ERISA). If the distress termination is approved, the ERISA Title IV insurance fund, which is administered by the Pension Benefit Guaranty Corporation (PBGC), would take possession of the assets in the pension plan trust and pay future pension plan benefits (see Note 4). Through this process, the Company will seek to negotiate, with the PBGC, a settlement of its pension plan liabilities on terms that are feasible for the Company to continue in business as a going concern through 2014 and beyond, which is consistent with the purposes of the provisions of ERISA. As more fully described in Note 4, on July 15, 2013 a lien in favor of the PBGC has arisen against the assets of the Company to secure approximately $1,410 of aggregate unpaid contributions to the pension plan trust, with interest. The Company believes that the lien on its assets will not have a significant adverse effect on its existing contractual agreements. The Company also believes that the current revenue backlog and liquid resources are sufficient to satisfy the debt secured by the PBGC lien and sustain operations through at least the middle of 2014; however, it believes that by not paying the pension contributions, it is preserving liquid resources to continue operating beyond June 2014 and until the total pension plan liabilities can be settled through the completion of the distress termination process. There can be no assurance that the Company will be successful in these efforts. The condensed consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty. |
Stock Option Plan
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 28, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||
Notes | |||||||||||||||||||||||||||||||||||||||||||||
Stock Option Plan | 3. STOCK OPTION PLAN
As of June 28, 2013, options to purchase 1,534,113 shares of common stock under the Companys stock option plan were authorized and reserved for future grant. A summary of activity in the stock option plan for the six months ended June 28, 2013 follows (shares in thousands):
As of June 28, 2013, options exercisable and options outstanding had a weighted average remaining contractual term of 4.0 and 5.1 years, respectively, and aggregate intrinsic value of $0 and $4, respectively.
The Black-Scholes option-pricing model is used to estimate the fair value of options under the Companys stock option plan. The weighted average values of employee stock options granted under the stock option plan, as well as the weighted average assumptions used in calculating these values during the first six months of 2013, were based on estimates as of the date of grant as follows:
Expected option life and volatility are based on historical data of the Company. The risk-free interest rate is calculated based on the average US Treasury Bill rate that corresponds with the option life. Historically, the Company has not declared dividends and there are no foreseeable plans to do so.
As of June 28, 2013, there was approximately $13 of total unrecognized share-based compensation cost related to grants under the stock option plan that will be recognized over a weighted-average period of 2.3 years.
Share-based compensation expense included in selling, general and administrative (excluding pension) expense in the statements of comprehensive loss for each of the three and six month periods ended June 28, 2013 was $4 and $10, respectively. Share-based compensation expense included in selling, general and administrative (excluding pension) expense in the statements of comprehensive loss for each of the three and six month periods ended June 29, 2012 was $7 and $17, respectively. |
General: Inventories, Net: Inventories, net (Tables)
|
6 Months Ended | ||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 28, 2013
|
|||||||||||||||||||||||||
Tables/Schedules | |||||||||||||||||||||||||
Inventories, net | Inventories consisted of the following:
|
Employee Retirement Benefit Plans
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 28, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Employee Retirement Benefit Plans | 4. EMPLOYEE RETIREMENT BENEFIT PLANS
Distress Termination of Pension Plan
On January 7, 2013, the Company submitted a PBGC Form 600 Distress Termination, Notice of Intent to Terminate, to the PBGC. The notice filing initiates an application process by the Company with the PBGC for the distress termination of the pension plan. The pension plan is a defined benefit pension plan sponsored by the Company whose benefits are guaranteed by the ERISA Title IV insurance fund, which is administered by the PBGC. In the application process, the Company intends to demonstrate to the PBGC that it qualifies for a distress termination of the pension plan under either of two of the criteria of Section 4041(c)(2) of ERISA (inability to continue in business absent termination and unreasonably increased pension costs) and applicable PBGC regulations. To satisfy the criteria, the Company and its wholly owned subsidiary each must demonstrate to the satisfaction of the PBGC that, unless the termination occurs, the Company will be unable to pay its debts when they come due and will be unable to continue in business, or that the costs of the pension plan have become unreasonably burdensome solely as a result of a decline in the workforce covered by the Plan. A distress termination under Section 4041(c)(2) of ERISA would transfer the pension plans benefit obligations to the PBGC, up to ERISA guaranteed limits, without requiring reorganization under bankruptcy law. The pension plans actuary has informed the Company that following termination of the Plan and subject to the PBGCs review of participant benefits, all of the benefits earned by participants as of the date of plan termination are expected to fall within ERISA guaranteed limits.
The unfunded pension and retirement obligation of the pension plan, as reported on the Companys financial statements was $28,087 as of June 28, 2013. The Company believes business operations could produce adequate funds to meet the contributions to the pension plan trust in sufficient amounts to satisfy regulatory funding standards through the first six months of 2014 but has stopped making such contributions beginning in October 2012 in order to maintain adequate working capital levels for business operations through 2014. The Company also believes it will not be able to continue to meet the estimated contributions to the pension plan trust required to satisfy regulatory funding standards through the end of 2014, as well as the total contributions that will be required beyond 2014 to satisfy the total pension plan obligation.
If the distress termination application is approved by the PBGC, the PBGC will take possession of the assets in the pension plan trust and pay future pension plan benefits beginning upon trusteeship of the pension plan, up to ERISA guaranteed limits. In this event, the Companys unfunded obligation of the pension plan would be replaced by a new pension plan termination liability to the PBGC, determined by the pension plans underfunding on a termination basis pursuant to ERISA, PBGC regulations, and other applicable legal authority, along with an ERISA special termination premium. The Company would also be liable for any unpaid contributions to the pension plan (which in substance is a subset of plan termination liability) and annual insurance premiums for the pension plan, along with any interest and penalties. While the full pension plan termination and other pension related liabilities to the PBGC would likely be greater than the unfunded obligation of the pension plan as currently reported in the Companys financial statements, the Company will seek to negotiate a settlement of such liabilities on terms that are feasible for the Company to continue in business as a going concern, which is consistent with the purposes of the statute.
The Companys goal in seeking a distress termination of the pension plan is to ensure that the pension benefits of all pension plan participants are paid up to federally guaranteed limits and that the Company continues to operate as a going concern while avoiding the costly damage and disruption to the business which would result from bankruptcy reorganization. The Company has proposed a termination date of March 8, 2013 and intends to pursue a conclusion of the process and settlement with the PBGC of any resulting liabilities as quickly as feasible. The proposed termination date that was selected was the earliest possible date that was legally available as determined by the date of notification provided to participants and beneficiaries and the PBGC that an application was being filed with the PBGC to terminate the Plan. The proposed date of plan termination, if adopted by the PBGC, would be the effective date upon which the Plan ended. The Company is unable to determine the timing or the ultimate outcome as of the date of this filing.
Employer Contributions
Through September 15, 2012, the Companys funding policy was to contribute to the pension plan trust amounts sufficient to satisfy regulatory funding standards, based upon independent actuarial valuations. Beginning in October 2012, the Company discontinued this policy in order to preserve the necessary liquidity to sustain the business through 2014. Payments of future contributions to satisfy regulatory funding standards likely will be affected by the application process to the PBGC for the distress termination of the pension plan.
Independent actuarial valuations have determined that contributions before additional interest, totaling $2,077 are due through the end of 2013 in order to satisfy regulatory funding standards. By the Companys not making the contributions to satisfy regulatory funding standards where periodically required unpaid contributions plus interest exceed $1,000, by operation of law a lien arises against the assets of the Company. On July 15, 2013, the aggregate unpaid contributions with interest reached approximately $1,410, requiring a payment of over $410 as of that date for unpaid contributions to stay under the $1,000 threshold and avoid a lien. The Company chose not to make the payment in order to preserve liquidity for the operation of the business. As a result, the PBGC is entitled by law to enforce the lien that has arisen. The amounts secured by the lien increase and are subject to updated filings if there are additional future unpaid contributions. The Companys legal counsel has advised that the PBGC typically files tax lien notices to perfect such liens and, in discussions with the Companys legal counsel, the PBGC has indicated that it plans to perfect the lien that has arisen as of July 15, 2013. The Companys legal counsel has also advised that the PBGC usually does not take any additional enforcement action while it is still considering the application for the distress termination; however, there can be no assurance that the PBGC will not take additional action to enforce the lien.
The Company is not currently required to fund the Supplemental Executive Retirement Plan (SERP). All benefit payments are made by the Company directly to those who receive benefits from the SERP. As such, these payments are treated as both contributions and benefits paid for reporting purposes. The Company expects to contribute and pay SERP benefits of approximately $485 in the next 12 months.
Components of Net Periodic Benefit Expense
Pension expense for the six-month period ended June 28, 2013 included net periodic benefit expense of $230 for the pension, $92 for the SERP and an additional $47 of insurance premium due to the PBGC. For the three- and six- month periods ended June 28, 2013, the Company reclassified $182 and $364 of actuarial loss from accumulated other comprehensive loss, respectively, that was included in pension expense on the statement of comprehensive loss for the same periods. |