-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, TJMntLEltfoKlwQAFKgMhbjAvGCIsK98ta6L4JyQfL9u+BxKrNDOyYi4U7Iomj/q luN7Mp76S1t4pmEPaUTR1w== 0000275915-97-000003.txt : 19970515 0000275915-97-000003.hdr.sgml : 19970515 ACCESSION NUMBER: 0000275915-97-000003 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 19970331 FILED AS OF DATE: 19970514 SROS: NONE FILER: COMPANY DATA: COMPANY CONFORMED NAME: PUBLIC STORAGE PARTNERS II LTD CENTRAL INDEX KEY: 0000275915 STANDARD INDUSTRIAL CLASSIFICATION: LESSORS OF REAL PROPERTY, NEC [6519] IRS NUMBER: 953146963 STATE OF INCORPORATION: CA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 000-08676 FILM NUMBER: 97603275 BUSINESS ADDRESS: STREET 1: 701 WESTERN AVE STREET 2: SUITE 200 CITY: GLENDALE STATE: CA ZIP: 91201-2397 BUSINESS PHONE: 8182448080 MAIL ADDRESS: STREET 1: 701 WESTERN AVE STREET 2: SUITE 200 CITY: GLENDALE STATE: CA ZIP: 91201 10-Q 1 10-Q UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-Q [X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the period ended March 31, 1997 or [ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the transition period from to --------------- ----------------- Commission File Number 0-8676 ------ PUBLIC STORAGE PARTNERS II, LTD. ----------------------------------- (Exact name of registrant as specified in its charter) California 95-3146963 - --------------------------------------------- --------------------- (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification Number) 701 Western Ave. Glendale, California 91201 - --------------------------------------------- --------------------- (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code: (818) 244-8080 --------------------- Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes X No --- --- INDEX Page ---- PART I. FINANCIAL INFORMATION Condensed balance sheets at March 31, 1997 and December 31, 1996 2 Condensed statements of income for the three months ended March 31, 1997 and 1996 3 Condensed statement of partners' deficit for the three months ended March 31, 1997 4 Condensed statements of cash flows for the three months ended March 31, 1997 and 1996 5 Notes to condensed financial statements 6 Management's discussion and analysis of financial condition and results of operations 7-8 PART II. OTHER INFORMATION 9 PUBLIC STORAGE PARTNERS II, LTD. CONDENSED BALANCE SHEETS
March 31, December 31, 1997 1996 ------------------ ------------------ ASSETS ------ Cash and cash equivalents $ 308,000 $ 163,000 Rent and other receivables 17,000 17,000 Real estate facilities: Building, land improvements and equipment 3,381,000 3,360,000 Land 1,267,000 1,267,000 ------------------ ------------------ 4,648,000 4,627,000 Less accumulated depreciation (2,479,000) (2,434,000) ------------------ ------------------ 2,169,000 2,193,000 ------------------ ------------------ Other assets 185,000 193,000 ------------------ ------------------ Total assets $ 2,679,000 $ 2,566,000 ================== ================== LIABILITIES AND PARTNERS' DEFICIT --------------------------------- Accounts payable $ 23,000 $ 4,000 Deferred revenue 72,000 66,000 Note payable 7,862,000 7,984,000 Partners' deficit: Limited partners' deficit, $500 per unit, 10,000 units authorized, 9,890 issued and outstanding (3,915,000) (4,071,000) General partner's deficit (1,363,000) (1,417,000) ------------------ ------------------ Total partners' deficit (5,278,000) (5,488,000) ------------------ ------------------ Total liabilities and partners' deficit $ 2,679,000 $ 2,566,000 ================== ==================
See accompanying notes. 2 PUBLIC STORAGE PARTNERS II, LTD. CONDENSED STATEMENTS OF INCOME (UNAUDITED)
Three Months Ended March 31, ---------------------------------------- 1997 1996 ----------------- ----------------- REVENUES: Rental income $ 593,000 $ 567,000 Other income 3,000 - ----------------- ----------------- 596,000 567,000 ----------------- ----------------- COSTS AND EXPENSES: Cost of operations 116,000 117,000 Management fees paid to affiliate 35,000 31,000 Depreciation 45,000 40,000 Administrative 9,000 8,000 Interest expense 181,000 218,000 ----------------- ----------------- 386,000 414,000 ----------------- ----------------- NET INCOME $ 210,000 $ 153,000 ================= ================= Limited partners' share of net income ($21.03 per unit in 1997 and $15.27 per unit in 1996) $ 208,000 $ 151,000 General partner's share of net income 2,000 2,000 ----------------- ----------------- $ 210,000 $ 153,000 ================= =================
See accompanying notes. 3 PUBLIC STORAGE PARTNERS II, LTD. CONDENSED STATEMENT OF PARTNERS' DEFICIT (UNAUDITED)
Total Limited General Partners' Partners Partner Deficit --------------- --------------- --------------- Balance at December 31, 1996 $(4,071,000) $(1,417,000) $(5,488,000) Net income 208,000 2,000 210,000 Equity transfer (52,000) 52,000 - --------------- --------------- --------------- Balance at March 31, 1997 $(3,915,000) $(1,363,000) $(5,278,000) =============== =============== ===============
See accompanying notes. 4 PUBLIC STORAGE PARTNERS II, LTD. CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED)
Three Months Ended March 31, --------------------------------------- 1997 1996 ----------------- --------------- Cash flows from operating activities: Net income $ 210,000 $ 153,000 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation 45,000 40,000 Decrease in rent and other receivables - 1,000 Amortization of prepaid loan fees 3,000 3,000 Amortization of prepaid management fees - 31,000 Decrease (increase) in other assets 5,000 (2,000) Increase in accounts payable 19,000 44,000 Increase in deferred revenue 6,000 1,000 ----------------- --------------- Total adjustments 78,000 118,000 ----------------- --------------- Net cash provided by operating activities 288,000 271,000 ----------------- --------------- Cash flows from investing activities: Additions to real estate facilities (21,000) (4,000) ----------------- --------------- Net cash used in investing activities (21,000) (4,000) ----------------- --------------- Cash flows from financing activities: Principal payments on note payable (122,000) (155,000) ----------------- --------------- Net cash used in financing activities (122,000) (155,000) ----------------- --------------- Net increase in cash and cash equivalents 145,000 112,000 Cash and cash equivalents at beginning of period 163,000 - ----------------- --------------- Cash and cash equivalents at end of period $ 308,000 $ 112,000 ================= ===============
See accompanying notes. 5 PUBLIC STORAGE PARTNERS II, LTD. NOTES TO CONDENSED FINANCIAL STATEMENTS (UNAUDITED) 1. The accompanying unaudited condensed financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations, although management believes that the disclosures contained herein are adequate to make the information presented not misleading. These unaudited condensed financial statements should be read in conjunction with the financial statements and related notes appearing in the Partnership's Form 10-K for the year ended December 31, 1996. 2. In the opinion of management, the accompanying unaudited condensed financial statements reflect all adjustments, consisting of only normal accruals, necessary to present fairly the Partnership's financial position at March 31, 1997, the results of its operations for the three months ended March 31, 1997 and its cash flows for the three months then ended. 3. The results of operations for the three months ended March 31, 1997 are not necessarily indicative of the results expected for the full year. 6 PUBLIC STORAGE PARTNERS II, LTD. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS RESULTS OF OPERATIONS ---------------------- THREE MONTHS ENDED MARCH 31, 1997 COMPARED TO THREE MONTHS ENDED MARCH 31, 1996: The Partnership's net income for the three months ended March 31, 1997 was $210,000 compared to $153,000 for the three months ended March 31, 1996, representing an increase of $57,000 or 4%. This increase is primarily a result of increased operating results at the Partnership's real estate facilities combined with a decrease in interest expense. Rental income for the three months ended March 31, 1997 was $593,000 compared to $567,000 for the three months ended March 31, 1996, representing an increase of $26,000 or 5%. This increase is primarily attributable to higher rental rates at the Partnership's mini-warehouse facilities. The weighted average occupancy levels at the mini-warehouse facilities were 85% for both the three months ended March 31, 1997 and 1996. Realized rent for the three months ended March 31, 1997 increased to $.92 per occupied square foot from $.88 per occupied square foot for the three months ended March 31, 1996. Cost of operations (including management fees paid to affiliate) for the three months ended March 31, 1997 was $151,000 compared to $148,000 for the three months ended March 31, 1996, representing an increase of $3,000 or 2%. This increase is mainly attributable to an increase in management fees. In 1995, the Partnership prepaid eight months of 1996 management fees on its mini-warehouse operations, discounted at the rate of 14% effective rate to compensate for early payment. As a result, management fee expense for the three months ended March 31, 1996 was $3,000 lower than it would have been under the customary, undiscounted fee structure. 7 Interest expense decreased $37,000 to $181,000 in the three months ended March 31, 1997 from $218,000 in the same period in 1996. This decrease is mainly attributable to lower outstanding principal balances on the Partnership's note payable. LIQUIDITY AND CAPITAL RESOURCES - ------------------------------- Cash generated from operations ($288,000 for the three months ended March 31, 1997) has been sufficient to meet all current obligations of the Partnership. In the fourth quarter of 1990, quarterly distributions were discontinued to enable the Partnership to make principal repayments that commenced in 1990 and will continue through November 2002, at which time the remaining principal is due. 8 PART II. OTHER INFORMATION ITEMS 1 through 5 are inapplicable. ITEM 6 Exhibits and Reports on Form 8-K (a) The following Exhibit is included herein: (27) Financial Data Schedule (b) Form 8 - K None. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. DATED: May 13, 1997 PUBLIC STORAGE PARTNERS II, LTD. BY: Public Storage, Inc. General Partner BY: /s/ John Reyes -------------- John Reyes Senior Vice President and Chief Financial Officer 9 EX-27 2 FDS --
5 0000275915 PUBLIC STORAGE PARTNERS II, LTD. 1 US 3-MOS Dec-31-1997 Jan-01-1997 Mar-31-1997 1 308,000 0 17,000 0 0 510,000 4,648,000 (2,479,000) 2,679,000 95,000 7,862,000 0 0 0 (5,278,000) 2,679,000 0 596,000 0 151,000 54,000 0 181,000 210,000 0 210,000 0 0 0 210,000 21.03 21.03
-----END PRIVACY-ENHANCED MESSAGE-----